Hongda Xingye Co., Ltd.
SZSE:002002.SZ
1.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -337.201 | -478.359 | 1.957 | 4.777 | 8.237 | 176.443 | 102.467 | -477.968 | 538.448 | 521.935 | 269.424 | 230.022 | 251.803 | 141.061 | 190.904 | 142.992 | 211.778 | 85.184 | 189.994 | -53.818 | 244.98 | 167.727 | 252.024 | 148.412 | 351.516 | 200.758 | 304.198 | 296.131 | 245.635 | 167.625 | 108.412 | 202.41 | 113.202 | 122.881 | 80.592 | 90.874 | 132.409 | 62.133 | 61.637 | 104.308 | 83.319 | 107.792 | 0.213 | 11.859 | 0.767 | -3.615 | -6.784 | 32.837 | -10.512 | -9.54 | -9.535 | -42.14 | -8.985 | -7.73 | -9.287 | 49.786 | -20.474 | -9.448 | -10.259 | -103.766 | -5.908 | -11.689 | -7.867 | -27.922 | -0.431 | 1.19 | 0.51 | 0.028 | 2.083 | 4.418 | 3.339 | 5.609 | 5.251 | 7.119 | 4.472 | 5.841 | 5.246 |
Afschrijvingen & Amortisatie
| -212.612 | 109.994 | 109.994 | 124.891 | 124.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.768 | 3.471 | 3.507 | 3.533 | 3.018 | 3.202 | 3.296 | 3.284 | 2.906 | 3.149 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 736.567 | -736.567 | 0 | -353.17 | 93.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.614 | 4.622 | -4.025 | -52.815 | -22.742 | 20.05 | 7.771 | -16.736 | 2.722 | -1.364 |
Vorderingen
| 754.967 | -754.967 | 0 | -676.205 | 252.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -18.4 | 18.4 | 0 | 323.036 | -158.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 3.439 | -17.091 | 3.079 | -6.307 | -6.667 | 21.769 | -16.425 | 0.014 | -5.226 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.667 | 1.184 | 13.066 | -55.894 | -16.434 | 26.717 | -13.998 | -0.311 | 2.708 | 3.862 |
Overige Niet-Contante Posten
| -182.895 | 1,105.903 | -109.994 | 228.279 | -218.832 | 0 | -102.467 | 477.968 | -538.448 | -521.935 | -269.424 | -230.022 | -251.803 | -141.061 | -190.904 | -142.992 | -211.778 | -85.184 | -189.994 | 53.818 | -244.98 | -167.727 | -252.024 | -148.412 | -351.516 | -200.758 | -304.198 | -296.131 | -245.635 | -167.625 | -108.412 | -202.41 | -113.202 | -122.881 | -80.592 | -90.874 | -132.409 | -62.133 | -61.637 | -104.308 | -83.319 | -107.792 | -0.213 | -11.859 | -0.767 | 3.615 | 6.784 | -32.837 | 10.512 | 9.54 | 9.535 | 42.14 | 8.985 | 7.73 | 9.287 | -49.786 | 20.474 | 9.448 | 10.259 | 103.766 | 5.908 | 11.689 | 7.867 | 27.922 | 0.431 | -1.19 | -0.51 | 2.175 | 1.786 | 1.591 | 1.777 | 1.641 | 1.253 | 1.201 | 1.261 | 1.506 | 0.443 |
Kasstroom uit Operationele Activiteiten
| 3.859 | 0.971 | 1.957 | 4.777 | 8.237 | 176.443 | -0 | -264.372 | 44.123 | 0 | 0 | 967.614 | 0 | -715.346 | -776.281 | -614.184 | 504.317 | -97.616 | 662.999 | 756.231 | 206.824 | 0 | 0 | 593.183 | 240.622 | 0 | 0 | 613.842 | 52.519 | -554.932 | 277.721 | 116.001 | 0 | 285.704 | -17.407 | -59.708 | 0 | 0 | -69.671 | 0 | 0 | 0 | 1.396 | 0 | 3.356 | 0.695 | 3.804 | 0 | 0.891 | -0.983 | 0.334 | 0 | -1.775 | 5.301 | -1.566 | 0 | 0.517 | 2.229 | -13.187 | -40.368 | 35.822 | -3.134 | -5.069 | -24.432 | -0.083 | 12.957 | -12.376 | 40.585 | 11.962 | 5.491 | -44.166 | -12.475 | 29.756 | 19.387 | -7.72 | 12.975 | 7.474 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.115 | 0 | 84.461 | -1.246 | -81.395 | -2.557 | 126.28 | -25.801 | 0 | -106.315 | -754.493 | -301.949 | -91.601 | -489.779 | -136.59 | -49.412 | -35.231 | -6.585 | -17.816 | -0.15 | 0 | 0 | -145.223 | -2.265 | -22.888 | -56.466 | -32.737 | -53.018 | -71.973 | -14.189 | -11.881 | -39.465 | -49.607 | -193.415 | -187.658 | -204.493 | -303.726 | -157.793 | -334.408 | -209.285 | -822.976 | -6.742 | -2.279 | -4.338 | -4.675 | -1.671 | -1.789 | -0.949 | -1.147 | -0.58 | -0.162 | -2.573 | -1.441 | -0.319 | -1.614 | -0.203 | -0.828 | -0.8 | -8.265 | -10.613 | -25.136 | -11.601 | -7.836 | -14.996 | -16.641 | -8.882 | -30.116 | -26.638 | -67.865 | -8.68 | -34.847 | -26.461 | -24.534 | -18.331 | -10.134 | -0.727 |
Netto Overnames
| 0 | 0.003 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -258.059 | -320.5 | -9.298 | 0 | -93.474 | -261.808 | -236.855 | 0 | 0 | 0 | -172.257 | 0 | 134.303 | -62.33 | -11.223 | 0 | -87.968 | 198.379 | 0 | 0 | 0 | 0 | -0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.836 | 0 | 0 | 0 | 30.116 | 26.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.262 | 0 | 0 | -1.5 | 167.984 | 0 | 0 | 0 | 240.98 | -38.084 | -191.428 | -19.869 | -73.763 | 0 | -10.997 | -5 | 0 | 0 | 0 | 0 | 1.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.635 | 0 | 0 | 0 | -11.03 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | -12.023 | 12.023 | 0 | 0 | 0.036 | 0 | 0 | 0 | 76.465 | 0.001 | 0 | 0 | -52.854 | 0.727 | 22.733 | 29.4 | -4.918 | 0 | 5.019 | 0.035 | 0 | 0.002 | 0 | 0 | 0.211 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.09 | 0.001 | 0 | 4.09 | 0 | 0 | 0 | 0 | 3.992 | -0.137 | 0 | 0 | 0.994 | -12.19 | 0 | 0 | 10.177 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.122 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | -6.513 | 0 | 6.513 | 0 | 1.307 | 2.78 | 0 | 0 | -4.582 | 0 | 15.819 | -10 | 1.213 | 0 | -47.897 | 0 | -15.893 | 9.932 | -183.431 | 0 | -291.747 | 0.051 | 307.397 | 0 | 166.424 | 0 | 148.822 | -193.415 | 357.303 | 0 | -57.988 | 72.995 | -72.386 | -258.131 | 41.955 | 0 | -0.106 | 0.106 | 0 | 0 | -0.072 | 0.234 | 0.022 | 0.044 | 5.238 | -0.243 | 0.594 | -0.243 | 3.174 | 0.977 | 0 | 0 | -3.992 | 21.368 | 0.004 | 0 | -7.836 | 0 | 12.7 | 0 | -30.116 | -26.638 | -1 | 0 | -8.743 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | -0.112 | -2.52 | 84.46 | -1.246 | -81.363 | -2.557 | 119.767 | -25.801 | 6.513 | -106.315 | -752.406 | -299.169 | -91.601 | -489.779 | -153.195 | -37.389 | -277.471 | -337.085 | -23.604 | -0.15 | -141.371 | -263.308 | -153.521 | 7.668 | -206.319 | -56.466 | -308.615 | -90.324 | 201.032 | -66.988 | 64.638 | -39.465 | 5.269 | -193.415 | 169.645 | -204.491 | -361.714 | -84.798 | -405.46 | -467.415 | -781.021 | -6.742 | -2.385 | -4.232 | -4.675 | -1.671 | -1.86 | -0.715 | -1.125 | -0.536 | 0.986 | -2.815 | -0.847 | 3.527 | 1.56 | 0.774 | -0.828 | -0.8 | -8.265 | 10.618 | -25.132 | -11.601 | -7.478 | -27.186 | -3.941 | -8.882 | -30.968 | -25.867 | -68.865 | -8.68 | -43.59 | -26.461 | -24.534 | -18.331 | -10.134 | 9.395 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.411 | -3.958 | -0.45 | -5.828 | 0 | -0.039 | -0.531 | -44.792 | 0 | -13.5 | -52.661 | -13.886 | -260.336 | -33.012 | -61.508 | -220.894 | -60.04 | -225.986 | -41.744 | -66.749 | -54.481 | -349.406 | -63.804 | -100.143 | -67.037 | -306.049 | -62.123 | -39.212 | -276.053 | -61.738 | -68.314 | -102.993 | 0 | -266.438 | -49.705 | -96.272 | -14.085 | -52.791 | -39.05 | -61.815 | -33.652 | -53.098 | -1.813 | -2.387 | -2.441 | -2.269 | -0.854 | -0.621 | 0 | -0.31 | -0.278 | -0.452 | -0.103 | -0.275 | -0.265 | -0.404 | 0 | -0.555 | -2.331 | -2.365 | -2.674 | -3.557 | -2.863 | -4.109 | -10.938 | -20.944 | -1.947 | -1.958 | -2.439 | -19.308 | -1.446 | -1.336 | -11.195 | -21.39 | -0.777 | -0.987 | -0.528 |
Overige Financieringsactiviteiten
| -6 | 0.245 | 0 | 49.577 | -0.31 | 4.979 | -2.656 | 188.176 | -24.874 | 65.435 | 16.961 | -557.597 | 66.609 | -248.468 | -177.226 | 3,087.322 | -445.646 | 559.215 | -607.998 | -846.086 | -249.95 | -226.754 | 89.653 | -347.029 | 699.805 | 240.662 | 7.729 | -211.57 | 434.885 | 5.201 | -373.581 | -140.152 | -190.96 | 538.228 | 141.185 | -47.053 | 577.924 | 486.552 | 172.753 | 648.025 | 608.469 | 833.561 | 16.272 | 20.155 | -10 | 2 | 31.489 | -10.927 | 0.001 | -0.106 | -0.175 | -0.151 | -0.52 | -1.791 | -0.138 | -0.12 | -0.1 | -3.006 | 0 | -10.238 | -15 | -23.562 | 2.18 | -6.59 | 23.876 | 1.5 | 44.313 | -7.02 | 38 | -16 | 19.98 | -4.046 | 18 | 11 | 39.138 | -8.165 | -4.715 |
Kasstroom uit Financieringsactiviteiten
| -6.411 | -3.713 | -0.45 | 43.749 | -0.31 | 4.94 | -3.187 | 143.384 | -24.874 | -0.726 | 16.961 | -571.483 | -193.728 | -281.48 | -238.734 | 2,866.428 | -505.685 | 333.229 | -649.741 | -912.835 | -304.431 | -576.159 | 25.849 | -447.172 | 632.768 | -65.386 | -54.394 | -250.782 | 158.832 | -56.537 | -441.895 | -336.47 | -109 | 271.79 | 91.48 | -143.325 | 563.839 | 433.762 | 133.703 | 586.21 | 574.817 | 780.463 | 14.46 | 17.768 | -12.441 | -0.269 | 30.635 | -11.548 | 0.001 | -0.415 | -0.453 | -0.602 | -0.623 | -2.066 | -0.403 | -0.524 | -0.1 | -3.561 | -2.331 | -12.603 | -17.674 | -27.119 | -0.683 | -10.699 | 12.938 | -19.444 | 42.366 | -8.979 | 35.561 | -35.308 | 18.533 | -5.381 | 6.805 | -10.39 | 38.361 | -9.152 | -5.243 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.007 | 0.044 | 0 | 0.114 | -26.871 | -85.667 | 4.13 | -0.003 | -0.024 | 0 | 0 | -0.241 | 0 | 0.019 | 0.03 | 0.099 | 0.193 | -0.197 | 0.106 | 0.846 | -2.298 | 0 | 0 | 0.775 | -0.374 | 0 | 0 | 2.795 | -5.816 | 5.986 | 0.013 | 0.677 | 0 | -0.085 | 0.047 | -0.054 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.015 | 0 | 0.004 | -0.004 | -0.007 | 0 | -0.027 | -0.005 | 0.02 | 0 | -0.01 | -0.014 | -0.004 | 0 | -0.007 | -0.005 | -0 | 0.056 | -0.006 | -0.076 | -0.066 | -0.106 | -0.013 | -0.074 | 0.01 | -15.095 | -0.028 | -0.007 | -0.046 | 0.092 | 0.074 | -0.01 | -0.027 | -0.017 | -0.01 |
Netto Kasstroomverandering
| -2.546 | -2.81 | -1.013 | 7.173 | -20.19 | 14.353 | -1.613 | -1.226 | -6.576 | -565.317 | -85.48 | -356.517 | -115.857 | -1,088.409 | -1,504.763 | 2,099.148 | -38.565 | -42.056 | -323.722 | -179.361 | -100.055 | -285.902 | -201.715 | -6.735 | 880.684 | -270.821 | -76.752 | 57.238 | 115.211 | -404.451 | -231.149 | -155.154 | -201.094 | 562.678 | -119.294 | -33.443 | 360.049 | 101.893 | -20.726 | 134.627 | 123.506 | 237.382 | 9.099 | -4.078 | -13.313 | -4.254 | 32.76 | 2.661 | 0.149 | -2.528 | -0.635 | -0.481 | -5.224 | 2.374 | 1.555 | -3.41 | 1.184 | -2.165 | -16.317 | -61.18 | 28.76 | -55.461 | -17.42 | -42.715 | -14.345 | -10.502 | 21.118 | -14.457 | 21.628 | -98.688 | -34.359 | -72.788 | 10.174 | -15.547 | 12.284 | -6.068 | 11.615 |
Kaspositie aan het Einde van de Periode
| 2.64 | 5.185 | 7.995 | 9.009 | 1.835 | 22.025 | 7.672 | 9.285 | 10.511 | 17.087 | 582.404 | 92.272 | 448.788 | 564.645 | 1,653.054 | 2,373.618 | 274.47 | 313.035 | 355.091 | 678.813 | 858.174 | 958.229 | 1,244.131 | 1,445.846 | 1,452.58 | 571.897 | 842.718 | 919.47 | 862.232 | 747.021 | 1,151.473 | 1,020.789 | 1,175.942 | 1,377.036 | 814.358 | 933.652 | 967.095 | 607.046 | 505.153 | 525.879 | 391.252 | 267.746 | 30.364 | 21.265 | 25.344 | 38.657 | 42.911 | 10.151 | 7.49 | 7.341 | 9.869 | 10.295 | 10.776 | 16 | 13.626 | 12.071 | 15.482 | 14.298 | 16.463 | 5.794 | 66.974 | 38.214 | 93.676 | 81.366 | 124.081 | 138.426 | 148.928 | 115.713 | 130.17 | 108.542 | 207.23 | 226.502 | 299.29 | 289.116 | 304.663 | 292.379 | 298.447 |