Zoje Resources Investment Co., Ltd.

SZSE:002021.SZ

2.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 101.254117.25168.765137.748188.484163.345106.791121.716109.52136.87684.963132.157111.476200.423196.39997.284126.70775.099100.898433.13338.49327.40459.17449.165115.707119.473207.92187.311247.361359.629418.047345.239133.3352.066409.719368.984150.354159.479260.7551,225.8161,063.1381,368.319845.445772.541783.621869.858792.416682.638671.575716.217658.15675.576756.309769.772832.926859.313869.868842.857803.616806.491772.939732.335727.73656.557558.787585.692550.239508.455431.961360.092346.317363.309362.596387.546481.596487.105409.51367.189353.494380.056410.932131.97683.85
Kortetermijnbeleggingen 20.73-3.6340-4.334-6.74-6.82-0.179345.082-0.23926.56926.569-6.653186.879180.318-7.6272.880.192207.17-6.408-6.522-7.107-5.5-3.619-3.958-5.038-5.135-6.651-5.061-5.472-5.786-5.855-6.145-11.884-12.553-13.321-14.121-9.753-10.156-9.741-10.014-10.097-10.897-11.642-10.991-3.004-3.02-2.575-2.837-2.6366.5-2.928-3.055-3.296-4.295-3.779-4.02-4.756-5.025-5.295-5.564-5.481-5.722-5.963-6.205000000024.545000000002.042.042
Liquide middelen en kortetermijnbeleggingen 121.984117.25168.765137.748188.484163.345106.791121.716109.52136.87684.963132.157298.356380.741196.399170.084206.9282.269100.898433.13338.49327.40459.17449.165115.707119.473207.92187.311247.361359.629418.047345.239133.3352.066409.719368.984150.354159.479260.7551,225.8161,063.1381,368.319845.445772.541783.621869.858792.416682.638671.575722.717658.15675.576756.309769.772832.926859.313869.868842.857803.616806.491772.939732.335727.73656.557558.787585.692550.239508.455431.961360.092346.317363.309362.596387.546481.596487.105409.51367.189353.494380.056412.972134.01685.85
Nettovorderingen 246.074259.701472.874488.301229.16242.677239.85196.549171.631191.12228.237137.082160.066177.432176.821125.139138.948147.717152.705152.628158.628172.549194.683190.591216.904213.499228.336405.282206.718339.219214.319334.496181.937175.008214.789178.434244.156294.716335.752329.001352.43382.795430.632395.719343.945361.432362.39327.468323.113313.336318.531278.515286.282297.929237.963208.75236.252223.808193.758164.486183.782182.486215.264203.785264.869277.279000000.927197.411219.143224.631154.129166.884203.316219.056156.864130.908118.02880.641
Voorraad 273.599269.28267.427322.215278.021302.418329.862367.679371.886396.078427.319475.341409.843274.418247.363244.014199.745187.934191.829208.666219.149276.963320.368386.691342.149320.807233.661239.965230.775208.917142.979201.241178.018212.085237.858288.05324.42331.746366.053439.756510.84545.737533.288505.014450.312385.639384.413376.404402.538423.22444.809462.767444.687345.714288.666268.503235.312222.765196.027208.041192.725218.583232.429232.403255.819279.561289.065280.275230.359216.617203.348240.346241.826245.051275.523284.741241.332199.775165.527152.963145.241114.04480.652
Overige vlottende activa 6.6446.422314.326391.054461.869458.399357.748360.307408.233350.345388.964411.704245.45273.5412.2413.71613.61211.098244.83111.607226.624234.235230.408241.376432.184408.056484.708490.615495.388519.874500.9510.212243.80537.99947.42734.886230.59122.03597.3661,180.494716.595700.838562.372640.473595.341498.522567.736495.805756.172473.914438.697437.657491.894463.877475.579418.658360.476313.204292.58341.225237.867240.752165.156126.094149.482152.97364.815470.222282.025297.313317.734359.561197.626219.357224.845154.344167.135203.709219.34157.541131.799118.289133.2
Totaal vlottende activa 648.301652.6541,123.3921,339.3181,157.5341,166.8391,034.2511,046.2511,061.2691,074.4191,129.4831,156.2851,113.717906.131632.823552.953559.204629.017690.263806.033642.894705.62804.634868.8221,106.9441,051.5151,154.6251,146.8631,180.2421,240.9321,276.2451,214.236737.06777.158894.758870.353949.52807.9751,020.6543,175.0672,643.0032,997.6892,371.7372,289.9242,173.2192,105.3152,097.7031,876.1611,830.2851,933.1871,860.1871,854.5161,979.1731,877.2911,835.1351,755.2241,701.9081,602.6341,485.9831,520.2431,387.3121,374.1561,340.5781,218.8381,228.9571,295.5011,204.1191,258.952944.344874.022867.399812.967802.048851.954981.965926.19817.978770.673738.36690.56690.012366.348249.702
Niet-vlottende activa:
Materiële vaste activa, netto 199.224202.929206.197210.94212.113207.307208.141211.742209.63210.557213.867213.193209.627204.321206.917209.979214.545220.385226.604232.993236.104236.019240.408245.222250.029249.596248.729223.612219.657225.363231.994237.719402.941410.855418.398423.889535.228544.218545.078558.481575.53580.392573.524566.739570.934591.963591.636580.071567.298522.245508.713489.178432.538358.923381.05349.404331.028320.033319.652320.27323.159330.529328.805335.333335.062324.33313.033308.094336.231327.056338.289273.77265.932261.805252.021253.419252.37249.923234.243228.72200.949187.438165.216
Goodwill 0000000000000000000000000.0730.0730.0730.0730.0730.0730.0730.0731.1861.1861.1211.12118.818.818.830.23731.35931.35931.35929.11729.11729.11729.11729.117106.02529.11729.11729.11728.08111.43811.43811.43811.43811.43811.43811.43811.43811.43811.43811.4388.6237.60900000000000000000
Immateriële activa 33.92534.4234.64435.14435.67736.1435.34635.69236.15436.50236.95637.1537.56135.6735.29635.635.87436.17636.50936.77936.99137.28937.58637.71437.56776.14776.69777.16279.54680.36981.15381.808241.223241.873242.522243.187289.622285.847283.67283.944285.929276.365277.669279.698280.452285.415284.972287.388212.039115.162112.26114.409114.41498.82100.434102.41787.46488.29589.08489.82994.68283.13978.2177.92847.79348.13748.23548.45126.90126.9781.181.2080.8530.5980.5130.4680.4540.430.2280.2320.2330.2390.265
Goodwill en immateriële activa 33.92534.4234.64435.14435.67736.1435.34635.69236.15436.50236.95637.1537.56135.6735.29635.635.87436.17636.50936.77936.99137.28937.58637.71437.6476.2276.7777.23579.61980.44281.22581.881242.408243.059243.642244.308308.422304.647302.47314.182317.288307.724309.028308.815309.569314.532314.089316.504318.064144.279141.376143.526142.495110.257111.871113.85598.90199.732100.521101.266106.1294.57789.64789.36556.41655.74648.23548.45126.90126.9781.181.2080.8530.5980.5130.4680.4540.430.2280.2320.2330.2390.265
Langetermijnbeleggingen 20.65424.28920.65424.98830.7330.8124.16924.19926.8080033.222-156.137-149.57538.363-42.057-22.032-149.0164.56864.682168.514166.907165.026165.365265.138265.235266.751265.161264.572264.886264.955175.245200.98491.65392.62168.52164.15364.55611.94112.21413.477133.919124.728116.462149.805141.63135.861133.226130.6113.992126.214118.25124.775134.33123.705116.85438.99439.23139.47239.71239.60139.82838.5047.9790000000-3.213000000009.36710.098-1.8
Belastingvorderingen 13.97513.9214.89414.19822.01923.23123.64424.30723.67824.03522.57821.99519.90120.01820.7821.86920.45620.54420.49920.55320.39621.27621.42422.1828.59229.83530.43630.04634.54734.20335.73735.8232.73833.4734.44635.19514.36114.44115.31911.5678.3568.4759.7478.2758.8458.9317.2076.4536.5076.756.1315.2934.7715.7365.1654.5845.2534.9735.8134.554.7613.0872.8793.3194.4184.5384.7655.0784.2915.0065.2573.21300000000000
Overige niet-vlottende activa 5.4911.2655.3380.4631.1147.43712.78912.48212.72836.44235.9744.031197.914194.5912.79483.51790.098213.8463.673.3975.2268.8048.9727.5566.196.1623.96714.82113.2362.6151.0710.9133.3843.8583.8016.1765.2237.83410.26616.63417.64116.72711.83713.2754.3884.610.2491.410.4721.41.41.41.41.41.41.41.41.41.41.41.41.41.47.8328.0236.8116.992.22.1482.08721.33220.87322.10821.14218.86416.40314.71612.76812.3632.1432.1672.177
Totaal niet-vlottende activa 273.268276.823281.727285.733301.653304.925304.089308.422308.997307.536309.375309.59308.866305.024304.15308.907338.94341.941351.851358.404467.231470.295473.416478.036587.589627.047626.653610.874611.632607.509614.983531.576882.071782.421792.964775.713928.34933.086882.642906.71931.2851,048.1511,033.7541,012.1271,052.4281,061.4441,053.3931,046.5041,023.869797.738783.835757.647705.979610.647623.191586.096475.577465.369466.859467.198475.041469.421461.236437.396403.727392.636372.845368.613369.623361.187346.813296.31287.658284.511273.676272.751269.227265.069247.238241.316212.692199.942165.857
Totaal activa 921.569929.4761,405.121,625.0511,459.1871,471.7641,338.341,354.6721,370.2671,381.9551,438.8591,465.8751,422.5831,211.155936.973861.86898.144970.9581,042.1141,164.4381,110.1241,175.9161,278.051,346.8591,694.5321,678.5621,781.2771,757.7371,791.8731,848.441,891.2281,745.8111,619.1311,559.5791,687.7221,646.0671,877.861,741.0611,903.2964,081.7763,574.2894,045.843,405.4923,302.0513,225.6473,166.7593,151.0972,922.6642,854.1542,730.9252,644.0222,612.1632,685.1522,487.9382,458.3262,341.322,177.4852,068.0031,952.8411,987.4411,862.3531,843.5761,801.8141,656.2341,632.6841,688.1371,576.9641,627.5651,313.9671,235.2091,214.2131,109.2771,089.7071,136.4651,255.641,198.9411,087.2051,035.742985.598931.876902.704566.29415.559
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 157.85214.559435.491539.508570.368594.71470.341473.675456.168468.669503.092597.538606.601426.322185.194182.322172.53145.072151.739234.161197.868190.805297.46341.047385.232384.558350.366344.161315.026264.384204.351169.498128.088157.026195.274197.984189.432200.768248.904300.603406.03608.103664.707619.043571.557548.65507.157414.672413.36380.245377.347462.807486.598340.658297.742277.482228.649236.92175.043158.001102.629164.504200.143134.675112.153145.384206.925246.248181.187205.218219.355236.981162.286224.098253.526253.652208.463195.971215.199271.4304.158266.006149.684
Kortlopende schulden 11.76614.369258.775359.057145.244137.196128.132142.312138.232136.267101.987138.64791.16279.82653.5060089.94161.244156.685175.842184.118195.286191.824168.266242.649411.087413.202398.67404.558523.444378.5377.5378.3432350.8292.37594.839171.14315.51438.8631.619594.574586.56555.139597.622646.714593.227536.15476.272371.437301.568293.134304.403261.192245.457247.174223.064242273245210.5219.8231.8216.8242.8267.307302.813487.504408.032425.537327.78413.171399.924474.509429.098393.617403.5284.5187.608143.092126.57995.068
Belastingschulden 3.1433.6733.7524.3783.9213.6212.8443.8533.3412.3323.4212.8212.3772.194.3063.382.7131.9781.2381.0863.2382.2191.3222.0271.9442.6353.4643.4172.7473.2243.0943.642.5732.8164.1835.7283.3563.1254.54210.4226.9864.418.64810.3146.6685.3184.3289.662-10.874-17.087-8.439-19.826-9.858-2.3769.5318.3898.7123.10510.7627.1168.4755.9399.6746.7868.0398.8611.5026.964.58911.42723.848.0854.78210.64611.4811.3612.9056.0849.6415.1562.6321.4068.857
Uitgestelde opbrengsten 7.92651.10953.39764.351,013.4411,009.87323.88511.3428.699036.67970.95472.38258.87857.2510034.7133.54642.56344.17738.65636.50756.53148.2742.3636.2248.54829.07829.29727.26637.34933.95631.36339.92357.1220.06528.16821.552158.5789.06178.324100.203106.443108.94491.3469.0971.07382.88636.35347.1134.81259.62547.46162.49359.4850.07240.89843.31442.53639.49232.94932.4631.663254.131272.04320.26151.07750.52140.13538.48522.7618.83923.07225.64814.92515.01518.23220.70915.23811.92411.73917.538
Overige kortlopende verplichtingen 100.652.69911.38124.02818.8642,005.378999.3254.50658.40496.09788.1721.9-1.544-1.766-3.29344.8938.7322.157-19.87317.557-17.33484.675-8.63-63.521100.38655.77516.1853.27466.20813.18726.8144.5775.9643.27240.1655.05420.7231.76226.7061,749.2441,092.6171,133.871908.112866.808878.241919.454898.036819.172837.084825.857821.485825.513873.603835.288897.589851.131747.964679.163614.857635.294509.402472.66374.627275.151282.893271.40890.077111.47154.39836.66417.99641.45543.03840.28720.3642.1640.90413.88622.4432.32631.50512.29.446
Totaal kortlopende verplichtingen 281.336286.409762.797991.321,751.8371,755.8341,624.521685.685684.843703.367770.031811.86770.978565.452296.963230.592213.976273.857339.292452.052416.811461.817534.965597.458704.098685.617817.323812.602811.73743.948757.704593.564548.081572.777671.617609.567505.883330.494451.2932,534.3492,033.4942,456.3272,276.2442,189.1672,120.5492,071.0442,056.2351,836.7331,775.721,665.2871,561.8311,543.6231,643.4771,477.9731,466.0531,382.461,232.4991,142.2531,042.6611,073.411865.505853.602804.243648.412619.886668.453565.811667.492727.678661.341686.728614.302623.276674.955759.876726.271645.89619.441531.78496.49481.387406.191263.055
Langlopende verplichtingen:
Langetermijnschulden 000.0210.1240.12400000000000000.98904.6917.60210.47613.31330.02328.57131.07001101101101100000000000000000000002020202020353515152525252506060000020202002525251020
Uitgestelde opbrengsten niet-vlottend 4.1933.1183.3143.5093.7053.94.0964.2914.5420.6880.7180.7480.7780.8080.8380.8680.8980.9280.9580.988000000000000-0000000.030.060000.18000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.2340.191.2391.2531.7721.7061.6721.182000000000.0480.542-0.495-0.9880000000000002.4042.5922.782.9683.5793.3443.5323.723.9094.0974.2864.4754.6844.8665.2315.2315.6560000.0720.01700000000000000000.812000000000000
Overige niet-vlottende verplichtingen 0.240.245.4786.1131.5751.9240956.187540.519540.519536.534536.534000000-0.4952.63437373737000000333.0323.2413.5416.55400003.9994.2174.4364.4754.8940.240.270.30.330.360.390.420.450.480.510.540.60.60.60.600000000000000000000000
Totaal niet-vlottende verplichtingen 4.6673.54810.05110.9997.1757.5315.767961.66545.061541.207537.252537.2820.7780.8080.8380.8680.9461.4711.4533.62241.69144.60247.47650.31330.02328.57131.0700110113113115.4365.8336.3216.5543.5793.3443.5623.783.9994.2174.4364.6554.8945.1065.5015.5315.9860.360.390.420.5220.49720.5120.5420.620.620.635.635151525252525060600.81200020202002525251020
Totaal passiva 286.003289.957772.8481,002.3191,759.0131,763.3641,630.2881,647.3451,229.9041,244.5741,307.2831,349.142771.756566.26297.801231.46214.922275.328340.745455.674458.501506.419582.441647.771734.121714.187848.393812.602811.73853.948870.704706.564663.517578.61677.938616.121509.461333.838454.8552,538.1292,037.4922,460.5442,280.682,193.8222,125.4432,076.152,061.7361,842.2641,781.7061,665.6471,562.2211,544.0431,643.9991,478.471,486.5631,4031,253.0991,162.8531,063.2611,109.011900.505868.602819.243673.412644.886693.453590.811667.492787.678721.341687.539614.302623.276674.955779.876746.271665.89619.441556.78521.49506.387416.191283.055
Eigen vermogen:
Preferente aandelen 0042.8184.436000000000004.2734.2664.3174.4294.4594.514.4534.6784.4144.2874.6264.5494.474.4474.4694.8964.9560.9141.0351.0741.33120.55324.6917.0617.03311.5574.1712.7884.065.8489.27412.954000000000000000000000000000000000000
Gewone aandelen 1,205.4121,205.4121,205.4121,205.412687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815687.815567.815567.815567.815567.815567.815567.815567.815567.815436.781436.781436.781436.781436.781436.781436.781436.781436.781436.781448.237448.237249.021249.021249.021249.021249.021242.656214.656214.656178.88178.88178.88178.88137.6137.6137.6137.68686866060
Ingehouden winsten -909.443-910.629-918.28-928.45-1,533.552-1,525.923-1,522.188-1,523.088-1,089.95-1,093.031-1,098.893-1,113.644-575.486-581.544-587.283-596.312-543.497-531.037-525.186-517.762-574.851-557.035-530.698-527.484-266.287-262.074-301.084-289.659-254.716-240.243-214.603-196.451-285.093-260.301-231.727-212.006126.702167.006199.988207.99191.551227.433223.401206.486192.557187.091191.301177.883174.932174.573186.371175.538178.078169.546137.784109.4799.20783.45971.70564.927126.085141.66150.491152.93157.711165.04188.678182.562177.296164.887162.739147.986125.307119.839133.942111.24893.8289.606103.29287.75378.92475.49658.465
Overige gereserveerde algehele resultaten 028.223-4.578-4.436538.48728.303538.4228.031538.15127.806538.22827.866538.49828.265538.64-4.273-4.266-4.317-4.429-4.459-4.51-4.453-4.678-4.414-4.287-4.626-4.549-4.47-4.447-4.469-4.896-4.956-0.914-1.035-1.074-1.331-20.553-24.69-17.06-17.033-11.557-4.171-2.788-4.06-5.848-9.274-12.954000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 336.029302.67-0308.24538.487538.662538.42543.171-0500.353500.353510.3590510.359-0506.086-4.266491.719-594.847505.9543.171505.906538.493505.946538.884505.734543.171505.89543.171505.89500.353505.404500.353498.284500.353543.171543.171543.171483.293551.204545.868541.349207.554210.342221.625221.625221.558212.06205.652202.079338.937336.436336.194343.763342.2337.83336.985336.963337.067337.106349.274349.274548.455548.491548.455548.455548.455529.233126.422126.422164.989164.077141.49141.49183.12183.82178.956178.956230.556230.556225.09110.71110.711
Totaal eigen vermogen van aandeelhouders 631.998635.682628.042618.013-307.25-299.446-295.953-296.882136.016132.95127.15112.397650.827644.895639.172630.4683.223695.632701.371708.765651.625669.498695.61699.089960.413964.286925.354936.858971.823986.2741,011.4881,029.58944.979969.65998.1851,017.651,337.1351,373.3031,413.9141,429.9751,413.6771,460.768998.77980.583976.148967.258967.72957.759948.399944.467962.088948.755951.052950.09916.765884.08872.973857.202845.552838.813923.597939.172947.966950.441955.187962.516986.153954.451518.375505.965506.608475.743445.677440.209454.662432.668410.377406.163419.849404.309390.015146.207129.176
Totaal eigen vermogen 635.567639.52632.272622.732-299.825-291.6-291.948-292.673140.363137.382131.576116.733650.827644.895639.172630.4683.222695.631701.369708.763651.623669.496695.609699.087960.412964.375932.884945.136980.144994.4921,020.5241,039.248955.615980.9691,009.7841,029.9461,368.3991,407.2231,448.4411,543.6481,536.7971,585.2961,124.8111,108.2291,100.2041,090.6091,089.3611,080.41,072.4471,065.2781,081.8021,068.1191,041.1531,009.468971.763938.321924.386905.15889.58878.431961.848974.974982.571982.823987.799994.684986.153960.073526.289513.869526.673494.975466.431461.51475.765452.669421.315416.301428.817410.386396.317150.099132.504
Totaal passiva en aandeelhoudersvermogen 921.569929.4761,405.121,625.0511,459.1871,471.7641,338.341,354.6721,370.2671,381.9551,438.8591,465.8751,422.5831,211.155936.973861.86898.144970.9581,042.1141,164.4381,110.1241,175.9161,278.051,346.8591,694.5321,678.5621,781.2771,757.7371,791.8731,848.441,891.2281,745.8111,619.1311,559.5791,687.7221,646.0671,877.861,741.0611,903.2964,081.7763,574.2894,045.843,405.4923,302.0513,225.6473,166.7593,151.0972,922.6642,854.1542,730.9252,644.0222,612.1632,685.1522,487.9382,458.3262,341.322,177.4852,068.0031,952.8411,987.4411,862.3531,843.5761,801.8141,656.2341,632.6841,688.1371,576.9641,627.5651,313.9671,235.2091,214.2131,109.2771,089.7071,136.4651,255.641,198.9411,087.2051,035.742985.598931.876902.704566.29415.559