GCL Intelligent Energy Co., Ltd.
SZSE:002015.SZ
11.9 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,167.371 | 3,769.373 | 3,045.745 | 2,942.026 | 2,962.995 | 46.835 | 64.538 | 26.516 | 129.022 | 8.512 | 668.908 | 594.009 | 479.947 | 363.4 | 180.867 | 164.152 | 136.284 | 165.547 | 126.79 | 162.55 | 49.206 | 30.431 | 5.64 |
Kortetermijnbeleggingen
| 0 | -172.687 | -187.672 | -146.719 | 5.137 | -4.899 | 0 | 15.14 | 0 | 2,308.933 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,167.371 | 3,769.373 | 3,045.745 | 2,942.026 | 2,968.132 | 46.835 | 64.538 | 26.516 | 129.022 | 8.512 | 668.908 | 594.009 | 479.947 | 363.4 | 180.867 | 164.152 | 136.284 | 165.547 | 126.79 | 162.55 | 49.206 | 30.431 | 5.64 |
Nettovorderingen
| 5,034.297 | 3,766.407 | 2,819.77 | 3,007.003 | 2,005.652 | 5,333.784 | 0 | 68.368 | 23.842 | 123.955 | 122.984 | 0 | 148.868 | 119.558 | 71.205 | 28.813 | 28.872 | 34.579 | 4.447 | 25.047 | 38.748 | 0 | 0 |
Voorraad
| 412.071 | 400.86 | 275.638 | 214.71 | 196.837 | 137.027 | 116.461 | 105.877 | 84.888 | 38.782 | 580.052 | 855.715 | 656.709 | 560.224 | 488.079 | 327.173 | 226.741 | 202.245 | 184 | 117.261 | 83.092 | 66.301 | 43.971 |
Overige vlottende activa
| 359.355 | 1,736.89 | 1,340.828 | 4,107.366 | 1,540.653 | 319.123 | 0.928 | 9.827 | 17.486 | 132.141 | 154.754 | 193.888 | 73.997 | 73.728 | 47.154 | 93.836 | 111.869 | 38.044 | 58.103 | 71.93 | 13.536 | 32.305 | 8.328 |
Totaal vlottende activa
| 8,973.095 | 8,768.203 | 7,255.213 | 7,092.862 | 6,308.151 | 540.328 | 232.715 | 212.875 | 255.489 | 179.435 | 1,523.259 | 1,643.612 | 1,339.522 | 1,112.211 | 787.305 | 617.353 | 503.767 | 442.309 | 373.34 | 351.741 | 184.583 | 129.037 | 57.939 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 15,911.577 | 15,213.15 | 16,293.951 | 16,847.863 | 13,170.638 | 66.433 | 65.736 | 61.757 | 69.891 | 217.528 | 890.828 | 1,004.413 | 860.963 | 555.677 | 530.273 | 540.597 | 215.456 | 209.106 | 150.07 | 108.81 | 89.521 | 59.034 | 48.039 |
Goodwill
| 19.522 | 15.523 | 15.523 | 14.382 | 14.382 | 20.731 | 20.731 | 18.301 | 16.007 | 0 | 0 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 2.486 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,606.774 | 1,832.094 | 1,800.233 | 1,610.24 | 1,216.755 | 30.365 | 31.142 | 31.888 | 31.04 | 74.367 | 134.635 | 154.957 | 129.5 | 132.962 | 136.006 | 139.05 | 93.715 | 36.359 | 36.762 | 31.525 | 24.959 | 25.501 | 26.025 |
Goodwill en immateriële activa
| 2,626.296 | 1,847.618 | 1,815.757 | 1,624.622 | 1,231.137 | 30.365 | 31.142 | 31.888 | 31.04 | 74.367 | 134.635 | 157.443 | 131.987 | 135.448 | 138.492 | 141.536 | 96.201 | 36.359 | 36.762 | 31.525 | 24.959 | 25.501 | 26.025 |
Langetermijnbeleggingen
| 2,916.791 | 2,710.17 | 1,762.105 | 1,815.286 | 1,317.529 | 4.901 | 0.002 | 0.002 | 0.002 | -2,308.931 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 74.355 | 139.202 | 47.506 | 42.018 | 35.075 | 1.168 | 0.302 | -0.002 | -0.002 | 2,308.931 | 8.488 | 6.736 | 4.62 | 5.042 | 4.463 | 1.684 | 0.788 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,390.988 | 1,258.38 | 327.126 | 779.945 | 2,018.354 | 0.795 | 6.093 | 3.248 | 0.752 | 0.002 | 73.214 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.034 | 14.918 | 1.054 | 1.276 | 1.497 | 1.514 | 2.773 |
Totaal niet-vlottende activa
| 22,920.007 | 21,168.519 | 20,246.445 | 21,109.734 | 17,772.733 | 103.663 | 103.275 | 96.893 | 101.683 | 291.896 | 1,107.168 | 1,168.595 | 997.571 | 696.17 | 673.23 | 683.82 | 312.479 | 260.383 | 187.886 | 141.611 | 115.977 | 86.049 | 76.837 |
Totaal activa
| 31,893.102 | 29,936.722 | 27,501.658 | 28,202.595 | 24,080.884 | 643.991 | 335.99 | 309.767 | 357.172 | 471.331 | 2,630.427 | 2,812.207 | 2,337.093 | 1,808.381 | 1,460.535 | 1,301.173 | 816.245 | 702.691 | 561.227 | 493.352 | 300.56 | 215.086 | 134.776 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 1,069.504 | 741.601 | 866.079 | 313.626 | 450.724 | 381.752 | 11.316 | 11.775 | 14.651 | 114.731 | 572.692 | 844.316 | 596.676 | 504.747 | 283.322 | 358.22 | 147.927 | 42.349 | 11.129 | 63.199 | 47.487 | 53.712 | 19.513 |
Kortlopende schulden
| 3,164.387 | 3,335.834 | 2,190.894 | 2,741.003 | 3,524.262 | 2,861.101 | 0 | 0 | 3,317.969 | 587.719 | 1,329.265 | 1,009.493 | 674.729 | 457.567 | 370.91 | 388.804 | 303.696 | 258.52 | 199.411 | 169.334 | 130.39 | 66.796 | 35.3 |
Belastingschulden
| 174.198 | 102.498 | 183.351 | 179.822 | 225.255 | 6.892 | 5.447 | 0.451 | 0.957 | 1.442 | 12.185 | -17.448 | -16.358 | -3.135 | 4.415 | -5.33 | 7.421 | 9.923 | 7.302 | 3.351 | 5.789 | 4.313 | 8.505 |
Uitgestelde opbrengsten
| 0 | 102.068 | 3,152.318 | 3,899.94 | 1,921.77 | 6.892 | 1.408 | 2.37 | -3,317.969 | 78.334 | 29.852 | 2.554 | -6.721 | 4.887 | 13.933 | 1.082 | 14.713 | 27.786 | 24.875 | 21.462 | 19.781 | 15.988 | 22.155 |
Overige kortlopende verplichtingen
| 4,892.034 | 4,070.249 | 4,288.365 | 4,792.265 | 3,007.85 | 4,318.361 | 5.843 | 8.01 | -3,305.842 | 87.164 | 108.289 | 162.555 | 104.76 | 105.808 | 74.143 | 21.45 | 17.199 | 106.205 | 85.443 | 19.361 | 24.959 | 18.349 | 15.188 |
Totaal kortlopende verplichtingen
| 9,300.123 | 7,022.065 | 7,625.63 | 8,554.083 | 7,288.451 | 36.938 | 22.607 | 20.236 | 27.735 | 791.056 | 2,052.284 | 1,982.093 | 1,359.806 | 1,069.874 | 732.79 | 763.144 | 476.242 | 416.997 | 303.285 | 255.245 | 208.626 | 143.17 | 78.506 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 7,307.804 | 8,584.004 | 9,375.429 | 9,711.384 | 8,934.873 | 5,063.603 | 6,021.165 | 0 | 2,279.122 | 0 | 121.938 | 0 | 136 | 111 | 171 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 202.295 | 203.074 | 264.207 | 205.09 | 164.586 | 162.798 | 0 | 0 | 0 | 5.243 | 35.104 | 0 | 19.67 | 46.253 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.974 | 39.303 | 9.047 | 8.511 | 9.01 | 7.658 | 0 | 0 | 0 | 0 | 0.356 | 0.427 | 0.498 | 0.569 | 0.64 | 0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,208.238 | 2,833.488 | 1,945.838 | 2,398.494 | 0 | 919.183 | -6,021.165 | 0 | -2,279.122 | 332.068 | 20.025 | 29.05 | 27.058 | 21.874 | 15.483 | 17.275 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 9,727.31 | 10,730.503 | 11,858.729 | 11,277.065 | 9,108.469 | 5,234.058 | 6,177.961 | 3,709.948 | 2,406.063 | 337.311 | 177.422 | 29.477 | 183.226 | 179.697 | 187.123 | 161.986 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 19,027.434 | 17,752.568 | 19,484.359 | 19,831.147 | 16,396.92 | 36.938 | 22.607 | 20.236 | 27.735 | 1,128.367 | 2,229.706 | 2,011.57 | 1,543.032 | 1,249.57 | 919.912 | 925.13 | 482.742 | 416.997 | 303.285 | 255.245 | 208.626 | 143.17 | 78.506 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,623.325 | 1,623.325 | 1,352.461 | 1,352.461 | 1,352.461 | 400.704 | 400.704 | 400.704 | 400.704 | 239.942 | 239.942 | 239.942 | 239.942 | 201.088 | 201.088 | 171.088 | 100.64 | 100.64 | 50.32 | 50.32 | 30.32 | 30.32 | 30.32 |
Ingehouden winsten
| 1,569.732 | 1,090.8 | 845.949 | 525.007 | -195.28 | -1,124.13 | -1,129.509 | -1,136.989 | -1,095.747 | -1,204.629 | -167.785 | 181.783 | 175.363 | 160.482 | 140.16 | 130.52 | 141.885 | 91.04 | 70.625 | 55.388 | 36.823 | 20.366 | 9.251 |
Overige gereserveerde algehele resultaten
| 0 | 1,646.196 | 1,493.545 | 1,503.534 | 1,403.278 | 1,125.744 | 898.442 | 898.138 | 896.8 | 1,913.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,782.076 | 8,132.55 | 2,524.358 | 4,123.744 | 2,271.608 | -257.43 | 127.679 | 127.679 | 127.679 | 288.44 | 288.97 | 321.585 | 321.127 | 147.459 | 146.327 | 31.329 | 81.364 | 86.541 | 131.975 | 128.232 | 21.247 | 17.882 | 11.299 |
Totaal eigen vermogen van aandeelhouders
| 10,975.133 | 10,334.52 | 6,216.314 | 5,727.845 | 4,831.61 | 534.146 | 297.316 | 289.532 | 329.436 | -657.036 | 393.742 | 743.311 | 736.432 | 509.029 | 487.575 | 332.937 | 323.889 | 278.22 | 252.92 | 233.94 | 88.39 | 68.567 | 50.87 |
Totaal eigen vermogen
| 12,865.668 | 12,184.154 | 8,017.299 | 8,371.448 | 7,683.964 | 607.053 | 313.383 | 1,711.439 | 1,390.932 | -657.036 | 400.721 | 800.637 | 794.061 | 558.81 | 540.623 | 376.043 | 333.503 | 285.695 | 257.942 | 238.107 | 91.934 | 71.915 | 56.27 |
Totaal passiva en aandeelhoudersvermogen
| 31,893.102 | 29,936.722 | 27,501.658 | 28,202.595 | 24,080.884 | 643.991 | 335.99 | 309.767 | 357.172 | 471.331 | 2,630.427 | 2,812.207 | 2,337.093 | 1,808.381 | 1,460.535 | 1,301.173 | 816.245 | 702.691 | 561.227 | 493.352 | 300.56 | 215.086 | 134.776 |