Zoje Resources Investment Co., Ltd.
SZSE:002021.SZ
2.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 137.748 | 121.716 | 132.157 | 97.284 | 433.133 | 49.165 | 187.311 | 345.239 | 368.984 | 1,225.816 | 772.541 | 682.638 | 675.576 | 859.313 | 806.491 | 656.557 | 508.455 | 363.309 | 487.105 | 380.056 | 83.85 | 28.263 | 6.479 |
Kortetermijnbeleggingen
| 0 | 345.082 | -6.653 | 72.8 | -6.522 | -3.958 | -5.061 | -6.145 | -14.121 | -10.014 | -10.991 | -2.837 | -3.055 | -4.02 | -5.564 | -6.205 | 0 | 0 | 0 | 0 | 2 | 1.765 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 137.748 | 121.716 | 132.157 | 170.084 | 433.133 | 49.165 | 187.311 | 345.239 | 368.984 | 1,225.816 | 772.541 | 682.638 | 675.576 | 859.313 | 806.491 | 656.557 | 508.455 | 363.309 | 487.105 | 380.056 | 85.85 | 30.028 | 6.479 |
Nettovorderingen
| 488.301 | 196.549 | 137.082 | 125.139 | 152.628 | 190.591 | 405.282 | 334.496 | 178.434 | 329.001 | 395.719 | 327.468 | 304.954 | 212.303 | 174.769 | 158.345 | 445.21 | 349.386 | 144.718 | 147.121 | 80.641 | 60.751 | 55.663 |
Voorraad
| 322.215 | 367.679 | 475.341 | 244.014 | 208.666 | 386.691 | 239.965 | 201.241 | 288.05 | 439.756 | 505.014 | 376.404 | 462.767 | 268.503 | 208.041 | 232.403 | 280.275 | 240.346 | 284.741 | 152.963 | 80.652 | 87.21 | 56.758 |
Overige vlottende activa
| 391.054 | 360.307 | 411.704 | 13.716 | 11.607 | 241.376 | 490.615 | 510.212 | 34.886 | 1,180.494 | 616.649 | 495.805 | 437.657 | 418.658 | 341.225 | 143.607 | 25.012 | 11.103 | 10.95 | 17.055 | 133.2 | 64.948 | 57.647 |
Totaal vlottende activa
| 1,339.318 | 1,046.251 | 1,156.285 | 552.953 | 806.033 | 868.822 | 1,146.863 | 1,214.236 | 870.353 | 3,175.067 | 2,289.924 | 1,876.161 | 1,854.516 | 1,755.224 | 1,520.243 | 1,218.838 | 1,258.952 | 812.967 | 926.19 | 690.56 | 249.702 | 182.186 | 120.883 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 210.94 | 211.742 | 213.193 | 209.979 | 232.993 | 245.222 | 223.612 | 237.719 | 423.889 | 558.481 | 566.739 | 580.071 | 489.178 | 349.404 | 320.27 | 335.333 | 308.094 | 273.77 | 253.419 | 228.72 | 165.216 | 125.212 | 91.755 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.073 | 1.121 | 30.237 | 29.117 | 29.117 | 29.117 | 11.438 | 11.438 | 11.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 35.144 | 35.692 | 37.15 | 35.6 | 36.779 | 37.714 | 77.162 | 81.808 | 243.187 | 283.944 | 279.698 | 287.388 | 114.409 | 102.417 | 89.829 | 77.928 | 48.451 | 1.208 | 0.468 | 0.232 | 0.265 | 0.273 | 0.69 |
Goodwill en immateriële activa
| 35.144 | 35.692 | 37.15 | 35.6 | 36.779 | 37.714 | 77.235 | 81.881 | 244.308 | 314.182 | 308.815 | 316.504 | 143.526 | 113.855 | 101.266 | 89.365 | 48.451 | 1.208 | 0.468 | 0.232 | 0.265 | 0.273 | 0.69 |
Langetermijnbeleggingen
| 20.654 | 24.199 | 33.222 | -42.057 | 64.682 | 165.365 | 265.161 | 175.245 | 68.521 | 12.214 | 116.462 | 133.226 | 118.25 | 116.854 | 39.712 | 7.979 | 0 | 0 | 0 | 0 | -1.8 | -1.565 | 0 |
Belastingvorderingen
| 14.198 | 24.307 | 21.995 | 21.869 | 20.553 | 22.18 | 30.046 | 35.82 | 35.195 | 11.567 | 8.275 | 6.453 | 5.293 | 4.584 | 4.55 | 3.319 | 5.078 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.797 | 12.482 | 4.031 | 83.517 | 3.397 | 7.556 | 14.821 | 0.91 | 3.801 | 10.266 | 11.837 | 10.249 | 1.4 | 1.4 | 1.4 | 1.4 | 6.99 | 21.332 | 18.864 | 12.363 | 2.177 | 1.984 | 0.118 |
Totaal niet-vlottende activa
| 285.733 | 308.422 | 309.59 | 308.907 | 358.404 | 478.036 | 610.874 | 531.576 | 775.713 | 906.71 | 1,012.127 | 1,046.504 | 757.647 | 586.096 | 467.198 | 437.396 | 368.613 | 296.31 | 272.751 | 241.316 | 165.857 | 125.904 | 92.563 |
Totaal activa
| 1,625.051 | 1,354.672 | 1,465.875 | 861.86 | 1,164.438 | 1,346.859 | 1,757.737 | 1,745.811 | 1,646.067 | 4,081.776 | 3,302.051 | 2,922.664 | 2,612.163 | 2,341.32 | 1,987.441 | 1,656.234 | 1,627.565 | 1,109.277 | 1,198.941 | 931.876 | 415.559 | 308.09 | 213.446 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 539.508 | 473.675 | 597.538 | 182.322 | 234.161 | 341.047 | 344.161 | 169.498 | 197.984 | 300.603 | 619.043 | 169.928 | 462.807 | 148.305 | 158.001 | 134.675 | 246.248 | 236.981 | 253.652 | 271.4 | 149.684 | 98.486 | 72.988 |
Kortlopende schulden
| 353.467 | 142.312 | 138.647 | 0 | 156.685 | 191.824 | 413.202 | 378.5 | 350.8 | 315.51 | 586.56 | 593.227 | 250.37 | 260.457 | 273 | 231.8 | 302.813 | 347.78 | 454.098 | 207.608 | 95.068 | 66.145 | 53.65 |
Belastingschulden
| 4.378 | 3.853 | 2.821 | 3.38 | 1.086 | 2.027 | 3.417 | 3.64 | 5.728 | 10.422 | 10.314 | 9.662 | -19.826 | 8.389 | 7.116 | 6.786 | 6.96 | 8.085 | 1.361 | 5.156 | 8.857 | 1.068 | 0.46 |
Uitgestelde opbrengsten
| 14.314 | 11.34 | 70.954 | 5.456 | 42.563 | 2.027 | 48.548 | 37.349 | 57.12 | 158.57 | 106.443 | 71.073 | 34.812 | 59.48 | 42.536 | 31.663 | 51.077 | 22.76 | 14.925 | 15.238 | 17.538 | 21.401 | 0 |
Overige kortlopende verplichtingen
| 74.064 | 54.506 | 1.9 | 39.435 | 17.557 | -9.017 | 3.274 | 4.577 | 55.054 | 1,749.244 | 866.808 | 1,063.916 | 770.701 | 965.308 | 635.294 | 275.151 | 111.471 | -1.305 | 2.235 | -2.912 | 9.446 | 20.898 | 12.242 |
Totaal kortlopende verplichtingen
| 991.32 | 685.685 | 811.86 | 230.592 | 452.052 | 597.458 | 812.602 | 593.564 | 609.567 | 2,534.349 | 2,189.167 | 1,836.733 | 1,543.623 | 1,382.46 | 1,073.411 | 648.412 | 667.492 | 614.302 | 726.271 | 496.49 | 263.055 | 186.597 | 139.34 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 0.124 | 0 | 0 | 0 | 0 | 13.313 | 0 | 110 | 0 | 0 | 0 | 0 | 0 | 20 | 35 | 25 | 0 | 0 | 20 | 25 | 20 | 20 | 7.362 |
Uitgestelde opbrengsten niet-vlottend
| 3.509 | 4.291 | 0.748 | 0.868 | 0.988 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.253 | 1.182 | 0 | 0 | -0.988 | 0 | 0 | 0 | 2.968 | 3.72 | 4.475 | 5.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.113 | 956.187 | 536.534 | 0 | 2.634 | 37 | 0 | 3 | 3.586 | 0 | 0 | 0.3 | 0.42 | 0.54 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10.999 | 961.66 | 537.282 | 0.868 | 3.622 | 50.313 | 0 | 113 | 6.554 | 3.78 | 4.655 | 5.531 | 0.42 | 20.54 | 35.6 | 25 | 0 | 0 | 20 | 25 | 20 | 20 | 7.362 |
Totaal passiva
| 1,002.319 | 1,647.345 | 1,349.142 | 231.46 | 455.674 | 647.771 | 812.602 | 706.564 | 616.121 | 2,538.129 | 2,193.822 | 1,842.264 | 1,544.043 | 1,403 | 1,109.011 | 673.412 | 667.492 | 614.302 | 746.271 | 521.49 | 283.055 | 206.597 | 146.702 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.033 | 4.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,205.412 | 687.815 | 687.815 | 687.815 | 687.815 | 687.815 | 687.815 | 687.815 | 687.815 | 687.815 | 567.815 | 567.815 | 436.781 | 436.781 | 436.781 | 249.021 | 242.656 | 178.88 | 137.6 | 86 | 60 | 60 | 60 |
Ingehouden winsten
| -928.45 | -1,523.088 | -1,113.644 | -596.312 | -517.762 | -527.484 | -289.659 | -196.451 | -212.006 | 207.99 | 206.486 | 177.883 | 175.538 | 109.47 | 64.927 | 152.93 | 182.562 | 147.986 | 111.248 | 87.753 | 58.465 | 33.32 | 4.245 |
Overige gereserveerde algehele resultaten
| 0 | 28.031 | 27.866 | 28.538 | 28.353 | 28.398 | 28.342 | 27.856 | 31.481 | -17.033 | -4.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 341.052 | 543.171 | 510.359 | 510.359 | 510.359 | 509.824 | 510.359 | 510.359 | 543.171 | 551.204 | 210.342 | 212.06 | 336.436 | 337.83 | 337.106 | 548.49 | 529.233 | 164.077 | 183.82 | 230.556 | 10.711 | 6.047 | 0.942 |
Totaal eigen vermogen van aandeelhouders
| 618.013 | -296.882 | 112.397 | 630.4 | 708.765 | 699.089 | 936.858 | 1,029.58 | 1,017.65 | 1,429.975 | 980.583 | 957.759 | 948.755 | 884.08 | 838.813 | 950.441 | 954.451 | 475.743 | 432.668 | 404.309 | 129.176 | 99.367 | 65.187 |
Totaal eigen vermogen
| 622.732 | -292.673 | 116.733 | 630.4 | 708.763 | 699.087 | 945.136 | 1,039.248 | 1,029.946 | 1,543.648 | 1,108.229 | 1,080.4 | 1,068.119 | 938.321 | 878.431 | 982.823 | 960.073 | 494.975 | 452.669 | 410.386 | 132.504 | 101.493 | 66.744 |
Totaal passiva en aandeelhoudersvermogen
| 1,625.051 | 1,354.672 | 1,465.875 | 861.86 | 1,164.438 | 1,346.859 | 1,757.737 | 1,745.811 | 1,646.067 | 4,081.776 | 3,302.051 | 2,922.664 | 2,612.163 | 2,341.32 | 1,987.441 | 1,656.234 | 1,627.565 | 1,109.277 | 1,198.941 | 931.876 | 415.559 | 308.09 | 213.446 |