Guizhou Space Appliance Co., LTD
SZSE:002025.SZ
51.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 26.669 | 159.611 | 225.504 | 155.057 | 167.528 | 208.273 | 219.622 | 113.453 | 138.366 | 144.926 | 158.7 | 94.217 | 137.874 | 136.278 | 118.873 | 126.202 | 122.547 | 111.869 | 72.971 | 105.716 | 109.407 | 109.377 | 77.734 | 92.623 | 109.312 | 92.243 | 64.772 | 84.138 | 78.322 | 79.086 | 69.846 | 61.55 | 73.447 | 67.4 | 58.67 | 60.637 | 60.249 | 62.272 | 50.154 | 58.654 | 48.972 | 51.141 | 44.643 | 45.849 | 46.36 | 44.5 | 38.943 | 32.407 | 40.503 | 43.872 | 36.801 | 29.723 | 36.004 | 38.831 | 31.677 | 33.507 | 29.482 | 25.661 | 28.822 | 30.555 | 23.425 | 20.452 | 28.689 | 27.513 | 23.155 | 19.215 | 28.167 | 20.157 | 24.604 | 18.909 | 24.249 | 22.758 | 32.338 | 28.163 | 31.419 | 34.243 | 32.792 | 31.911 | 15.43 | 15.649 | 9.175 | 10.252 | 6.288 |
Afschrijvingen & Amortisatie
| 0 | 61.865 | 61.865 | 69.644 | -103.46 | 58.112 | 58.112 | 53.151 | 53.151 | 44.434 | 44.434 | 57.454 | 57.454 | 31.788 | 31.788 | 110.02 | -52.799 | 52.799 | 0 | 101.365 | -47.259 | 47.259 | 0 | 87.042 | -34.32 | 34.32 | 0 | 76.865 | -36.235 | 36.235 | 0 | 71.553 | -48.199 | 48.199 | 0 | 71.947 | -33.778 | 33.778 | 0 | 72.072 | -33.838 | 33.838 | 0 | 66.126 | -33.078 | 33.078 | 0 | 58.587 | -28.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.03 | 3.164 | 3.088 | 2.581 | 2.48 | 2.332 | 2.529 | 1.88 | 2.059 | 2.339 | 2.452 | 2.387 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -519.879 | 507.114 | 0 | 0 | 0 | -19.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 17.98 | -2.569 | 2.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 247.052 | 625.907 | -625.907 | 0 | -864.203 | 1,573.703 | -1,573.703 | 0 | -631.32 | 1,399.058 | -1,399.058 | 0 | -968.3 | 903.319 | -903.319 | 0 | -705.815 | 750.357 | -750.357 | 0 | -428.024 | 618.755 | -618.755 | 0 | -685.876 | 493.42 | -493.42 | 0 | -306.722 | 554.902 | -554.902 | 0 | -210.909 | 567.556 | -567.556 | 0 | -259.314 | 292.844 | -292.844 | 0 | -254.16 | 291.634 | -291.634 | 0 | -247.654 | 217.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.57 | -30.85 | -13.005 | -37.005 | 28.253 | -16.257 | -22.181 | -26.651 | 15.102 | -8.345 | -7.738 | -9.819 |
Vorderingen
| 0 | 0 | 0 | 258.195 | 898.166 | -898.166 | 0 | -799.943 | 1,392.007 | -1,392.007 | 0 | -237.782 | 1,136.585 | -1,136.585 | 0 | -839.321 | 798.903 | -798.903 | 0 | -612.349 | 619.83 | -619.83 | 0 | -386.5 | 526.71 | -526.71 | 0 | -651.545 | 468.165 | -468.165 | 0 | -348.248 | 545.71 | -545.71 | 0 | -235.154 | 544.115 | -544.115 | 0 | -276.121 | 260.4 | -260.4 | 0 | -302.427 | 287.164 | -287.164 | 0 | -210.374 | 236.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -11.142 | -272.259 | 272.259 | 0 | -64.26 | 181.696 | -181.696 | 0 | -393.538 | 262.474 | -262.474 | 0 | -128.979 | 104.416 | -104.416 | 0 | -93.467 | 130.527 | -130.527 | 0 | -41.524 | 92.045 | -92.045 | 0 | -34.331 | 25.255 | -25.255 | 0 | 41.526 | 11.885 | -11.885 | 0 | 24.245 | 23.441 | -23.441 | 0 | 16.807 | 32.444 | -32.444 | 0 | 48.267 | 4.47 | -4.47 | 0 | -37.28 | -19.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.792 | -0.331 | -11.989 | 3.042 | -6.595 | -0.876 | -0.548 | -4.736 | -0.816 | -4.218 | -5.509 | -3.678 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.694 | 2.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.362 | -30.518 | -1.017 | -40.047 | 34.849 | -15.381 | -21.633 | -21.915 | 15.918 | -4.127 | -2.229 | -6.142 |
Overige Niet-Contante Posten
| 74.763 | -309.425 | -592.088 | 1,434.802 | -454.187 | 409.316 | -58.112 | 811.052 | -1,626.854 | -105.021 | -666.11 | -94.217 | -137.874 | -136.278 | -118.873 | -126.202 | -122.547 | -111.869 | -72.971 | -105.716 | -109.407 | -109.377 | -77.734 | -92.623 | -109.312 | -92.243 | -64.772 | -84.138 | -78.322 | -79.086 | -69.846 | -61.55 | -73.447 | -67.4 | -58.67 | -60.637 | -60.249 | -62.272 | -50.154 | -58.654 | -48.972 | -51.141 | -44.643 | -45.849 | -46.36 | -44.5 | -38.943 | -32.407 | -40.503 | -43.872 | -36.801 | -29.723 | -36.004 | -38.831 | -31.677 | -33.507 | -29.482 | -25.661 | -28.822 | -30.555 | -23.425 | -20.452 | -28.689 | -27.513 | -23.155 | -19.215 | -28.167 | -20.157 | -24.604 | -18.909 | -24.249 | -0.904 | 0.79 | 0.146 | 2.997 | -1.849 | 3.356 | 1.379 | 2.263 | -0.216 | 0.311 | 0.457 | 0.575 |
Kasstroom uit Operationele Activiteiten
| 101.432 | -211.678 | -366.584 | 1,659.503 | -286.659 | 559.477 | 219.622 | 113.453 | 138.366 | 144.926 | -507.41 | 1,091.341 | 87.253 | -14.638 | -330.884 | 332.568 | 28.425 | -15.179 | -278.521 | 705.207 | -103.256 | -61.071 | -275.531 | 300.52 | -15.208 | -3.513 | -160.088 | 157.411 | 36.334 | 127.387 | -135.398 | 135.375 | 54.364 | 89.759 | -38.329 | 271.413 | 59.238 | 167.39 | -86.215 | 115.023 | -36.649 | 109.408 | -52.47 | 148.163 | -15.697 | 46 | -70.828 | 154.73 | -59.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.455 | 5.443 | 18.391 | -0.008 | 63.128 | 22.223 | 13.638 | -7.077 | 32.594 | 3.48 | 5.423 | -0.569 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -51.509 | -98.429 | -65.427 | -182.722 | -115.895 | -73.124 | -76.754 | -125.869 | -87.202 | -58.999 | -64.167 | -77.476 | -408.805 | -46.093 | -45.072 | -65.912 | -27.252 | -24.128 | -30.333 | -54.319 | -11.943 | -22.761 | -8.608 | -70.636 | -16.186 | -2.531 | -11.715 | -63.122 | -24.893 | -26.961 | -13.552 | -31.454 | -26.551 | -7.92 | -5.578 | -18.322 | -14.601 | -8.181 | -27.798 | -3.996 | -13.873 | -30.655 | -18.508 | -14.389 | -13.93 | -17.064 | -22.905 | -21.212 | -13.627 | -17.249 | -18.17 | -28.523 | -32.609 | -33.276 | -31.571 | -30.999 | -59.765 | -25.916 | -25.341 | -122.514 | -52.832 | -25.118 | -12.721 | -15.19 | -16.288 | -38.125 | -8.254 | -64.616 | -12.494 | -7.718 | -17.416 | -53.945 | -13.129 | -8.823 | -7.377 | -47.611 | -2.366 | -2.831 | -4.875 | -13.643 | -5.222 | -4.592 | -8.462 |
Netto Overnames
| 0.043 | 0 | 0.002 | 0.073 | 6.564 | -6.488 | 0.064 | -70.832 | 1.017 | 0.014 | 0 | 0.028 | 0.032 | 0.124 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.353 | -0 | -94.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 7.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -6.5 | 0 | 0 | -0.063 | 40.47 | -40.47 | -20 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -10 | -56.842 | -0.031 | 0 | -16.966 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.576 |
Verkoop/verval van Beleggingen
| 2.084 | 0 | 0 | 0 | 0 | 0 | 0.645 | 70.832 | -1.017 | 19.986 | 0 | 0 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.7 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.278 | 0.344 | 0 | 0.019 | 10.149 | 60.121 | 0.214 | 0.128 | 10.116 | 0.191 | 0.095 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -0 | -6.427 | -6.5 | 6.5 | 0.064 | -0.361 | 1.017 | -19.986 | 0 | 0.028 | -14.28 | 0.124 | 0.009 | 0.012 | 0.003 | -24.128 | 0.063 | -14.913 | 2.963 | 0.004 | 0.003 | -12.343 | 3.274 | 4.299 | 4.89 | 5.756 | 4.022 | 42.886 | 5.268 | 32.077 | 3.573 | -73.649 | 4.646 | 2.232 | 2.369 | 3.051 | 3.105 | 3.525 | 17.566 | 1.273 | 1.769 | 48.398 | 2.933 | 2.039 | 0.999 | 1.709 | 3.371 | 1.658 | 1.253 | 3.797 | -2.55 | 2.434 | 1.474 | 1.95 | 2.576 | 2.823 | 2.705 | -26.315 | 1.995 | 3.532 | 0.232 | 10.861 | 3.663 | 2.793 | 1.99 | -10.539 | 2.253 | 2.46 | 0.539 | -0.583 | -10.079 | 3.05 | -7.377 | -47.611 | -2.366 | -2.831 | -4.875 | -0.602 | 0.324 | 0.199 | 0.107 |
Kasstroom uit Investeringsactiviteiten
| -49.381 | -98.429 | -65.426 | -189.149 | -115.832 | -73.112 | -76.046 | -85.76 | -126.655 | -78.985 | -64.167 | -77.448 | -423.085 | -45.968 | -45.063 | -65.899 | -27.249 | -24.128 | -30.27 | -69.233 | -8.98 | -22.757 | -8.605 | -82.978 | -12.912 | 1.768 | -6.825 | -57.377 | -20.871 | 15.925 | -8.285 | 1.323 | -38.964 | -81.569 | -0.932 | -16.09 | -12.232 | -5.13 | -24.693 | -0.472 | 3.692 | -29.382 | -16.739 | 34.009 | -10.997 | -15.026 | -21.907 | -19.504 | -10.256 | -15.59 | -16.917 | -24.726 | -35.159 | -30.841 | -30.096 | -29.049 | -57.189 | -23.093 | -22.636 | -148.829 | -50.837 | -21.586 | -12.488 | 5.948 | -12.282 | -40.332 | -16.242 | -121.424 | 49.848 | -5.044 | -33.715 | -44.412 | -12.938 | -5.678 | -17.292 | -47.611 | -2.366 | -2.831 | -4.875 | -14.245 | -4.898 | -4.392 | -8.93 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.5 | -3.621 | 0 | -13 | -1 | 0 | -2 | -19.555 | -0.859 | -2.057 | 0 | -54.3 | 0 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -20 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 193.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -173.611 | -0.619 | -167.485 | -6.802 | -162.943 | -0.61 | -3.07 | -7.018 | -96.402 | -0.767 | -7.321 | 0 | -85.8 | 0 | -0.712 | 0 | -64.2 | 0 | 0 | 0 | -64.35 | 0 | 0 | 0 | -107.25 | 0 | -0.13 | -0.13 | -107.25 | 0 | -0.971 | -0.737 | -77.317 | 0 | 0 | 0 | -66 | 0 | 0 | -66 | 0 | 0 | -3.107 | -46.393 | 0 | 0 | 0 | -15.032 | 0 | 0 | 0 | -13.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.176 | 0 | -19.2 | -0.176 | 0 | 0 | 0 | 0 | -0.051 | -0.029 | -10.885 | -0.175 |
Overige Financieringsactiviteiten
| 37.061 | -2.701 | -2.933 | -37.836 | -1.332 | 187.113 | 21.762 | -41.815 | 3.414 | -101.254 | 1.637 | -67.417 | 1,605.395 | -90.85 | 0 | 36.306 | 0 | -71.198 | 10 | -0.15 | -3.434 | 14.738 | 0 | -5.193 | 0 | -111.03 | -0.19 | 3.73 | -0.02 | -115.509 | -0.36 | 10.702 | -7.128 | -84.872 | -0.38 | 18.483 | 0 | -69.514 | -2.641 | 4 | -64.7 | 24.73 | -0.43 | -1.45 | -17.653 | -2.501 | -0.294 | 0 | -3.6 | -19.563 | -0.19 | -0.574 | -0.512 | -19.256 | -2.01 | 0 | 0 | -33 | -0.253 | 2.988 | -0.18 | -0.001 | -0.292 | 4.14 | 0.866 | -14.366 | 3.427 | 117.088 | -1 | 420.441 | -0.173 | 0.352 | 0 | 0 | 0 | 38.432 | 0 | -8 | 0.593 | -0.069 | 169.845 | 20 | 20 |
Kasstroom uit Financieringsactiviteiten
| 34.561 | -190.601 | -3.552 | 0.672 | -9.134 | 24.169 | 19.152 | -64.44 | -4.464 | -101.254 | 0.87 | -74.739 | 1,605.395 | -86.55 | 0 | 35.594 | 0 | -71.198 | 10 | -0.15 | -3.434 | -49.612 | 0 | -5.193 | 0 | -111.03 | -0.19 | 3.6 | -0.15 | -115.509 | -0.36 | 2.081 | -7.865 | -84.872 | -0.38 | 18.483 | 0 | -69.514 | -2.641 | 4 | -64.7 | 24.73 | -0.43 | -4.557 | -17.653 | -2.501 | -0.294 | 0 | -18.632 | -19.563 | -0.19 | -0.574 | -14.256 | -19.256 | -2.01 | 0 | 0 | -33 | -0.253 | 2.988 | -0.18 | -0.001 | -0.292 | 3.796 | 0.866 | -14.366 | 3.427 | 117.088 | -1 | 420.441 | -0.173 | 0.176 | 0 | -19.2 | -0.176 | 38.432 | 0 | -8 | 0.593 | -0.12 | 149.816 | -10.885 | -0.175 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 2.012 | 0.279 | -0.506 | 0.642 | 2.158 | 0.117 | -2.985 | 3.365 | 4.672 | -0.079 | -1.478 | -0.244 | -0.588 | 0.083 | -2.093 | -1.814 | -0.092 | 0.407 | -0.484 | 2.119 | 0.869 | -0.022 | 1.296 | 0 | 0 | 0 | -1.533 | 0 | 0 | 0 | -0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 94.567 | -490.636 | -435.283 | 1,467.249 | -410.983 | 512.692 | -347.015 | 739.972 | -262.134 | -199.761 | -570.786 | 937.676 | 1,269.318 | -147.745 | -375.863 | 300.169 | -0.639 | -110.596 | -298.384 | 635.34 | -113.55 | -132.571 | -284.158 | 213.645 | -28.12 | -112.775 | -167.103 | 90.795 | 15.313 | 39.11 | -144.042 | 138.33 | 7.535 | -76.682 | -39.642 | 273.806 | 47.006 | 92.747 | -113.549 | 118.551 | -97.657 | 104.756 | -69.639 | 177.614 | -44.347 | 28.473 | -93.029 | 135.227 | -88.65 | 15.945 | -51.139 | 52.081 | -100.994 | -36.258 | -90.901 | 125.315 | -75.762 | -42.74 | -44.375 | -26.027 | -68.011 | 1.009 | -33.476 | 106.897 | -30.408 | -65.936 | -36.508 | 35.037 | 52.727 | 433.22 | -50.583 | 17.218 | -7.496 | -6.487 | -17.476 | 53.948 | 19.857 | 2.807 | -11.359 | 18.23 | 148.398 | -9.855 | -9.675 |
Kaspositie aan het Einde van de Periode
| 2,572.834 | 2,478.267 | 2,928.938 | 3,407.954 | 1,893.7 | 2,304.683 | 1,791.991 | 2,139.006 | 1,399.034 | 1,661.168 | 1,860.929 | 2,431.715 | 1,494.039 | 224.721 | 372.466 | 748.329 | 448.161 | 448.799 | 559.396 | 857.78 | 222.44 | 335.99 | 468.561 | 752.719 | 539.074 | 567.194 | 679.969 | 847.072 | 756.277 | 740.964 | 701.854 | 845.897 | 707.566 | 700.032 | 776.714 | 816.356 | 542.55 | 495.544 | 402.797 | 516.346 | 397.795 | 495.452 | 390.696 | 460.335 | 282.721 | 327.068 | 298.595 | 391.624 | 256.398 | 345.048 | 329.103 | 380.241 | 328.161 | 429.154 | 465.413 | 556.314 | 430.999 | 506.761 | 549.5 | 593.876 | 619.902 | 687.913 | 686.905 | 720.381 | 613.484 | 643.892 | 709.828 | 746.336 | 711.299 | 658.572 | 225.352 | 275.934 | 258.716 | 266.212 | 272.699 | 290.175 | 236.226 | 216.37 | 213.562 | 224.922 | 206.692 | 58.294 | 68.148 |