GCL Intelligent Energy Co., Ltd.

SZSE:002015.SZ

11.9 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,167.3713,769.3733,045.7452,942.0262,962.99546.83564.53826.516129.0228.512668.908594.009479.947363.4180.867164.152136.284165.547126.79162.5549.20630.4315.64
Kortetermijnbeleggingen 0-172.687-187.672-146.7195.137-4.899015.1402,308.933000.0020.0020.0020.0020.002000000
Liquide middelen en kortetermijnbeleggingen 3,167.3713,769.3733,045.7452,942.0262,968.13246.83564.53826.516129.0228.512668.908594.009479.947363.4180.867164.152136.284165.547126.79162.5549.20630.4315.64
Nettovorderingen 5,034.2973,766.4072,819.773,007.0032,005.6525,333.784068.36823.842123.955122.9840148.868119.55871.20528.81328.87234.5794.44725.04738.74800
Voorraad 412.071400.86275.638214.71196.837137.027116.461105.87784.88838.782580.052855.715656.709560.224488.079327.173226.741202.245184117.26183.09266.30143.971
Overige vlottende activa 359.3551,736.891,340.8284,107.3661,540.653319.1230.9289.82717.486132.141154.754193.88873.99773.72847.15493.836111.86938.04458.10371.9313.53632.3058.328
Totaal vlottende activa 8,973.0958,768.2037,255.2137,092.8626,308.151540.328232.715212.875255.489179.4351,523.2591,643.6121,339.5221,112.211787.305617.353503.767442.309373.34351.741184.583129.03757.939
Niet-vlottende activa:
Materiële vaste activa, netto 15,911.57715,213.1516,293.95116,847.86313,170.63866.43365.73661.75769.891217.528890.8281,004.413860.963555.677530.273540.597215.456209.106150.07108.8189.52159.03448.039
Goodwill 19.52215.52315.52314.38214.38220.73120.73118.30116.007002.4862.4862.4862.4862.4862.486000000
Immateriële activa 2,606.7741,832.0941,800.2331,610.241,216.75530.36531.14231.88831.0474.367134.635154.957129.5132.962136.006139.0593.71536.35936.76231.52524.95925.50126.025
Goodwill en immateriële activa 2,626.2961,847.6181,815.7571,624.6221,231.13730.36531.14231.88831.0474.367134.635157.443131.987135.448138.492141.53696.20136.35936.76231.52524.95925.50126.025
Langetermijnbeleggingen 2,916.7912,710.171,762.1051,815.2861,317.5294.9010.0020.0020.002-2,308.9310.002000000000000
Belastingvorderingen 74.355139.20247.50642.01835.0751.1680.302-0.002-0.0022,308.9318.4886.7364.625.0424.4631.6840.788000000
Overige niet-vlottende activa 1,390.9881,258.38327.126779.9452,018.3540.7956.0933.2480.7520.00273.2140.0020.0020.0020.0020.0020.03414.9181.0541.2761.4971.5142.773
Totaal niet-vlottende activa 22,920.00721,168.51920,246.44521,109.73417,772.733103.663103.27596.893101.683291.8961,107.1681,168.595997.571696.17673.23683.82312.479260.383187.886141.611115.97786.04976.837
Totaal activa 31,893.10229,936.72227,501.65828,202.59524,080.884643.991335.99309.767357.172471.3312,630.4272,812.2072,337.0931,808.3811,460.5351,301.173816.245702.691561.227493.352300.56215.086134.776
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,069.504741.601866.079313.626450.724381.75211.31611.77514.651114.731572.692844.316596.676504.747283.322358.22147.92742.34911.12963.19947.48753.71219.513
Kortlopende schulden 3,164.3873,335.8342,190.8942,741.0033,524.2622,861.101003,317.969587.7191,329.2651,009.493674.729457.567370.91388.804303.696258.52199.411169.334130.3966.79635.3
Belastingschulden 174.198102.498183.351179.822225.2556.8925.4470.4510.9571.44212.185-17.448-16.358-3.1354.415-5.337.4219.9237.3023.3515.7894.3138.505
Uitgestelde opbrengsten 0102.0683,152.3183,899.941,921.776.8921.4082.37-3,317.96978.33429.8522.554-6.7214.88713.9331.08214.71327.78624.87521.46219.78115.98822.155
Overige kortlopende verplichtingen 4,892.0344,070.2494,288.3654,792.2653,007.854,318.3615.8438.01-3,305.84287.164108.289162.555104.76105.80874.14321.4517.199106.20585.44319.36124.95918.34915.188
Totaal kortlopende verplichtingen 9,300.1237,022.0657,625.638,554.0837,288.45136.93822.60720.23627.735791.0562,052.2841,982.0931,359.8061,069.874732.79763.144476.242416.997303.285255.245208.626143.1778.506
Langlopende verplichtingen:
Langetermijnschulden 7,307.8048,584.0049,375.4299,711.3848,934.8735,063.6036,021.16502,279.1220121.93801361111711440000000
Uitgestelde opbrengsten niet-vlottend 202.295203.074264.207205.09164.586162.7980005.24335.104019.6746.2530-00000000
Uitgestelde belastingverplichtingen niet-vlottend 8.97439.3039.0478.5119.017.65800000.3560.4270.4980.5690.640.7110000000
Overige niet-vlottende verplichtingen 2,208.2382,833.4881,945.8382,398.4940919.183-6,021.1650-2,279.122332.06820.02529.0527.05821.87415.48317.2756.5000000
Totaal niet-vlottende verplichtingen 9,727.3110,730.50311,858.72911,277.0659,108.4695,234.0586,177.9613,709.9482,406.063337.311177.42229.477183.226179.697187.123161.9866.5000000
Totaal passiva 19,027.43417,752.56819,484.35919,831.14716,396.9236.93822.60720.23627.7351,128.3672,229.7062,011.571,543.0321,249.57919.912925.13482.742416.997303.285255.245208.626143.1778.506
Eigen vermogen:
Preferente aandelen 00000000000000000000000
Gewone aandelen 1,623.3251,623.3251,352.4611,352.4611,352.461400.704400.704400.704400.704239.942239.942239.942239.942201.088201.088171.088100.64100.6450.3250.3230.3230.3230.32
Ingehouden winsten 1,569.7321,090.8845.949525.007-195.28-1,124.13-1,129.509-1,136.989-1,095.747-1,204.629-167.785181.783175.363160.482140.16130.52141.88591.0470.62555.38836.82320.3669.251
Overige gereserveerde algehele resultaten 01,646.1961,493.5451,503.5341,403.2781,125.744898.442898.138896.81,913.5860000000000000
Overige totale aandeelhoudersvermogen 7,782.0768,132.552,524.3584,123.7442,271.608-257.43127.679127.679127.679288.44288.97321.585321.127147.459146.32731.32981.36486.541131.975128.23221.24717.88211.299
Totaal eigen vermogen van aandeelhouders 10,975.13310,334.526,216.3145,727.8454,831.61534.146297.316289.532329.436-657.036393.742743.311736.432509.029487.575332.937323.889278.22252.92233.9488.3968.56750.87
Totaal eigen vermogen 12,865.66812,184.1548,017.2998,371.4487,683.964607.053313.3831,711.4391,390.932-657.036400.721800.637794.061558.81540.623376.043333.503285.695257.942238.10791.93471.91556.27
Totaal passiva en aandeelhoudersvermogen 31,893.10229,936.72227,501.65828,202.59524,080.884643.991335.99309.767357.172471.3312,630.4272,812.2072,337.0931,808.3811,460.5351,301.173816.245702.691561.227493.352300.56215.086134.776