Sichuan Haite High-tech Co., Ltd.
SZSE:002023.SZ
9.49 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,035.632 | 909.653 | 840.825 | 964.133 | 807.879 | 515.623 | 426.075 | 494.748 | 428.527 | 501.801 | 431.389 | 295.884 | 232.359 | 207.597 | 228.547 | 205.481 | 191.157 | 152.086 | 143.793 | 136.4 | 113.026 | 95.565 | 78.247 |
Kosten van de omzet
| 703.123 | 543.738 | 531.443 | 583.42 | 469.755 | 297.902 | 249.511 | 255.113 | 185.676 | 177.487 | 170.35 | 127.927 | 104.464 | 86.522 | 101.574 | 123.666 | 121.037 | 90.85 | 70.815 | 54.211 | 44.214 | 32.579 | 24.704 |
Brutowinst
| 332.508 | 365.915 | 309.382 | 380.713 | 338.124 | 217.721 | 176.565 | 239.635 | 242.85 | 324.314 | 261.039 | 167.957 | 127.895 | 121.075 | 126.973 | 81.815 | 70.12 | 61.236 | 72.978 | 82.189 | 68.812 | 62.986 | 53.543 |
Brutowinstmarge
| 0.321 | 0.402 | 0.368 | 0.395 | 0.419 | 0.422 | 0.414 | 0.484 | 0.567 | 0.646 | 0.605 | 0.568 | 0.55 | 0.583 | 0.556 | 0.398 | 0.367 | 0.403 | 0.508 | 0.603 | 0.609 | 0.659 | 0.684 |
Onderzoek- en ontwikkelingskosten
| 34.771 | 56.316 | 59.881 | 50.926 | 42.956 | 34.198 | 27.103 | 36.707 | 41.702 | 28.983 | 31.113 | 18.374 | 15.078 | 14.92 | 0 | 11.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 53.084 | 48.801 | 88.749 | 55.268 | 63.501 | 61.77 | 53.337 | 43.948 | 32.119 | 24.058 | 21.377 | 20.726 | 17.031 | 12.927 | 47.018 | 9.094 | 24.21 | 9.614 | 28.945 | 25.339 | 18.988 | 16.128 | 13.619 |
Verkoop- en marketingkosten
| 15.684 | 12.753 | 17.893 | 17.421 | 20.281 | 19.477 | 14.588 | 14.717 | 12.049 | 13.745 | 12.591 | 10.317 | 10.833 | 9.744 | 9.979 | 8.499 | 8.614 | 30.361 | 9.923 | 7.697 | 5.79 | 7.18 | 6.541 |
Verkoop-, algemene en administratieve kosten
| 142.17 | 61.554 | 106.643 | 72.689 | 83.782 | 81.247 | 67.924 | 58.665 | 44.168 | 37.803 | 33.968 | 31.043 | 27.864 | 22.672 | 56.997 | 17.593 | 32.823 | 39.975 | 38.868 | 33.036 | 24.778 | 23.308 | 20.159 |
Overige kosten
| 9.857 | 108.283 | 132.547 | 89.194 | 82.874 | 55.995 | 90.375 | 31.473 | 17.134 | 18.022 | 15.577 | 18.304 | 10.901 | 7.394 | 5.502 | 4.922 | 11.631 | 9.985 | 7.794 | 6.094 | 6.023 | -0.031 | -0.553 |
Bedrijfskosten
| 167.084 | 226.153 | 299.071 | 212.809 | 209.611 | 171.439 | 185.402 | 190.009 | 165.091 | 135.561 | 113.824 | 85.703 | 73.063 | 62.29 | 61.793 | 46.003 | 35.933 | 42.326 | 41.603 | 37.552 | 29.478 | 26.933 | 24.044 |
Bedrijfsresultaat
| 165.425 | 120.15 | 923.067 | 205.751 | 152.116 | 141.561 | 87.919 | 15.996 | 16.036 | 158.846 | 124.201 | 71.103 | 53.116 | 56.794 | 56.11 | 29.879 | 32.819 | 26.514 | 35.334 | 42.565 | 36.65 | 34.373 | 28.706 |
Bedrijfsresultaat ratio
| 0.16 | 0.132 | 1.098 | 0.213 | 0.188 | 0.275 | 0.206 | 0.032 | 0.037 | 0.317 | 0.288 | 0.24 | 0.229 | 0.274 | 0.246 | 0.145 | 0.172 | 0.174 | 0.246 | 0.312 | 0.324 | 0.36 | 0.367 |
Totaal overige inkomsten en kosten netto
| -41.012 | -104.428 | -235.843 | -182.598 | -79.287 | -95.417 | -65.873 | -2.157 | -44.604 | -11.891 | -7.647 | 7.037 | 9.185 | 5.403 | -3.569 | -1.138 | 10.264 | 13.123 | 8.975 | 3.229 | 3.905 | -1.705 | -1.36 |
Inkomen voor belasting
| 124.412 | 15.722 | 687.225 | 23.153 | 72.829 | 46.144 | 22.047 | 47.468 | 33.156 | 176.862 | 139.568 | 89.292 | 64.017 | 64.188 | 61.612 | 34.674 | 44.451 | 34.266 | 41.739 | 48.263 | 42.956 | 34.345 | 28.146 |
Inkomen voor belasting ratio
| 0.12 | 0.017 | 0.817 | 0.024 | 0.09 | 0.089 | 0.052 | 0.096 | 0.077 | 0.352 | 0.324 | 0.302 | 0.276 | 0.309 | 0.27 | 0.169 | 0.233 | 0.225 | 0.29 | 0.354 | 0.38 | 0.359 | 0.36 |
Belastingkosten
| 27.977 | 13.528 | -6.158 | 16.066 | 19.241 | 2.113 | 3.553 | 13.531 | 8.186 | 28.17 | 19.777 | 13.41 | 10.843 | 10.628 | 8.787 | 0.087 | 7.086 | 2.871 | 3.603 | 5.163 | 3.424 | 3.385 | 1.448 |
Nettowinst
| 46.836 | 2.195 | 737.328 | 7.087 | 53.588 | 44.032 | 18.493 | 40.768 | 39.653 | 157.967 | 127.07 | 81.092 | 61.079 | 58.209 | 55.118 | 35.294 | 37.715 | 31.233 | 39.088 | 36.544 | 33.41 | 27.608 | 24.231 |
Nettowinstmarge
| 0.045 | 0.002 | 0.877 | 0.007 | 0.066 | 0.085 | 0.043 | 0.082 | 0.093 | 0.315 | 0.295 | 0.274 | 0.263 | 0.28 | 0.241 | 0.172 | 0.197 | 0.205 | 0.272 | 0.268 | 0.296 | 0.289 | 0.31 |
WPA (Winst Per Aandeel)
| 0.063 | 0.003 | 0.99 | 0.009 | 0.071 | 0.055 | 0.027 | 0.05 | 0.06 | 0.23 | 0.2 | 0.14 | 0.11 | 0.1 | 0.1 | 0.068 | 0.071 | 0.06 | 0.074 | 0.05 | 0.066 | 0.055 | 0.048 |
Verwaterde WPA
| 0.063 | 0.003 | 0.99 | 0.009 | 0.071 | 0.055 | 0.027 | 0.05 | 0.06 | 0.23 | 0.2 | 0.14 | 0.11 | 0.1 | 0.1 | 0.068 | 0.071 | 0.06 | 0.074 | 0.05 | 0.066 | 0.055 | 0.048 |
EBITDA
| 382.443 | 321.542 | 1,144.238 | 400.163 | 329.655 | 259.256 | 190.066 | 192.853 | 200.245 | 301.651 | 247.104 | 167.537 | 127.405 | 105.827 | 108.631 | 63.237 | 62.034 | 53.878 | 56.861 | 73.701 | 66.819 | 36.807 | 28.886 |
EBITDA ratio
| 0.369 | 0.353 | 1.361 | 0.415 | 0.408 | 0.503 | 0.446 | 0.39 | 0.467 | 0.601 | 0.573 | 0.566 | 0.548 | 0.51 | 0.475 | 0.308 | 0.325 | 0.354 | 0.395 | 0.54 | 0.591 | 0.385 | 0.369 |