Sichuan Haite High-tech Co., Ltd.

SZSE:002023.SZ

9.49 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 440.52419.153425.744332.013412.925371.768473.139415.866670.93279.288371.088370.278364.377597.7691.156396.917515.601579.144453.871416.666369.226679.711682.872716.026928.9641,129.666883.639855.6391,135.0621,026.6081,255.4621,611.3881,239.275845.9781,003.3192,053.156591.138496.49651.599404.488503.037624.683628.422666.707618.161630.125344.908222.582263.692297.146387.427380.936426.091335.803356.057327.92392.22447.693168.999115.22144.292208.988178.529125.342103.91164.85113.63591.148109.207134.516114.012115.508149.393139.853159.121131.5187.358201.917225.322235.88747.08368.758
Kortetermijnbeleggingen 191.373211.523246.392157.229145.437155.404154.991155.229263.476209.652198.299197.054208.711236.464230.635213.975198.711212.587265.318236.177240.063258.697-375.813-135.085-136.464-139.456-145.341-59.328-58.994-57.95-57.827-32.754-33.302-32.424-32.717-37.467-37.617-39.35-40.81700000000000000-35.914-35.956-39.783-39.093-35.097-36.442-34.1960000068.8530000000000000000
Liquide middelen en kortetermijnbeleggingen 631.893630.676672.136489.242558.361527.172628.13571.095934.406488.94569.387567.333573.088834.164921.792610.892714.311791.731719.189652.843609.289938.407682.872716.026928.9641,129.666883.639855.6391,135.0621,026.6081,255.4621,611.3881,239.275845.9781,003.3192,053.156591.138496.49651.599404.488503.037624.683628.422666.707618.161630.125344.908222.582263.692297.146387.427380.936426.091335.803356.057327.92392.22447.693168.999115.22144.292208.988178.529125.342103.91164.85113.63591.148109.207134.516114.012115.508149.393139.853159.121131.5187.358201.917225.322235.88747.08368.758
Nettovorderingen 818.673680.851662.921713.192693.163657.451619.46721.963722.741669.344635.478787.5051,015.59782.484832.747892.449818.559705.944646.926728.871748.543649.269639.262706.523643.118609.47659.598635.432651.55621.401574.712667.146711.093640.143538.821660.672600.493504.768405.101481.254418.689319.611237.512360.009365.443265.392213.633279.576202.741196.28164.06202.852169.382178.257150.728164.668229.495176.992138.513152.311163.695151.714138.05265.668235.017109.901160.733216.012171.34124.78119.498120.612103.392117.34991.951114.427119.75796.04182.326104.204102.60373.508
Voorraad 486.08514.335500.302468.78406.324353.358353.075338.615332.093325.927339.584268.965288.699361.495359.595362.291362.989366.199353.763380.503353.497362.701337.331307.068308.591348.509338.104333.804338.36331.837320.956277.934239.387211.022210.573185.905182.393149.025149.439135.342132.456129.198141.759117.444111.853116.148113.072121.425111.983111.734104.809115.752106.897101.69598.79587.35886.19479.97278.75385.21679.76881.74778.68888.86274.27358.34557.98547.96141.59144.20348.91850.80550.4949.23149.87855.33244.63141.04335.25135.24228.80720.714
Overige vlottende activa 33.91129.63933.1512.7115.219.65711.7547.2059.56317.83125.07116.71420.14226.06732.6634.9236.67360.59364.0783.713134.826185.09171.775206.535282.774177.602219.895369.347261.202189.777186.6740.7033.4825.4966.7480.2320.4125.9987.2580.0990.1370.1230.101-13.03-11.138-10.493-8.8890.4280.8260.1620.1360.380.240.4050.234-5.51-35.898-7.0320.0070.0250.0570.120.103-68.409-49.02468.8530.1-51.4340.214-9.403-8.370.284-10.048-18.435-9.412-11.65-15.409-14.475-11.876-12.275-10.922-8.584
Totaal vlottende activa 1,970.5571,955.5021,868.5091,683.9231,673.0581,547.6381,612.4181,638.8781,998.8031,502.0421,569.5191,640.5171,897.5182,004.2092,146.7941,900.5511,932.5321,924.4661,783.9471,845.931,846.1542,135.4671,831.2411,936.1532,163.4482,265.2472,101.2352,194.2212,386.1742,169.6222,337.8042,557.1722,193.2371,702.6381,759.462,899.9651,374.4361,156.2821,213.3981,021.1821,054.3191,073.6151,007.7951,131.1291,084.3191,001.172662.725624.012579.242605.322656.432699.919702.61616.16605.814574.437672.012697.625386.273352.771387.812442.569395.37411.462364.176401.948332.452303.688322.353294.095274.059287.209293.227287.998291.538289.608336.337324.526331.023363.059167.572154.397
Niet-vlottende activa:
Materiële vaste activa, netto 3,040.7713,035.0243,093.7253,132.5992,735.7432,945.5482,961.9352,737.9472,692.2892,645.3992,685.9422,719.3272,727.0313,343.1643,362.7923,493.413,563.1813,604.693,653.0943,598.3313,594.9852,873.3732,608.3332,818.3432,792.132,674.6662,741.7032,496.9682,497.2082,457.0122,429.9962,224.2632,291.3482,239.4952,218.3171,927.6071,905.9181,289.2691,230.5451,114.041,035.563970.169936.905864.118810.795775.475732.689587.883575.207568.115545.884446.916411.415407.106394.149352.839316.26316.358317.091312.752314.847304.281196.395190.054175.728173.177175.954173.732169.985190.187233.655230.17226.02221.781214.725201.572197.582168.399154.502127.511119.46792.999
Goodwill 24.55824.55824.55824.55824.55824.55824.55831.11824.55824.55824.55854.88654.88697.80597.805104.725104.725104.725104.725109.429109.429109.429109.429109.429109.429109.429109.429109.429109.429109.429109.42942.91942.91942.91942.91942.91942.919000000000000000000000000000000000000000000000
Immateriële activa 256.887252.948255.445238.086243.37304.358308.208310.284314.709318.592323.553326.931330.5381,004.098994.238963.52938.561840.869815.655718.114692.754669.051652.899619.108528.068488.205448.869397.074308.468283.794230.749195.986179.81162.431159.895161.668162.332147.443141.012142.208143.15144.056145.105146.572147.002147.765148.527115.3294.39795.15195.96891.81892.6193.69694.19585.08834.68634.84326.29633.8632.65830.85718.53118.69619.05519.41719.7824.29822.17522.45111.84912.06812.28712.50512.72412.94213.16113.37913.59813.81714.03523.537
Goodwill en immateriële activa 281.445277.506280.003262.643267.928328.915332.766341.402339.267343.15348.111381.817385.4241,101.9031,092.0431,068.2461,043.286945.594920.38827.543802.183778.48762.328728.537637.497597.634558.298506.503417.897393.223340.178238.905222.729205.35202.814204.587205.251147.443141.012142.208143.15144.056145.105146.572147.002147.765148.527115.3294.39795.15195.96891.81892.6193.69694.19585.08834.68634.84326.29633.8632.65830.85718.53118.69619.05519.41719.7824.29822.17522.45111.84912.06812.28712.50512.72412.94213.16113.37913.59813.81714.03523.537
Langetermijnbeleggingen 1,860.9371,871.2081,968.4911,507.8211,530.911,524.0421,541.7051,520.1511,400.1221,461.9531,478.3141,345.9021,343.02233.5137.68459.99643.69227.519-25.6384.9480.556-1.944844.335630.346635.032660.178700.527646.802740.899780.181649.394654.765206.512253.92204.108207.354205.555209.222209.921167.32156.923157.782237.808156.544130.323128.72128.5577.58800000120.969120.667129.075127.275122.29123.408120.22400000-46.5860000000000000000
Belastingvorderingen 83.29382.49484.42676.59470.83571.60371.75662.82161.91969.55274.08851.80852.49254.54855.01552.20652.22552.69552.64142.77942.75842.6342.89842.71924.86129.06328.20218.02518.02522.0618.02512.44512.44512.07712.0778.068.0786.816.2037.7467.7467.1457.1453.7553.7554.1474.1462.252.3622.2942.2942.372.372.2562.2562.0612.2519.7572.2522.2412.2412.2412.2411.3311.3311.0571.0571.1911.2921.176000000000000
Overige niet-vlottende activa 81.01794.52783.145566.366576.524521.659517.608521.367625.468572.321562.265555.991570.733604.861605.205579.878579.103631.423687.622720.918728.743800.863104.155110.369132.963209.971116.262351.776137.734172.599150.026153.309343.961144.74144.031186.411142.24684.722150.93521.13622.33223.13724.14224.42125.6726.83628.15228.924108.658105.486106.687116.829116.4390.1530.6321.1411.682.2892.8473.475121.842129.864123.56960.93360.43992.54445.63167.47876.73265.4129.34930.92130.03629.96629.66224.36624.6297.7917.0947.6453.20720.879
Totaal niet-vlottende activa 5,347.4625,360.7595,509.7915,546.0245,181.945,391.7685,425.775,183.6885,119.0665,092.3755,148.7195,054.8465,078.7025,137.9875,152.745,253.7365,281.4865,261.9215,288.15,194.5195,169.2244,493.4024,362.0494,330.3134,222.4834,171.5114,144.9924,020.0753,811.7633,825.0753,587.623,283.6863,076.9952,855.5812,781.3462,534.0192,467.0481,737.4661,738.6161,452.451,365.7141,302.2891,351.1051,195.411,117.5461,082.9441,042.064811.965780.624771.045750.832657.933622.834624.18611.898570.204482.152485.537471.895472.551471.587467.243340.736271.014256.552239.609242.421266.7270.185279.224274.853273.16268.343264.252257.111238.88235.372189.57175.195148.973136.71137.416
Totaal activa 7,318.0197,316.2617,378.37,229.9486,854.9986,939.4067,038.1886,822.5667,117.8696,594.4176,718.2396,695.3636,976.2217,142.1967,299.5347,154.2887,214.0187,186.3877,072.0477,040.4497,015.3786,628.8696,193.2896,266.4666,385.9316,436.7586,246.2276,214.2966,197.9375,994.6975,925.4235,840.8585,270.2324,558.2194,540.8065,433.9843,841.4852,893.7482,952.0142,473.6322,420.0332,375.9032,358.92,326.5392,201.8652,084.1161,704.7891,435.9771,359.8661,376.3671,407.2641,357.8521,325.4441,240.341,217.7121,144.641,154.1641,183.162858.168825.322859.399909.812736.106682.476620.728641.558574.874570.388592.537573.319548.912560.368561.57552.25548.649528.488571.709514.096506.218512.031304.282291.813
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 221.497195.882221.958162.253135.71370.226354.738133.788119.231158.667147.804130.209159.086248.784282.981313.731291.926263.102266.01199.692181.866184.934176.651167.696159.788129.274180.63128.038151.038160.426148.05969.951153.37137.683126.93756.77469.02541.04355.27654.61360.54892.92575.55355.34653.05444.58752.60818.60217.48817.62521.34413.6388.19310.60715.3038.41413.60911.70315.51812.26716.12212.2625.26328.83129.85316.61324.4919.10130.39719.62120.31415.14312.83212.8813.2119.24714.8114.86812.4519.0786.1586.043
Kortlopende schulden 665.692657.588708.536497.616521411.839430.677439.551742.535685.713724.251399.817628.345571.399469.766495.367478.094548.27516.605597.225824.946873.195810.981789.956678.718385.716648.524515.178275.977307.795186.894203.204206.69423.91712.978338.745193.673164.744201.731242.768205225195338331.518527335000101010101572.993107.99311059.80375.01112.86117.17891.78570.932109.68441.69550.02167.80234.84113.92626.32425152015382520206661
Belastingschulden 16.2338.36923.22728.39518.38922.79431.52730.81524.628.21520.97320.22118.18427.51131.39419.31717.29825.13534.04419.16421.40220.85622.01619.26311.35311.40511.39314.82217.5721.03922.219-44.491-34.96-31.927-38.582-9.665-7.98113.86823.0522.45818.17627.26922.43319.91723.90216.46812.1696.8077.481-0.258-2.458-4.758-4.373-5.697-6.662-2.547-2.4434.1977.749-0.170.275-2.351-1.8520.663-2.5071.6684.4284.8532.7983.9310.6023.0793.5332.6393.5843.0727.2255.2065.7554.746.6618.907
Uitgestelde opbrengsten 149.754155.779122.84329.167308.111106.48178.34321.34723.0310245.027207.665189.072290.856250.865223.736235.659203.251218.633179.385186.735196.295176.781.43473.041164.668142.8766.34966.47170.23574.0356.83917.95217.16416.9840.37340.98937.18359.43340.84637.35645.23440.08826.94846.1524.79324.3615.9190007.4127.0436.1883.6479.2959.36612.37719.1469.4721.35210.0417.7682.8661.6965.1398.6418.8216.0839.90616.28222.29516.1272.6393.5843.0727.2255.20624.1854.7416.27523.976
Overige kortlopende verplichtingen 225.593224.74238.5226.0295.685296.116317.179268.796226.91229.8325.3696.1656.0799.8997.7455.3865.4995.3812632.59831.80630.2927.03310.6867.4688.72712.0545.7985.1292.2234.3021.3111.3941.2641.2774.6673.9892.5322.5563.9523.2485.497109.7771.5330.8770.9970.8891.44216.3438.5176.9271.2481.241.1821.182-0.0530.0440.0430.0441.0660.0870.9491.4530.8531.3631.3131.2020.9070.8443.570.514.1954.19522.94118.82417.97735.56314.9130.19540.370.0550.599
Totaal kortlopende verplichtingen 1,262.5371,233.991,291.856995.065970.5061,184.6621,180.938863.4811,111.7081,074.2121,122.451743.856982.5831,120.9391,011.3561,038.2211,011.1781,020.0041,027.2481,008.91,225.3531,284.7141,191.3661,049.772919.015688.385984.078715.362498.614540.68413.289281.306379.409180.028158.172440.56307.676245.501318.995342.178306.152368.655420.417421.827431.582255.378350.85670.96333.83126.14228.27232.29826.47527.97730.13132.65596.012132.115144.70882.60792.571136.111151.661124.335103.844132.74876.02978.849115.12767.93851.03267.95758.15353.46155.61845.29695.59859.98756.83174.18888.48891.618
Langlopende verplichtingen:
Langetermijnschulden 1,683.181,675.4821,702.3571,900.0611,543.6361,468.8421,572.9051,652.261,733.2251,342.9081,438.7991,830.5171,861.2141,957.8822,003.2641,867.5211,945.6571,881.161,709.1471,714.3211,521.5821,098.593785.205891.4871,172.4351,479.327989.2791,185.3781,274.5924.0171,040.7431,213.8611,082.047597.147610.9541,207.3021,324.882879.73885.492428.081444.012343.653303.653323.838263.838317.226277.226320.828301.469299.31339.951305.165286.557171.715171.715114.387656565110140145453000000000000000002525
Uitgestelde opbrengsten niet-vlottend 35.95837.12237.95843.43544.38352.1846.27852.21646.87746.2238.71134.18335.785134.784137.389117.414119.835124.431124.769115.758116.374122.099122.437130.452129.694130.397130.219129.314129.373123.07122.89252.96452.96452.96423.96424.85824.91825.03725.03700000000000000000000-39.3640000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 38.98139.73839.11931.03829.36425.63330.83624.09430.91133.09534.164145.074146.40234.09533.20431.41728.87230.6338.26830.16729.9128.42728.44532.41332.79138.75843.41247.76762.66969.97762.538-1,061.861-1,082.047-597.147-610.954-1,206.102-1,323.682-878.53-884.292000000000000000000001.750000000000000000000000
Overige niet-vlottende verplichtingen -7.29541.5771.4140000000000147.03161.046173.287182.728189.753169.513178.872132132132210.318202.5471321321321521521521,213.8611,082.047597.147610.9541,207.3021,324.882879.73885.49224.52425.10925.0525.10923.08523.14423.20423.26320.6620.6620.6620.6620.4620.4663.68956.15555.87759.56663.2768.1811074.32278.0070000000004.1954.195000000000
Totaal niet-vlottende verplichtingen 1,750.8241,793.9191,780.8471,974.5331,617.3831,546.6541,650.0191,728.571,811.0131,422.2231,511.6742,009.7742,043.4012,273.7912,334.9032,189.6382,277.0922,225.9742,041.6972,039.1171,799.8661,381.1191,068.0871,264.6711,537.4671,780.4821,294.911,494.4581,618.5421,269.0631,378.1731,418.8251,135.011650.112634.9181,233.361,351905.967911.728452.605469.121368.702328.762346.923286.983340.43300.49341.488322.129319.97360.611325.625307.017235.404227.87170.264124.566128.27133.18182.385214.322223.007453000000004.1954.19500000002525
Totaal passiva 3,013.3613,027.9093,072.7042,969.5992,587.8882,731.3162,830.9562,592.0512,922.722,496.4342,634.1242,753.633,025.9843,394.733,346.2593,227.8593,288.273,245.9783,068.9453,048.0173,025.2192,665.8342,259.4532,314.4432,456.4822,468.8672,278.9882,209.8212,117.1561,809.7431,791.4621,700.1311,514.42830.14793.0911,673.921,658.6761,151.4681,230.723794.783775.273737.358749.179768.751718.565595.808651.346412.451355.96346.112388.882357.923333.492263.381258.002202.92220.577260.385277.889264.992306.893359.117196.661154.335103.844132.74876.02978.849115.12767.93851.03267.95758.15353.46155.61845.29695.59859.98756.83174.188113.488116.618
Eigen vermogen:
Preferente aandelen 0000000000000011.1820000000.41500000000002.0762.3584.0456.9125.5326.0824.5230.277001.0980.4150.4150.263000000000000000000000000000000000000
Gewone aandelen 740.86740.86740.86756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791756.791673.971336.985336.985336.985336.985336.985336.985336.985336.985336.985295.175295.175295.175295.175295.175295.175295.175295.175295.175295.175295.175210.84188.14188.14188.14188.14188.14188.14188.14117.587117.587117.587117.587117.587117.587117.587117.587117.587117.587117.587117.58778.39178.39178.39154.39154.391
Ingehouden winsten 1,548.8871,564.5921,538.8511,525.3311,520.6061,504.7521,492.0271,496.2981,508.7031,502.7411,481.8561,384.0581,387.605770.127761.156715.91691.725706.666754.567621.242619.105738.454558.4562.451545.767549.703513.843526.664505.647569.117558.248555.784567.682537.851517.479527.618528.119540.798515.49482.822444.668435.817407.018369.798343.24346.718326.354298.605286.21311.111297.647281.694272.414255.949242.676228.386219.668202.454190.288176.539168.539170.669159.496153.128145.946138.041127.731119.968113.04799.32491.1290.46984.38170.71365.26959.4452.05253.2848.6347.37766.85653.647
Overige gereserveerde algehele resultaten 261.5261,971.774259.9122,162.013300.3882,132.579271.7662,152.379240.1662,059.052193.6822,010.107142.1872,020.158-11.1822.23820.35215.59722.789173.521166.042-0.415160.581188.393178.934206.558238.297265.571352.408393.619347.834392.573-2.076-2.358-4.045-6.912-5.532-6.082-4.523-0.2770.8520.169-1.098-0.415-0.415-0.263000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,714.06901,714.069-200.0121,670.084-200.0121,670.084-200.0121,670.084-200.0121,670.084-200.0121,670.084-200.0152,023.6972,032.4682,032.4682,032.4682,032.4681,999.4771,999.4772,014.6941,999.4771,979.9931,979.9931,980.7081,980.7081,977.6141,977.6141,977.6141,977.6141,980.9541,978.8781,978.5962,013.5022,006.924474.877811.312812.872801.32801.598801.598800.499788.231788.231788.384430.196427.45422.35422.35422.35416.242416.242416.242416.242410.198410.198495.328182.843177.331177.331177.331177.331173.008173.008243.561243.561240.968240.968257.923258.89253.508253.508253.508253.508247.889247.889286.947286.947279.07338.80535.818
Totaal eigen vermogen van aandeelhouders 4,265.3424,277.2264,253.6924,244.1234,247.8684,194.114,190.6674,205.4564,175.7444,118.5724,102.4133,950.9443,956.6673,347.0613,541.6443,507.4063,501.3363,511.5223,566.6153,551.0313,541.4163,509.9393,475.253,487.6273,461.4843,493.763,489.6393,526.6393,592.4593,697.1413,640.4863,686.1023,303.3513,273.2383,287.7723,291.3331,676.9661,689.0951,665.3471,621.1281,584.1031,574.5691,544.5031,495.0141,468.4561,472.0881,051.7251,021.231,003.7341,028.6361,015.172993.111983.831967.366954.093933.759925.042908.621561.271542.01534.01536.139524.966514.276507.094499.189488.879478.523471.602474.834467.597461.564455.477441.809436.365424.916417.528418.618413.968404.841160.052143.857
Totaal eigen vermogen 4,268.7014,288.3524,267.6394,260.3494,267.1094,208.094,207.2324,230.5154,195.1484,097.9834,084.1143,941.7343,950.2363,747.4663,953.2743,926.4293,925.7483,940.4094,003.1023,992.4323,990.1593,963.0363,933.8373,952.0233,929.4493,967.8913,967.2384,004.4764,080.7814,184.9544,133.9614,140.7273,755.8123,728.083,747.7163,760.0642,182.8091,742.281,721.291,678.8491,644.761,638.5461,609.7211,557.7891,483.3011,488.3081,053.4431,023.5261,003.9061,030.2551,018.382999.928991.952976.959959.71941.721933.587922.777580.279560.33552.506550.695539.445528.141516.883508.81498.845491.539477.41505.382497.879492.411503.416498.79493.031483.193476.111454.109449.387437.844190.793175.195
Totaal passiva en aandeelhoudersvermogen 7,318.0197,316.2617,378.37,229.9486,854.9986,939.4067,038.1886,822.5667,117.8696,594.4176,718.2396,695.3636,976.2217,142.1967,299.5347,154.2887,214.0187,186.3877,072.0477,040.4497,015.3786,628.8696,193.2896,266.4666,385.9316,436.7586,246.2276,214.2966,197.9375,994.6975,925.4235,840.8585,270.2324,558.2194,540.8065,433.9843,841.4852,893.7482,952.0142,473.6322,420.0332,375.9032,358.92,326.5392,201.8652,084.1161,704.7891,435.9771,359.8661,376.3671,407.2641,357.8521,325.4441,240.341,217.7121,144.641,154.1641,183.162858.168825.322859.399909.812736.106682.476620.728641.558574.874570.388592.537573.319548.912560.368561.57552.25548.649528.488571.709514.096506.218512.031304.282291.813