GCL Intelligent Energy Co., Ltd.

SZSE:002015.SZ

11.9 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Omzet 10,143.69410,682.85311,314.32511,305.93210,898.258471.814409.899379.741393.1821,155.5672,078.5521,722.71,856.4451,547.8831,221.9791,104.58759.268586.852459.78407.584398.92257.315212.434
Kosten van de omzet 7,937.6759,064.3838,729.5028,520.2228,670.332438.469375.822374.478361.471,510.4542,282.5991,598.7761,701.1741,416.831,107.4871,009.283650.635495.322384.473343.689328.778218.222182.838
Brutowinst 2,206.0191,618.472,584.8222,785.712,227.92633.34534.0775.26331.711-354.887-204.046123.923155.271131.053114.49295.296108.63291.5375.30763.89570.14239.09229.595
Brutowinstmarge 0.2170.1520.2280.2460.2040.0710.0830.0140.081-0.307-0.0980.0720.0840.0850.0940.0860.1430.1560.1640.1570.1760.1520.139
Onderzoek- en ontwikkelingskosten 31.5921.86315.49212.1673.0810.3420.8180.6970.2700000000000000
Algemene en administratieve kosten 334.136217.204220.617189.21191.3637.6787.35322.7298.56528.16215.3597.8999.10833.18327.79422.72812.10811.54812.94511.09111.2588.8478.809
Verkoop- en marketingkosten 150.863110.1927751.31232.6632.1151.9142.6152.81219.39318.35316.62216.17416.71920.13224.09719.77215.84810.7666.69520.6435.541.562
Verkoop-, algemene en administratieve kosten 484.999327.396297.618240.521224.0269.7939.26725.34411.37747.55533.71224.5225.28249.90347.92546.82431.88127.39623.71217.78631.914.38710.371
Overige kosten -18.849242.979353.003318.877281.597-0.933-0.223-0.614122.367-350.8086.2047.38312.985.3866.2188.42912.7020.2470.297-1.5440.4630.1010.344
Bedrijfskosten 1,002.466592.238666.113571.566508.70426.95122.46838.6526.70587.32366.86351.74659.30954.07151.39150.16636.21530.67626.77319.57233.47115.99911.568
Bedrijfsresultaat 1,276.1471,617.7152,363.6012,409.4261,891.7217.2979.876-40.6283.599-845.227-408.1178.72928.35629.67814.7712.452.06346.39239.11136.39730.14620.60616.169
Bedrijfsresultaat ratio 0.1260.1510.2090.2130.1740.0150.024-0.1070.009-0.731-0.1960.0050.0150.0190.0120.0110.0690.0790.0850.0890.0760.080.076
Totaal overige inkomsten en kosten netto -18.849-899.814-845.889-909.579-671.706-0.03-1.957-7.855103.735-753.937-131.066-56.211-54.655-41.918-42.113-24.302-7.658-14.599-9.17-9.557-6.361-3.571-3.643
Inkomen voor belasting 1,257.298717.9011,517.7121,499.8471,220.0156.3649.653-41.242108.742-1,196.147-401.97615.96641.30735.06420.98820.82964.7646.44739.38634.8130.4620.11415.449
Inkomen voor belasting ratio 0.1240.0670.1340.1330.1120.0130.024-0.1090.277-1.035-0.1930.0090.0220.0230.0170.0190.0850.0790.0860.0850.0760.0780.073
Belastingkosten 294.8262.22246.155466.374383.5920.4321.0010.261127.938.132-2.0593.3910.2687.4991.3936.27119.4715.12713.36311.36810.5386.7655.975
Nettowinst 908.994684.1251,013.462824.443836.4245.3797.48-41.242108.882-1,036.843-349.5696.87923.19120.92315.02214.0843.75730.20325.16822.8219.72613.1549.485
Nettowinstmarge 0.090.0640.090.0730.0770.0110.018-0.1090.277-0.897-0.1680.0040.0120.0140.0120.0130.0580.0510.0550.0560.0490.0510.045
WPA (Winst Per Aandeel) 0.560.440.750.610.620.0040.019-0.10.27-4.32-1.460.030.10.090.0730.0730.390.170.130.0940.130.090.065
Verwaterde WPA 0.560.440.750.610.620.0040.019-0.10.27-4.32-1.460.030.10.090.0730.0730.390.170.130.0940.130.090.065
EBITDA 3,106.3492,649.733,382.6473,165.7112,555.40314.8918.798-25.777148.41-300.559-176.934145.41159.258125.535105.6985.599104.41676.05260.23251.71337.10824.02818.737
EBITDA ratio 0.3060.2480.2990.280.2340.0320.046-0.0680.377-0.26-0.0850.0840.0860.0810.0860.0770.1380.130.1310.1270.0930.0930.088