Huangshan Novel Co.,Ltd

SZSE:002014.SZ

8.65 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operationele Activiteiten:
Nettowinst 414.241368.788321.118308.923274.376230.584211.284207.525182.28153.484175.691180.261147.793122.077102.79670.36156.32749.343.84543.68142.76135.341
Afschrijvingen & Amortisatie 150.311126.379121.081109.8697.95389.25689.91489.85877.13564.58459.01652.81943.59740.88243.19435.90335.19127.97919.71216.26216.32813.527
Uitgestelde Inkomstenbelasting -4.1271.5321.948-2.862-3.748-0.264-0.57-0.808-0.5520000000000000
Aandelen Gebaseerde Vergoedingen 2.54813.39841.98227.2880000-12.5-1.40413.90400000000000
Verandering in Werkkapitaal -72.77243.262-177.58977.42219.4155.335-18.756-25.123-0.758-20.034-123.2-39.3424.417-39.038-39.68329.221-16.998-14.492-20.243-11.95-13.27-14.303
Vorderingen -52.9223.843-115.613-0.601-22.569-16.242-32.248-55.652-90.3134.524-81.1-31.2660000000000
Voorraden 18.728-29.284-99.7669.14824.99-0.156-40.249-49.735.268-35.051-9.518-24.563-24.578-48.599-34.44224.954-40.776-17.109-30.142-7.912-12.2335.993
Crediteuren -34.45447.17135.84271.73720.74221.99754.31181.03754.840000000000000
Overig Werkkapitaal -4.1271.5321.948-2.862-3.7485.49121.49324.577-36.02615.017-113.682-14.77928.9959.561-5.2414.26723.7782.6189.899-4.038-1.037-20.296
Overige Niet-Contante Posten 23.563-9.804-12.30627.99236.688-1.341-5.1428.368-10.959-10.2156.014-8.0991.5741.549.95415.7169.4382.0191.3010.3073.534.094
Kasstroom uit Operationele Activiteiten 515.342543.555296.234548.624428.432323.833277.3280.628247.697187.818117.521185.638197.38125.461116.262151.20183.95864.80644.61448.349.34938.659
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -109.693-308.369-240.559-261.299-163.521-148.247-76.471-101.343-155.892-147.037-172.567-141.766-147.577-79.138-58.766-79.523-38.161-62.031-64.233-93.788-25.815-29.667
Netto Overnames 0.14211.3550.4590.3150.107-00.5850.6330.0470.7051.31300002.1140.58200000
Aankoop van Beleggingen -2,412.6-2,914.44-1,850.7-1,732.8-2,194.6-448-634.50-100-200-500000-3-300-1.86800
Verkoop/verval van Beleggingen 2,588.2752,643.0881,988.9421,695.9332,205.28543.748305.0530203.685152.032.65804.0340.661.6180.2773.3260.20000
Overige Investeringsactiviteiten 36.5392.7224.1355.1155.114-0.3157.11711.8748.89711.53612.79628.55.4732.0074.1021.6212.5111.3291.0491.9970.520.272
Kasstroom uit Investeringsactiviteiten 102.661-565.643-97.723-292.736-147.619-52.814-398.215-89.469-43.262-182.766-205.8-113.266-138.07-76.472-53.046-78.512-34.742-60.502-63.184-93.66-25.295-29.395
Financieringsactiviteiten:
Schuldaflossingen -497.945-209.307-243.818-72.261-53.774-18.891-13.939-10-30-10.3050-31.535-3.374-6.88-38.027-33.408-75-16.632-67.043-26.194-18.8-45
Uitgifte van Gewone Aandelen 000.15878.14475.01400000000000000000
Terugkoop van Gewone Aandelen 00-0.158-78.144-75.01400000000000000000
Uitgekeerde Dividenden -244.997-255.205-255.205-197.124-174.502-153.154-167.872-130.699-97.728-97.728-97.728-61.225-54.091-61.638-38.055-43.48-37.426-37.076-28.144-35.546-11.337-17.796
Overige Financieringsactiviteiten 679.386593.45233.61283.233-42.23840.64113.4341.66627.5-10.3050422.90736.35918.64323.77955.39237.06842.02928.68227.80126.47953.782
Kasstroom uit Financieringsactiviteiten -74.997121.728-468.2747.001-270.652-131.404-154.438-139.034-100.228-108.032-97.728330.147-21.105-49.875-52.304-21.497124.642-11.678-66.507166.062-3.658-9.014
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.4053.7520.8660.3020.149-0.659-2.2652.4982.205-1.384-1.681-1.569-0.976-0.5660.014-0.1640.029-0.0030.0020.00200
Netto Kasstroomverandering 543.411103.393-268.897263.1910.31138.956-277.61954.623106.412-104.364-187.688400.95137.229-1.45210.92651.028173.886-7.376-85.074120.70420.3960.251
Kaspositie aan het Einde van de Periode 1,128.884585.473482.08750.977487.787477.477338.52616.139554.357447.945552.308739.997339.045301.817303.268292.342241.31567.42874.805159.87939.17418.779