Hongda Xingye Co., Ltd.
SZSE:002002.SZ
1.36 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| 288.191 | 855.835 | 820.274 | 630.115 | 611.946 | 1,013.158 | 823.343 | 539.801 | 346.938 | 295.632 | 2.228 | 2.907 | -68.263 | 3.374 | -135.245 | -29.112 | 9.868 | 22.45 | 22.684 | 24.918 |
Afschrijvingen & Amortisatie
| 439.763 | 416.078 | 442.569 | 358.975 | 357.197 | 353.278 | 330.787 | 204.807 | 162.567 | 136.386 | 14.502 | 22.444 | 27.893 | 34.954 | 28.539 | 21.167 | 14.278 | 12.799 | 12.292 | 9.701 |
Uitgestelde Inkomstenbelasting
| 13.368 | 14.894 | 25.847 | -25.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -13.368 | -14.894 | -25.847 | 25.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,314.895 | -1,592.82 | -1,062.093 | -1,022.022 | -52.131 | -909.013 | -894.66 | -603.362 | -782.37 | -607.027 | -37.209 | 13.076 | 0.186 | -80.528 | 103.411 | -16.082 | -17.603 | -11.657 | -20.06 | -5.134 |
Vorderingen
| -676.205 | -283.641 | 102.545 | -1,107.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 323.036 | 182.692 | 81.514 | 25.284 | 58.403 | -149.333 | -128.005 | -112.833 | -62.373 | -65.566 | -13.729 | 6.621 | -5.044 | 14.894 | 36.91 | -14.493 | -10.626 | -7.63 | -8.721 | -8.579 |
Crediteuren
| -975.093 | -1,506.765 | -1,271.999 | 85.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 13.368 | 14.894 | 25.847 | -25.383 | -110.533 | -759.68 | -766.656 | -490.529 | -719.997 | -541.461 | -23.48 | 6.455 | 5.229 | -95.422 | 66.501 | -1.589 | -6.977 | -4.027 | -11.339 | 3.446 |
Overige Niet-Contante Posten
| 541.591 | 109.123 | 436.476 | 488.447 | 512.949 | 413.095 | 373.611 | 190.424 | 174.049 | 113.124 | 8.864 | -21.919 | 41.25 | 54.286 | 20.275 | 12.19 | 7.329 | 5.356 | 4.562 | 1.379 |
Kasstroom uit Operationele Activiteiten
| -45.35 | -211.785 | 637.226 | 455.515 | 1,429.962 | 870.518 | 633.08 | 331.669 | -98.816 | -61.885 | -11.615 | 16.508 | 1.066 | 12.085 | 16.981 | -11.838 | 13.873 | 28.949 | 19.478 | 30.864 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.737 | -5.837 | -1,637.822 | -227.818 | -71.06 | -181.065 | -106.443 | -104.945 | -478.354 | -1,373.41 | -12.963 | -4.465 | -4.495 | -0.216 | -34.39 | -48.355 | -133.298 | -104.172 | -12.943 | -26.477 |
Netto Overnames
| 0.031 | 0 | 0.799 | -578.559 | -364.58 | -236.855 | -180.758 | -45 | 0 | 0.507 | 0 | 0 | 3.847 | 0 | 34.39 | 48.355 | 133.298 | 104.179 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.799 | -2 | -1.5 | -68.87 | -8.401 | -10.997 | 0 | -280.715 | 0 | 0 | 5.994 | 0 | -3.992 | -1.235 | -12.31 | -10 | 0 | -26.288 |
Verkoop/verval van Beleggingen
| 0 | 0 | 3.56 | 1.524 | 0.947 | 76.472 | 0.006 | 0.082 | 0.006 | 0.224 | 0 | 0.002 | 0.001 | 0.002 | 4.001 | 2.104 | 11.227 | 1.25 | 33.777 | 25.862 |
Overige Investeringsactiviteiten
| 0 | 0 | 1.307 | 1.713 | 7.76 | 1.68 | 30.7 | -2.112 | -3.01 | -7.243 | 0 | 0.227 | -4.495 | 0.921 | -34.39 | -48.355 | -133.298 | -104.172 | 0.592 | 0.21 |
Kasstroom uit Investeringsactiviteiten
| -0.706 | -5.837 | -1,632.955 | -805.14 | -428.432 | -408.638 | -264.896 | -162.972 | -481.358 | -1,660.637 | -12.963 | -4.237 | 0.852 | 0.707 | -34.381 | -47.486 | -134.38 | -112.915 | 21.426 | -26.694 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.398 | -21.368 | -368.742 | -548.664 | -534.439 | -535.351 | -445.317 | -419.136 | -202.197 | -150.378 | -7.951 | -1.209 | -1.094 | -2.18 | -11.46 | -16.062 | -25.152 | -32.026 | -20.452 | -18.679 |
Overige Financieringsactiviteiten
| 51.59 | 156.114 | -916.683 | 2,592.894 | -1,233.136 | 601.168 | -145.065 | 336.936 | 1,190.177 | 2,106.327 | 43.644 | -11.207 | -2.6 | -4.336 | -46.62 | 41.223 | 34.959 | 61.421 | 223.672 | 4.842 |
Kasstroom uit Financieringsactiviteiten
| 45.192 | 134.746 | -1,285.425 | 2,044.23 | -1,767.576 | 65.817 | -590.383 | -82.2 | 987.979 | 1,955.95 | 35.692 | -12.415 | -3.694 | -6.515 | -58.08 | 25.161 | 9.807 | 29.395 | 203.22 | -13.837 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.587 | -0.11 | -0.192 | 0.2 | -0.987 | -1.322 | 2.978 | 0.639 | -0.031 | -0 | -0 | -0 | 0 | 0 | -0.092 | -0.184 | -0.089 | 0.129 | -0.063 | -0.067 |
Netto Kasstroomverandering
| -0.277 | -82.987 | -2,281.346 | 1,694.805 | -767.033 | 526.376 | -219.22 | 87.136 | 407.774 | 233.428 | 11.114 | -0.144 | -1.777 | 6.278 | -75.572 | -34.347 | -110.789 | -54.442 | 244.32 | -9.734 |
Kaspositie aan het Einde van de Periode
| 9.009 | 9.285 | 92.272 | 2,373.618 | 678.813 | 1,445.846 | 919.47 | 1,020.789 | 933.652 | 525.879 | 21.265 | 10.151 | 10.295 | 12.071 | 5.794 | 81.366 | 115.713 | 226.502 | 292.379 | 48.059 |