Huangshan Novel Co.,Ltd
SZSE:002014.SZ
8.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 124.676 | 93.743 | 86.424 | 114.988 | 116.039 | 99.063 | 77.955 | 112.778 | 102.55 | 82.322 | 65.178 | 102.178 | 87.433 | 65.348 | 60.954 | 86.687 | 91.54 | 75.49 | 49.315 | 84.203 | 78.79 | 55.128 | 50.996 | 76.14 | 57.806 | 48.492 | 42.886 | 69.84 | 52.336 | 41.359 | 41.949 | 57.679 | 58.074 | 47.364 | 39.592 | 55.098 | 44.605 | 42.533 | 36.302 | 50.662 | 37.717 | 32.026 | 34.087 | 56.652 | 42.647 | 33.278 | 43.692 | 56.803 | 40.845 | 43.041 | 38.082 | 48.983 | 36.715 | 32.37 | 29.776 | 43.852 | 28.027 | 25.83 | 23.526 | 40.686 | 20.926 | 20.987 | 18.092 | 21.871 | 15.861 | 15.552 | 14.766 | 17.896 | 10.628 | 13.237 | 12.051 | 18.267 | 7.84 | 11.909 | 11.286 | 14.249 | 8.837 | 12.015 | 8.744 | 11.317 | 8.555 |
Afschrijvingen & Amortisatie
| 0 | 37.81 | 37.81 | 41.342 | -67.405 | 33.813 | 33.813 | 126.379 | 32.712 | 30.477 | 30.477 | 30.131 | 30.131 | 30.409 | 30.409 | 109.86 | -53.076 | 53.076 | 0 | 97.953 | -46.97 | 46.97 | 0 | 89.256 | -44.853 | 44.853 | 0 | 89.914 | -45.141 | 45.141 | 0 | 89.858 | -44.535 | 44.535 | 0 | 78.499 | -38.639 | 38.639 | 0 | 64.584 | -31.725 | 31.725 | 0 | 59.016 | -29.01 | 29.01 | 0 | 52.819 | -26.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.48 | 6.822 | 6.877 | 6.8 | 5.974 | 5.059 | 4.292 | 4.387 | 4.078 | 4.058 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 29.513 | 11.288 | -60.412 | 0 | 0 | -4.607 | 43.967 | 0 | 0 | 0 | -1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 2.548 | -1.911 | 1.911 | 0 | 13.398 | -6.157 | 6.157 | 0 | 41.982 | 0 | 0 | 0 | 27.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.5 | 0 | 0 | 0 | -1.404 | 0 | 2.083 | 0 | 13.904 | 0 | 10.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -29.803 | 0 | -32.061 | 73.595 | -73.595 | 0 | 6.113 | 80.602 | -80.602 | 0 | -174.035 | -90.316 | 90.316 | 0 | 56.134 | -52.791 | 52.791 | 0 | 28.342 | -9.36 | 9.36 | 0 | -27.868 | 26.226 | -26.226 | 0 | -72.57 | -5.661 | 5.661 | 0 | -105.376 | -55.51 | 55.51 | 0 | -63.635 | 79.667 | -79.667 | 0 | -31.93 | 84.086 | -84.086 | 0 | -76.715 | -19.216 | 19.216 | 0 | -55.829 | 24.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.838 | -18.403 | -7.301 | -26.625 | 42.866 | -42.907 | 4.465 | -24.668 | 18.442 | -10.791 |
Vorderingen
| 0 | -40.418 | 0 | -52.92 | 101.869 | -101.869 | 0 | 23.843 | 58.008 | -58.008 | 0 | -115.613 | -58.82 | 58.82 | 0 | -0.601 | 25.859 | -25.859 | 0 | -22.569 | 11.5 | -11.5 | 0 | -16.242 | 14.721 | -14.721 | 0 | -32.248 | 3.256 | -3.256 | 0 | -55.652 | -27.931 | 27.931 | 0 | -92.677 | 103.715 | -103.715 | 0 | 4.524 | 53.476 | -53.476 | 0 | -81.1 | 15.428 | -15.428 | 0 | -31.266 | 43.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 10.615 | 0 | 18.728 | -28.274 | 28.274 | 0 | -29.284 | 22.594 | -22.594 | 0 | -99.766 | -31.496 | 31.496 | 0 | 9.148 | -78.649 | 78.649 | 0 | 24.99 | -20.859 | 20.859 | 0 | -0.156 | 11.505 | -11.505 | 0 | -40.249 | -8.917 | 8.917 | 0 | -49.7 | -27.579 | 27.579 | 0 | 40.245 | -24.048 | 24.048 | 0 | -35.051 | 32.693 | -32.693 | 0 | -9.518 | -23.952 | 23.952 | 0 | -24.563 | -18.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.013 | -1.833 | -7.362 | 14.099 | -9.161 | -13.542 | -0.174 | -7.266 | -6.227 | -9.619 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 2.131 | 0 | 0 | 0 | 11.554 | 0 | 0 | 0 | 41.343 | 0 | 0 | 0 | 47.587 | 0 | 0 | 0 | 25.921 | 0 | 0 | 0 | -11.47 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | -11.203 | 0 | 0 | 0 | -1.404 | -2.083 | 2.083 | 0 | 13.904 | -10.692 | 10.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.851 | -16.57 | 0.061 | -40.725 | 52.027 | -29.366 | 4.639 | -17.402 | 24.669 | -1.171 |
Overige Niet-Contante Posten
| 54.581 | 244.732 | -154.342 | 122.018 | 67.44 | 197.052 | -33.813 | -279.775 | -102.55 | 153.642 | 101.899 | -102.178 | -87.433 | -65.348 | -60.954 | -86.687 | -91.54 | -75.49 | -49.315 | -84.203 | -78.79 | -55.128 | -50.996 | -76.14 | -57.806 | -48.492 | -42.886 | -69.84 | -52.336 | -41.359 | -41.949 | -57.679 | -58.074 | -47.364 | -39.592 | -55.098 | -44.605 | -42.533 | -36.302 | -50.662 | -37.717 | -32.026 | -34.087 | -56.652 | -42.647 | -33.278 | -43.692 | -56.803 | -40.845 | -43.041 | -38.082 | -48.983 | -36.715 | -32.37 | -29.776 | -43.852 | -28.027 | -25.83 | -23.526 | -40.686 | -20.926 | -20.987 | -18.092 | -21.871 | -15.861 | -15.552 | -14.766 | -17.896 | -10.628 | -13.237 | -12.051 | -0.299 | 0.4 | 0.091 | 1.826 | -1.305 | 0.289 | -0.413 | 2.731 | -0.473 | -0.16 |
Kasstroom uit Operationele Activiteiten
| 179.257 | 300.665 | -67.918 | 278.349 | 199.045 | 197.833 | 77.955 | -21.106 | 102.55 | 235.965 | 167.078 | 159.383 | 53.721 | 141.772 | -58.642 | 146.149 | 203.98 | 177.13 | 21.364 | 242.166 | 75.907 | 74.77 | 35.589 | 170.004 | 107.879 | -4.486 | -22.934 | 174.025 | 35.051 | 46.619 | 1.701 | 82.005 | 74.219 | 56.216 | 47.16 | 106.969 | 118.642 | -14.77 | 29.342 | 110.706 | 47.768 | 31.673 | -2.229 | 26.862 | 12.203 | 100.39 | -21.934 | 68.227 | 97.571 | 67.407 | -47.566 | 83.451 | 85.497 | 38.383 | -13.453 | 120.751 | -1.27 | 44.104 | -45.098 | 48.605 | 11.436 | 47.741 | -0.955 | 131.214 | 44.801 | -1.086 | -23.729 | 73.63 | 15.076 | 3.91 | -8.659 | 63.285 | -3.342 | 11.576 | -6.713 | 61.784 | -28.723 | 20.36 | -8.807 | 33.364 | 1.663 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26.527 | -14.365 | -81.686 | 8.746 | -27.952 | -13.559 | -76.928 | -38.232 | -76.759 | -136.312 | -57.066 | -58.042 | -56.63 | -37.258 | -88.629 | -138.447 | -53.309 | -25.284 | -44.26 | -66.188 | -39.022 | -23.366 | -34.945 | -44.707 | -41.057 | -35.76 | -26.723 | -42.301 | -10.667 | -12.722 | -10.78 | -9.609 | -18.388 | -48.942 | -24.404 | -33.526 | -56.678 | -28.851 | -36.837 | -69.711 | -26.924 | -27.941 | -22.46 | -42.682 | -65.973 | -36.587 | -27.324 | -46.252 | -43.566 | -23.975 | -27.973 | -25.209 | -43.135 | -49.203 | -30.031 | -19.86 | -14.505 | -34.123 | -10.651 | -15.373 | -7.412 | -27.764 | -8.218 | -6.244 | -16.21 | -46.431 | -10.638 | -20.699 | -3.06 | -4.334 | -10.067 | -24.321 | -20.227 | -11.958 | -5.525 | -8.015 | -14.319 | -23.565 | -18.333 | -77.887 | -7.37 |
Netto Overnames
| 0.017 | 0 | 0 | -1.225 | -0.015 | 0.043 | 1.338 | 0 | 0 | 13.68 | 0 | 0.054 | 0.322 | 0.052 | 0.031 | 0 | 0 | 0 | 0 | 0.106 | 0.001 | 0 | 0 | -0.071 | 0 | 0 | 0.01 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -808 | -868.15 | -1,440.57 | -1,967 | -236.6 | -209 | -1.338 | 0 | 0 | -90 | 0 | -1,820.7 | 0 | 0 | -30 | 0 | 0 | 0 | -100 | -2,184.6 | -4.5 | 0 | 0 | -98 | 0 | 0 | -350 | -434.5 | -100 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.002 | -2.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 695.758 | 1,035.969 | 1,086.496 | 1,918.163 | 280.545 | 362.573 | 26.993 | 0 | 0 | 91.658 | 0.027 | 1,688.874 | 0.013 | 250.055 | 50 | 1,635.854 | 0 | 0 | 0 | 1,950.253 | 204.975 | 0 | 0 | -144.653 | 0 | 388.401 | 300 | 202.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.361 | 0 | 0 | 101.324 | 101.705 | 0 | 0 | 50.325 | 1.125 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 2.442 | -0.386 | -0.32 | 2.297 | -1.876 | 0.697 | 1.828 | 0.011 | 0.211 | -0.009 | 0.226 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.761 | -7.338 | 7.338 | -0.728 | 20.436 | 13.692 | 4.476 | -278.569 | 2.009 | 3.079 | 0.841 | -5.316 | 1.364 | 4.41 | 4.052 | -1,736.913 | 66.82 | 101.369 | 1.434 | -1.003 | 2.636 | 46.712 | 1.322 | -5.197 | 1.637 | 1.617 | 1.69 | 3.753 | 103.113 | 2.462 | 0.448 | 6.208 | 1.445 | 3.072 | 1.148 | 4.746 | -0.435 | -96.258 | 0.892 | 4.721 | -97.355 | 3.078 | 1.899 | 3.971 | 5.333 | -48.231 | 3.802 | 15.995 | 9.643 | 1.34 | 1.522 | 4.158 | 2.692 | 0.344 | 0.834 | 2.488 | 0.481 | -1.485 | 0.522 | 0.751 | 0.738 | 0.535 | 2.078 | 2.682 | 0.431 | 0.642 | 0.256 | 2.694 | 0.336 | 0.327 | 0.062 | 1.257 | 0.02 | 0.099 | 0.153 | 0.214 | 0.365 | 0.269 | 0.201 | -0.4 | 0 |
Kasstroom uit Investeringsactiviteiten
| -136.991 | 146.116 | -428.422 | -42.043 | 36.415 | 153.749 | -45.459 | -316.801 | -74.75 | -117.894 | -56.198 | -195.131 | -55.252 | 217.206 | -64.546 | -239.506 | 13.511 | 76.086 | -142.826 | -301.432 | 164.09 | 23.346 | -33.623 | -292.629 | -39.42 | 354.258 | -75.023 | -270.069 | -7.554 | -10.26 | -110.332 | -3.401 | -16.943 | -45.869 | -23.256 | 73.581 | -57.113 | -125.109 | 65.379 | -63.388 | -124.279 | -24.863 | 29.764 | -37.587 | -59.873 | -84.818 | -23.522 | -30.257 | -33.923 | -22.635 | -26.451 | -18.609 | -40.828 | -49.179 | -29.454 | -19.248 | -13.327 | -33.779 | -10.118 | -14.411 | -6.683 | -27.003 | -4.949 | -3.563 | -15.779 | -45.79 | -13.38 | -18.005 | -2.724 | -4.008 | -10.005 | -23.064 | -20.207 | -11.859 | -5.372 | -7.802 | -13.954 | -23.296 | -18.132 | -78.286 | -7.37 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 14.385 | -54.443 | 34.026 | 0 | 0 | -11.359 | 31.498 | 349.46 | 14.153 | 23.131 | 0.121 | 70.032 | -41.989 | -63.918 | -36.456 | 59.217 | -25.093 | 116.424 | 111.235 | -20.39 | 0 | 0 | -3.574 | 25.219 | 12.824 | 0 | 0 | 0 | 0 | 0 | 0 | -10.8 | 10.8 | 0 | 0 | 0 | -8 | 0 | 0 | -0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.857 | 0 | -3.374 | -6.88 | 0 | 0 | 3.495 | 16.339 | -25.346 | 22.92 | -21.187 | -30 | -3.408 | 30 | 26.065 | 0 | -50 | 40 | 25 | 8.147 | 17.205 | 0 | 0 | 0 | 0 | 0.038 | -35.4 | 18.35 | -2.116 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.753 | -342.768 | -0.78 | -244.997 | -1.748 | -293.416 | -41.762 | -6.485 | -0.719 | -256.158 | -3.213 | -9.019 | -4.102 | -250.515 | -2.634 | -6.519 | -0.439 | -197.012 | 0 | -0.06 | -2.589 | -177.184 | -0.105 | -0.834 | 0 | -152.319 | 0 | -2.72 | -2.001 | -87.066 | -81.525 | -3.772 | -0.435 | -2.778 | -131.259 | -2.527 | -0.762 | -94.19 | -1.01 | -2.588 | 0 | -95.056 | -0.083 | -2.95 | -0.364 | -95.141 | 0 | -5.363 | -4.406 | -15.114 | -45.155 | 0 | -0.41 | -8.26 | -45.42 | -2.625 | -4.246 | -59.976 | -0.041 | -1.207 | -2.139 | -33.646 | -3.477 | -0.244 | -0.545 | -40.376 | -2.314 | -1.702 | -0.882 | -37.384 | -0.862 | -0.911 | -0.096 | 0 | 0 | -1.385 | 0 | -26.659 | -0.1 | -0.194 | -3.582 |
Overige Financieringsactiviteiten
| -0 | 0 | -3.1 | 394.391 | 13.97 | -2.661 | 39.323 | 2.48 | 0 | 0.281 | -2.521 | -132.122 | -0.158 | -2.72 | -0 | -92.357 | 78.144 | -310.967 | -0.787 | 0.812 | -6.93 | -0.015 | -60.738 | 0.605 | 0 | -165.898 | -3.32 | 16.154 | 2.72 | 0 | -2.72 | 1.666 | 2.04 | -8.2 | -2.04 | -2.5 | 0 | 6.911 | 0 | 0 | -9.693 | 0 | 0 | -0 | 0.728 | 0 | 0 | -0.818 | 376.183 | 8.1 | 7.907 | 34.245 | -30.743 | 0 | 0 | 3.473 | 11.676 | 0 | -0 | -6.975 | -0 | 0 | 0 | -9.435 | 0 | 0 | 8.76 | -3.245 | 190.313 | -40 | -0 | -0 | 0 | -36.024 | 0 | -2 | 0 | -0.002 | -0.998 | 6.636 | -3.162 |
Kasstroom uit Financieringsactiviteiten
| 12.632 | -397.211 | 30.145 | 149.395 | 12.221 | -307.435 | 70.822 | 345.455 | 14.872 | -232.986 | -5.614 | -73.987 | -38.045 | -317.152 | -39.09 | 38.484 | 52.612 | -194.543 | 110.449 | -19.518 | -9.518 | -177.199 | -64.417 | 24.99 | 12.824 | -165.898 | -3.32 | 16.154 | 0.719 | -87.066 | -84.245 | -5.363 | 10.365 | -10.978 | -133.059 | -5.027 | -18 | -94.19 | -1.01 | -3.2 | -9.693 | -95.056 | -0.083 | -2.95 | 0.364 | -95.141 | 0 | -6.18 | 380.589 | -7.014 | -37.248 | 34.245 | 1.705 | -8.26 | -48.794 | -0.782 | 7.43 | -59.976 | 3.454 | 10.571 | -27.485 | -10.727 | -24.663 | -39.679 | -3.952 | -10.376 | 32.51 | -1.543 | 139.431 | -37.384 | 24.138 | 7.236 | 17.109 | -36.024 | 0 | -3.385 | 0 | -26.623 | -36.498 | 24.792 | -8.861 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.998 | -0.168 | -0.474 | -0.48 | -0.541 | 2.358 | -0.932 | 0.241 | 1.777 | 2.027 | -0.292 | -0.071 | 0.097 | 0.06 | 0.779 | 0.075 | -0.095 | -0.038 | 0.359 | -0.326 | 0.647 | 0.163 | -0.335 | 0.833 | 0.193 | 0.057 | -1.742 | -0.803 | -0.749 | -0.691 | -0.022 | 0.619 | 0.194 | 1.375 | 0.309 | 0.738 | 1.53 | -0.146 | 0.083 | -0.966 | -0.764 | 0.039 | 0.307 | -0.509 | 0.07 | -0.46 | -0.781 | -1.778 | 0.489 | 0.406 | -0.686 | -0.391 | -0.231 | -0.12 | -0.234 | 0.114 | 0.324 | -0.901 | -0.103 | 0.025 | -0.002 | -0.011 | 0.002 | 0.012 | -0.015 | -0.076 | -0.085 | -0.045 | 0.016 | 0.064 | -0.006 | 0.002 | -0.002 | -0.005 | 0.002 | -0.007 | -0.023 | -0.068 | 0.1 | 0.007 | -0.003 |
Netto Kasstroomverandering
| 58.413 | 21.933 | -470.546 | 338.903 | 247.141 | 46.504 | -89.137 | 7.789 | 103.518 | -112.888 | 104.974 | -109.806 | -39.479 | 41.887 | -161.499 | -54.798 | 270.008 | 58.634 | -10.655 | -79.11 | 231.126 | -78.92 | -62.786 | -96.801 | 81.476 | 183.931 | -103.019 | -80.693 | 27.468 | -51.398 | -192.899 | 73.861 | 67.835 | 0.745 | -108.845 | 176.261 | 45.059 | -234.215 | 93.794 | 43.152 | -86.968 | -88.207 | 27.759 | -14.184 | -47.237 | -80.03 | -46.237 | 30.012 | 444.726 | 38.164 | -111.95 | 98.696 | 46.142 | -19.177 | -91.935 | 100.835 | -6.844 | -50.553 | -51.865 | 44.79 | -22.734 | 10.001 | -30.565 | 87.985 | 25.055 | -57.328 | -4.683 | 54.037 | 151.799 | -37.418 | 5.468 | 47.459 | -6.441 | -36.312 | -12.083 | 50.59 | -42.7 | -29.627 | -63.337 | -20.123 | -14.571 |
Kaspositie aan het Einde van de Periode
| 766.153 | 724.776 | 658.338 | 1,128.884 | 789.98 | 542.84 | 496.336 | 585.473 | 577.684 | 474.166 | 587.054 | 482.08 | 591.886 | 631.365 | 589.478 | 750.977 | 805.775 | 535.767 | 477.132 | 487.787 | 566.897 | 335.77 | 414.691 | 477.477 | 574.278 | 492.802 | 308.871 | 338.52 | 419.213 | 391.746 | 443.144 | 616.139 | 542.278 | 474.442 | 473.698 | 554.357 | 378.096 | 333.038 | 567.252 | 447.945 | 404.792 | 491.76 | 579.967 | 552.308 | 566.493 | 613.73 | 693.76 | 739.997 | 709.985 | 265.259 | 227.095 | 339.045 | 240.349 | 194.207 | 213.384 | 301.817 | 200.982 | 207.825 | 258.378 | 303.268 | 258.479 | 281.213 | 271.212 | 292.342 | 204.357 | 179.303 | 236.631 | 241.315 | 187.278 | 35.479 | 72.897 | 67.428 | 19.969 | 26.41 | 62.722 | 74.805 | 24.214 | 66.914 | 96.542 | 159.879 | 180.002 |