Huangshan Novel Co.,Ltd

SZSE:002014.SZ

8.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 724.776702.8431,177.916929.98762.84786.336900.055894.031797.238880.876787.008624.729664.207622.321785.148805.775539.912501.432512.087617.197369.979464.991527.777574.278498.59308.871377.39419.213391.746443.144636.042542.278474.442473.698582.543378.096333.038567.252473.458404.792491.76579.967552.308566.493613.73693.76739.997709.985265.259227.095339.045274.594194.207213.384305.319200.982207.825258.378310.243258.479281.213271.212301.777204.357179.303236.631241.315187.27835.47972.89767.42819.96926.4162.72274.80524.21466.91496.542159.879180.002194.57239.174
Kortetermijnbeleggingen 516.815659.591301.985257.5223245.686312.66830303030.8823030280301.335200250350.97250.9702000250000334.501000000000100010000050050000000000000000000.6621.0561.2992.0660000000000000000
Liquide middelen en kortetermijnbeleggingen 1,241.591,362.4341,479.9011,187.48985.841,032.0221,212.723924.031827.238910.876817.89654.729694.207902.3211,086.4831,005.775789.912852.402763.057617.197369.979464.991527.777574.278498.59308.871377.39419.213391.746443.144636.042542.278474.442473.698582.543378.096333.038567.252473.458404.792491.76579.967552.308566.493613.73693.76739.997709.985265.259227.095339.045274.594194.207213.384305.319200.982207.825258.378310.243258.479281.213271.212302.439205.414180.602238.697241.315187.27835.47972.89767.42819.96926.4162.72274.80524.21466.91496.542159.879180.002194.57239.174
Nettovorderingen 673.748812.33721.32824.416750.908761.211642.001846.087779.575769.678683.668771.246669.144673.659567.253592.812604.292597.237569.728667.024582.409567.535573.305598.252573.393574.238552.641638.553524.588495.078510.505548.652468.649423.269429.142459.09437.367380.344376.39452.648399.607379.656407.699436.861346.234378.435308.242350.783330.566331.394278.953338.072371.514330.735246.173333.937289.571268.721186.138222.67205.939224.551158.521286.869288.207226.022183.533230.07198.788196.654120.908155.881128.443131.24686.34123.582108.646104.3666.87285.41982.84853.379
Voorraad 311.74278.605302.78354.647335.32337.937343.619359.402370.802318.984332.658329.005230.111290.077243.067206.026214.919257.574266.507297.573284.782302.822305.601363.037325.704313.078312.678293.073268.603285.589279.004235.737206.976197.199230.347232.447250.733257.534271.633266.838265.705249.817238.252205.078207.401224.265231.353190.591190.06189.6210.415161.014147.933167.928187.796140.728117.964120.901138.164104.64580.68473.976107.003104.196129.532127.706135.419113.06114.8105.20395.43374.34572.51265.1579.24970.10856.56756.39349.07241.50631.90539.825
Overige vlottende activa 38.088.0914.2346.6286.53936.20734.6687.43223.11212.3439.1378.197.7967.2986.6525.1124.3323.9613.2833.26206.313252.106253.2583.0655.499360.057346.508113.998115.442118.43819.921.27324.49424.19424.32102.035102.2692.066101.313101.9421.9041.95651.33551.95151.5831.5211.3031.6311.4271.3981.2581.1661.0851.1950.871.4621.1431.2921.6441.3521.1471.1470.8741.1861.0650.9580.6991.4562.387-1.668-1.13-0.843-1.118-1.266-0.88-1.392-0.74-1.066-0.452-1.588-1.162-0.365
Totaal vlottende activa 2,265.1592,461.4592,508.2352,373.1712,078.6072,167.3762,233.012,136.9532,000.7282,011.8821,843.3521,763.171,601.2591,873.3551,903.4551,809.7241,613.4561,711.1731,602.5741,585.0541,443.4831,587.4541,659.9411,538.6331,403.1871,556.2441,589.2181,464.8371,300.3781,342.2481,445.4521,347.941,174.5611,118.361,266.3521,171.6681,123.4071,207.1971,222.7941,226.221,158.9771,211.3961,249.5941,260.3831,218.9491,297.9811,280.8951,252.989787.313749.487829.671774.847714.739713.241740.158677.108616.504649.292636.189587.146568.983570.886568.836597.664599.406593.383560.965531.863351.454373.086282.639249.352226.247257.851239.515216.512231.387256.229275.372305.339308.163132.013
Niet-vlottende activa:
Materiële vaste activa, netto 1,157.5521,186.0211,162.351,185.3061,195.9781,204.7261,204.5411,177.7581,166.4171,068.6691,019.948993.958947.277922.169906.373885.7869.626858.015816.352802.361774.7759.326771.379706.41712.144683.145700.313707.058717.411724.556744.381747.598758.763721.198731.036701.98682.841673.507647.905605.531599.543588.83570.57510.484485.678475.741476.805460.606434.547426.406427.863387.494333.53326.069321.964319.527313.064308.788317.627336.933339.963315.851323.188311.259285.332283.124269.246265.52274.346277.852281.029265.484252.344245.705250.958246.24236.468216.472203.422126.394123.088121.266
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 81.62582.10882.49981.96582.31782.6783.2783.74484.46276.5976.89277.49178.05178.6579.18567.79867.31567.83568.36759.86960.30460.78561.27761.27659.4159.82160.23360.64461.05561.46661.87762.28862.64754.84155.20855.50955.88256.25656.63256.50956.87357.23757.35156.98257.32757.67158.01640.49640.75240.2740.50440.68326.53726.69726.8578.1128.3128.0458.0818.1278.1728.2188.2648.318.3568.4018.4478.4938.5058.551.32600000000000
Goodwill en immateriële activa 81.62582.10882.49981.96582.31782.6783.2783.74484.46276.5976.89277.49178.05178.6579.18567.79867.31567.83568.36759.86960.30460.78561.27761.27659.4159.82160.23360.64461.05561.46661.87762.28862.64754.84155.20855.50955.88256.25656.63256.50956.87357.23757.35156.98257.32757.67158.01640.49640.75240.2740.50440.68326.53726.69726.8578.1128.3128.0458.0818.1278.1728.2188.2648.318.3568.4018.4478.4938.5058.551.32600000000000
Langetermijnbeleggingen 101.273-558.319-200.71200000000-28.855-28.855-27.82500-27.442-24.43500.4270.4340.4410.4480.4540.4610.4680.4750.4810.4880.4950.502000000000.23-19.609-17.66-17.34100-15.867534.8212.29700000000000-000.00200.0540.05400000000000000000
Belastingvorderingen 33.71927.79827.79829.78329.78324.63924.63932.25732.25727.29327.29328.85528.85527.82527.82527.44227.44224.43524.43522.4122.4120.54120.54122.1122.1120.28520.27723.85123.85123.65219.70720.96520.96517.73417.80218.5518.12717.60917.24919.94119.60917.6617.34117.517.515.86715.86713.88613.92115.70115.70116.49614.9614.9614.9613.42813.42813.10813.10810.31610.31610.31610.3167.147.147.147.145.4165.4163.687000000000000
Overige niet-vlottende activa 24.036678.148323.25915.0316.84246.88127.292-0-0042.15528.85528.85527.82537.7931227.44224.43534.12332.1863923.29623.29643.26628.7930.76630.7664.6754.6755.0065.0060.5090.5157.4997.87113.61213.61221.4721.47-0.2319.60917.6617.3410015.867-534.821-2.2970000000000000-0.0020-0.054-0.05400000.2450.3080.6080.6890.7710.8520.9120.9721.0321.1691.1521.2121.332
Totaal niet-vlottende activa 1,398.2041,415.7571,395.1931,312.0851,314.921,358.9171,339.7421,293.7591,283.1361,172.5521,166.2881,100.3041,054.1821,028.6441,051.176992.94964.384950.285943.278917.252896.847864.389876.94833.517822.915794.485812.063796.71807.481815.175831.473831.359842.89801.272811.916789.651770.462768.843743.257681.981676.025663.726645.262584.967560.504549.279550.688514.988489.22482.378484.069444.673375.027367.725363.78341.067334.804329.94338.815355.375358.451334.385341.767326.709300.828298.666284.834279.429288.266290.334282.663266.092253.033246.475251.81247.152237.441217.504204.591127.546124.301122.598
Totaal activa 3,663.3643,877.2163,903.4293,685.2553,393.5273,526.2933,572.7533,430.7123,283.8643,184.4343,009.642,863.4742,655.4412,901.9992,954.632,802.6642,577.8392,661.4582,545.8522,502.3062,340.3312,451.8422,536.8812,372.1492,226.1022,350.732,401.2812,261.5472,107.8592,157.4232,276.9252,179.32,017.4511,919.6312,078.2671,961.321,893.8691,976.041,966.0511,908.2021,835.0021,875.1221,894.8561,845.351,779.4531,847.261,831.5821,767.9781,276.5321,231.8651,313.741,219.5191,089.7671,080.9661,103.9391,018.175951.308979.233975.005942.52927.433905.27910.604924.373900.234892.049845.799811.292639.72663.42565.302515.444479.279504.327491.325463.664468.827473.733479.962432.885432.464254.611
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 245.481421.669432.669469.344390.721455.574488.589828.96787.32570.496474.381479.544352.79419.296439.619380.76343.748349.993412.131439.661361.505383.683411.118376.28319.697338.984394.967359.61272.327275.219334.369311.37232.157229.125284.333263.06241.085277.701289.438296.011253.392229.575255.537272.678248.916261.716280.086278.398234.092236.663295.149252.122190.298221.516224.967186.447158.184150.798178.303205.521197.972194.934193.147203.237206.098204.151209.949200.582182.476188.208132.407104.73196.971100.20999.85479.84898.91796.53773.62967.15567.48560.713
Kortlopende schulden 706.673478.432597.058385.432324.192351.762470.701113.204130.742145.067121.81696.036124.979113.289194.962182.05184.161156.39631.30650.72159.79412.13949.47712.814013.95614.0410000000100000010.30510.30510.3050000031.25530.09531.82632.857003.39110.27310.34310.3886.894024.402021.37851.32754.85425.4070050502516.8900000035.5415.43915.82213.43
Belastingschulden 13.7717.27723.96240.82129.98813.5225.05920.65730.72412.19611.20317.31718.12816.95316.08530.8330.47726.27322.5423.88219.21615.72434.10821.2317.29413.50524.86318.16916.93514.76615.42818.26513.00619.43119.456-5.065-1.1670.768-0.86-6.658-11.708-9.7473.1511.2815.9217.49-1.8137.3662.242.8566.1467.18812.99212.32711.352.69410.54212.4817.5786.5587.5666.7765.96411.3634.257.5631.8574.6745.36.0744.7954.7385.9857.0966.4614.9095.9235.0184.3122.2722.4542.381
Uitgestelde opbrengsten 6.668529.834213.159220.412209.5136.0467.7523.72600198.129184.57206.039472.49238.78230.83168.185335.324143.241142.666110.962276.308139.59122.112092.616131.280000000105.1150000043.56140.94674.9420000085.00774.75986.30398.590085.34576.61582.618136.34376.347060.06054.64854.35241.33283.1240031.44967.4128.76534.88200000020.53718.53522.36219.864
Overige kortlopende verplichtingen 183.7951.0581.4721.4390.75431.969189.459188.104223.886438.4570.5540.0860.1720.191.574232.7124.6398.9477.9452.8463.5876.925.2756.285110.8366.4932.985123.128109.219196.657127.344117.521104.125107.7744.05470.39964.89153.40471.84656.20514.7094.0632.5887.11987.25982.00397.586114.38712.04518.16919.37321.624121.926114.72219.37518.38913.75913.48914.9380.21210.15197.7411.7248.8918.5426.61845.95441.7975.1614.1692.1171.89633.10266.8228.09934.72729.71648.6972.2111.4641.4171.069
Totaal kortlopende verplichtingen 1,142.6161,430.9941,244.3581,076.627925.1751,245.3511,156.5011,133.9941,141.9481,154.021794.88760.236683.981,005.265874.937826.352700.733850.66594.622635.894535.849679.051605.46517.491430.533452.049543.273482.739381.546471.876461.713428.89336.282336.899403.502333.459305.975431.105361.284352.216321.965384.889343.363359.797336.175343.719377.672392.784362.399359.685432.651405.194312.225336.238333.078291.724264.903311.017276.475285.733292.584292.673280.897317.806310.825319.301255.903242.379269.086309.787188.288158.398130.073167.029127.953114.575128.633145.234131.915102.592107.08795.076
Langlopende verplichtingen:
Langetermijnschulden 136.042156.272115.027180.467169.92283.16845.66640.96621.0953.188000000010.810.810.810.810.810.810.810.810.810.810.810.810.810.810.80000000000000000000000000000000000000000000000002.13614.989
Uitgestelde opbrengsten niet-vlottend 35.01335.81537.60239.58942.24843.8945.78646.77249.51442.57541.49245.50748.1350.56147.81551.27254.37154.65945.10947.05848.21148.80647.50748.26748.65450.66650.83343.79445.23446.72148.65642.60643.78441.65142.14342.39442.10443.82644.1960000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.97700.97702.93402.9341.7981.7981.7981.7980.3990.3990.3990.3990.1450.1450.1450.145-10.8-10.8-10.8000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen -32.8932.120.7730-2.934-0-2.93400000000000010.810.810.80000000000000000041.837.09544.32745.27539.09439.24939.40539.562015151500000000000000000001.80000000.20.20.200
Totaal niet-vlottende verplichtingen 139.139194.207154.379220.055212.169127.05891.45289.53572.40747.56143.2945.90748.52950.9648.21451.41754.51665.60556.05457.85859.01159.60658.30759.06759.45461.46661.63354.59456.03457.52159.45653.40643.78441.65142.14342.39442.10443.82644.19641.837.09544.32745.27539.09439.24939.40539.562015151500000000000000000001.80000000.20.20.22.13614.989
Totaal passiva 1,281.7551,625.21,398.7371,296.6821,137.3441,372.4081,247.9531,223.5291,214.3551,201.582838.171806.143732.5091,056.225923.151877.769755.249916.265650.677693.752594.86738.656663.766576.558489.987513.515604.906537.333437.579529.397521.169482.297380.066378.55445.645375.853348.08474.931405.481394.016359.06429.216388.638398.89375.424383.124417.232412.784377.399374.685447.651405.194312.225336.238333.078291.724264.903311.017276.475285.733292.584292.673280.897317.806310.825319.301255.903242.379269.086309.787190.088158.398130.073167.029127.953114.575128.633145.434132.115102.792109.222110.065
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 612.492612.492612.492612.492612.492612.492612.492616.099616.099616.099514.017514.017514.017514.017514.017514.017503.617503.617503.617503.617503.617503.617503.617503.617503.617335.744335.744335.744335.744335.744335.744335.744335.744325.758325.758325.758325.758325.758325.758325.758325.758325.758325.758325.758325.758325.758325.758325.758185.765185.765183.019183.019183.019183.019140.784140.784139.2139.2139.2139.2139.2139.2139.2139.2139.2139.2137.616137.616102.7493.493.493.493.493.493.493.493.493.493.493.493.470
Ingehouden winsten 957.469863.7251,114.1721,036.139920.1821.037988.078899.108796.557714.235904.262814.568727.135661.787856.038788.84697.299621.809769.618705.82627.03571.902695.408641.539583.733686.326643.44591.954539.617498.259624.182586.11528.035463.245553.956516.139471.534429.001490.426455.502417.785385.759449.4409.799367.152431.602387.91347.991307.146264.105280.929245.976209.26176.89203.428171.088143.061117.231156.345124.559103.63382.64599.35482.82166.9651.40878.40265.08854.46150.09772.97860.25652.71141.59868.0760.17151.33439.31858.59553.8345.27556.466
Overige gereserveerde algehele resultaten 221.262730.847221.262695.002198.189692.454196.278685.328198.485679.245294.41755.731281.732734.743.5823.923.923.923.923.9993.9993.9993.9994.0384.0384.0384.0384.1114.1114.1114.1114.1354.135-04.135-0-00-0-0-00-0-0-0-0000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 509.5840509.5840481.866-14.31481.866-36.976415.935-67.904415.935-67.904360.323-103.18617.482579.808580.831580.831580.831560.427577.676601.303635.441613.17613.17781.042781.042762.689762.689762.689762.689743.082743.082726.654722.519718.747724.997723.435721.872710.663709.621711.014707.538687.021687.275682.864676.583659.699384.693384.693379.531365.312365.011364.713406.654394.824388.931396.813388.339378.939378.323377.714377.112371.158370.542369.933362.148355.19202.998200.414199.622194.732194.732194.732194.732188.115188.115188.415188.415182.863184.56618.081
Totaal eigen vermogen van aandeelhouders 2,300.8072,207.0642,457.5112,343.6332,212.6472,111.6722,278.7142,163.5582,027.0761,941.6752,128.6232,016.4121,883.2071,807.3631,991.1181,886.5831,785.6671,710.1771,857.9861,773.8621,712.3221,680.8211,838.4651,762.3641,704.5581,807.1511,764.2651,694.4981,642.1621,600.8031,726.7271,669.0711,610.9971,515.6571,606.3681,560.6451,522.2891,478.1941,538.0571,491.9231,453.1651,422.5321,482.6971,422.5781,380.1861,440.2241,390.2521,333.449877.604834.563843.479794.307757.29724.623750.866706.696671.192653.245683.883642.698621.156599.56615.666593.179576.702560.541578.166557.894360.198343.911366348.388340.843329.73356.202341.686332.849321.134340.41330.093323.241144.547
Totaal eigen vermogen 2,346.5952,252.0162,504.6922,388.5732,256.1832,153.8852,324.7992,207.1832,069.5081,982.8522,171.4692,057.3311,922.9321,845.7752,031.4791,924.8941,822.591,745.1931,895.1751,808.5541,745.4711,713.1861,873.1151,795.5911,736.1151,837.2151,796.3751,724.2141,670.2791,628.0261,755.7561,697.0031,637.3841,541.0821,632.6231,585.4661,545.7891,501.1091,560.571,514.1861,475.9421,445.9061,506.2181,446.4591,404.0291,464.1361,414.3511,355.194899.133857.179866.088814.326777.542744.729770.861726.451686.405668.216698.529656.788634.849612.597629.706606.567589.409572.748589.896568.913370.634353.633375.214357.045349.206337.297363.372349.089340.195328.299347.847330.093323.241144.547
Totaal passiva en aandeelhoudersvermogen 3,663.3643,877.2163,903.4293,685.2553,393.5273,526.2933,572.7533,430.7123,283.8643,184.4343,009.642,863.4742,655.4412,901.9992,954.632,802.6642,577.8392,661.4582,545.8522,502.3062,340.3312,451.8422,536.8812,372.1492,226.1022,350.732,401.2812,261.5472,107.8592,157.4232,276.9252,179.32,017.4511,919.6312,078.2671,961.321,893.8691,976.041,966.0511,908.2021,835.0021,875.1221,894.8561,845.351,779.4531,847.261,831.5821,767.9781,276.5321,231.8651,313.741,219.5191,089.7671,080.9661,103.9391,018.175951.308979.233975.005942.52927.433905.27910.604924.373900.234892.049845.799811.292639.72663.42565.302515.444479.279504.327491.325463.664468.827473.733479.962432.885432.464254.611