Hongda Xingye Co., Ltd.

SZSE:002002.SZ

1.36 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 35.4125.78141.43544.94845.78458.42467.79469.40879.00573.604582.404667.884949.2711,512.7592,568.9553,157.817895.0391,102.1411,084.3781,452.1771,047.2961,179.5371,736.4041,944.31,712.971852.9191,104.5821,188.0161,114.3531,013.0591,161.5491,259.7891,452.0571,570.309862.9471,209.7591,099.228972.352686.315802.636398.38357.55830.36424.31525.34438.65742.91110.1517.497.3419.86910.29510.7761613.62617.22515.48214.29816.46332.7866.97457.27193.676111.095124.081138.426148.928127.81130.17108.542207.23241.589299.29289.116304.663292.379298.447286.83248.059
Kortetermijnbeleggingen -10.718-11.8770.06500105.432105.434-31.53-29.756-33.274-38.993-39.428-35.776-36.126-57.966-64.3060.0760.0820.0840.0740.0910.081.5840.0960.0920.0870.0830.0841.9850.0791.6430.0990.0980.1250.1140.1060.0710.0640.0620.0670.0680.0620.0710.0770.0730.0780.0790.0780.0790.0910.10.0970.0870.0880.110.1130.1030.1120.090.0730.0950.1130.1390.25300.80.20.20.281000000010.1734.534
Liquide middelen en kortetermijnbeleggingen 35.4125.78141.544.94845.78458.42467.79469.40879.00573.604582.404667.884949.2711,512.7592,568.9553,157.817895.1151,102.2231,084.4621,452.2511,047.3871,179.6171,737.9881,944.3961,713.063853.0061,104.6651,188.11,116.3391,013.1381,163.1931,259.8871,452.1551,570.434863.0611,209.8651,099.299972.416686.377802.703398.448357.61930.43624.39225.41738.73542.9910.2297.5697.4329.96810.39210.86416.08813.73617.33815.58514.4116.55332.85367.06957.38393.814111.348124.081139.226149.128128.01130.45109.542207.23241.589299.29289.116304.663292.379298.447297.00182.593
Nettovorderingen 3,992.8434,003.5823,967.6933,980.0463,659.3634,417.5044,206.6914,173.9094,893.0083,694.2813,999.013,907.3694,546.3634,824.8654,749.4133,785.0682,911.7572,895.3082,749.5812,816.9872,787.0812,663.5562,733.7972,573.9113,112.0852,659.0222,395.8432,166.992,334.9892,023.8871,886.9081,584.0881,309.4631,101.3881,321.382914.2961,610.8421,498.0121,239.602995.4641,426.263949.3580062.95544.51551.46432.2434.6932.39734.20134.48337.22137.74331.79725.24631.32633.02935.19131.93441.94951.34459.96649.93969.52867.70961.65446.42476.19780.56285.51262.89855.3253.78858.17641.99250.08642.95235.204
Voorraad 1,140.2231,193.6681,203.6971,175.268651.264693.54795.138852.233885.346789.283598.778669.511785.587667.386684.109587.996543.446540.919586.945613.28866.215848.124853.089669.681758.364681.493576.393525.283438.791456.686397.901387.08405.63344.875309.734275.569285.663284.263225.972212.837174.217164.08135.94230.26826.67425.39917.06915.90716.59517.19320.05521.15622.49918.54717.0815.72817.63918.42222.86528.09760.04546.89966.61770.1261.77859.32267.21755.62755.57459.01241.92245.00138.69432.02753.79637.37137.38532.15928.65
Overige vlottende activa 714.758715.173811.193758.703828.3462.84239.63135.17841.101783.87227.42929.4172,210.46227.89524.88626.66540.978879.34745.9591,008.78753.629963.10540.65945.3061,219.23257.837859.2449.624116.627136.568.23433.117171.731571.672679.918413.143833.137768.187618.179619.8091,092.989750.6840.0920.13-8.949-8.266-0.816-1.611-5.407-4.081-4.957-4.962-6.845-6.3850.0380.0780.2140.1820.3220.5390.2260.3410.3580.509-6.416-2.446-2.722-1.953-4.671-3.25-5.325-1.796-4.34-3.818-4.611-3.421-2.814-2.853-2.715
Totaal vlottende activa 5,883.2345,938.2036,024.0835,958.9655,184.7515,232.315,109.2545,130.7275,898.465,341.0395,207.625,274.186,283.1157,032.9068,027.3637,557.5464,391.2954,579.7534,466.9474,929.0384,754.3134,744.8135,365.5335,233.2935,634.5714,251.3584,122.6713,929.9984,006.7463,630.2113,516.2363,264.1723,338.9793,161.5872,559.2252,465.5643,051.5722,777.0812,163.0882,023.4472,002.5751,475.333113.619100.014106.097100.383110.70656.76453.44752.94159.26861.06863.73865.99362.65158.3964.76566.04374.9393.422169.29155.968220.756231.917248.971263.812275.276228.108257.55245.866329.339347.691388.963371.112412.023368.321383.103369.26143.732
Niet-vlottende activa:
Materiële vaste activa, netto 11,742.52911,835.71111,929.33412,011.95111,298.67911,393.68311,390.57111,419.93111,776.72411,862.34311,675.06211,420.4078,637.878,395.9838,161.4328,195.358,125.1778,173.3518,175.1188,258.38,007.9868,073.868,083.8298,102.7727,842.9247,901.1698,000.037,968.9787,561.8667,626.8577,663.2067,495.5347,347.226,920.9046,645.5156,483.0045,601.5254,990.414,702.8564,501.7083,488.3013,128.754170.168167.807167.631166.52163.103167.553171.694176.555180.91185.164218.388223.928229.747267.071312.031324.934333.805342.482321.935336.885320.435315.345339.283331.482324.003319.709290.908267.653203.49198.269167.931144.643123.241108.301101.325103.718108.141
Goodwill 0000000027.63627.63627.63627.6360.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.8330.83300.83300000000000000000000000000000000000
Immateriële activa 375.29384.077392.211391.259389.176393.104398.954400.349413.424406.884445.41414.6448.41410.758407.393412.178479.628455.716445.027428.408386.522363.809355.419357.328270.02271.362270.809272.633270.298272.677273.442273.675271.576269.149153.606154.553155.623156.217152.012152.835154.721154.7733.23633.45733.67833.92834.17734.42734.67734.92635.17635.42535.69335.96136.22837.21737.50137.76938.03738.30439.88840.20540.52340.842.32.3922.4382.5272.6162.7052.512.5840.7980.8260.8550.8830.9110.940.997
Goodwill en immateriële activa 375.29384.077392.211391.259389.176393.104398.954400.349441.06434.52473.046442.236449.244411.591408.226413.011480.461456.549445.86429.241387.355364.642356.252358.161270.853272.195271.643273.467271.132273.51274.275274.508272.409269.983154.439155.386156.456157.05152.845153.669155.555155.60333.23633.45733.67833.92834.17734.42734.67734.92635.17635.42535.69335.96136.22837.21737.50137.76938.03738.30439.88840.20540.52340.842.32.3922.4382.5272.6162.7052.512.5840.7980.8260.8550.8830.9110.940.997
Langetermijnbeleggingen 116.166117.32105.364105.429105.42900136.964135.197138.714144.434144.869412.356416.213437.836444.289380.07381.81277.068279.174279.903284.489285.059290.522294.89294.594297.829301.565307.069301.276298.722317.158299.086299.059288.657288.665290.654290.594288.039288.034288.078283.16200.5200000000000000000000000-0.409-0.509-1.2420000000-9.821-34.277
Belastingvorderingen 135.449135.44969.1269.1275.55470.9254.85166.79752.65662.38282.68382.593125.361125.837105.342110.54496.87992.33483.23983.49558.68464.20259.48760.32155.42757.91547.49749.44749.67352.93150.91152.08731.87637.18926.63526.61537.30937.15441.03741.06743.71743.582037.6720000000000000.3490.3490.3410.271.8061.7781.2571.0241.9431.851.7521.7520.5091.242000000000
Overige niet-vlottende activa 225.932225.932247.829249.835903.2341,007.834911.496720.65373.754373.754410.774542.441630.032630.99786.91786.903133.339133.079154.797162.698248.386255.501281.245292.581248.814246.649195.512214.529274.007297.808368.618228.004416.018382.575340.364329.78643.51742.54149.82340.59838.56136.9750.259-38.1920000000000-000000000-0000-1.487-0.229-0.242-0.256-0.269-0.626-0.656-0.716-0.7160.46510.1734.534
Totaal niet-vlottende activa 12,595.36512,698.48812,743.85812,827.59412,772.07212,865.54112,755.87112,744.69112,779.39112,871.71312,785.99812,632.54610,254.8629,980.629,199.7529,250.0969,215.9269,237.1239,136.0839,212.9088,982.3139,042.6949,065.8729,104.3578,712.9088,772.5228,812.5118,807.9858,463.7478,552.3838,655.7318,367.298,366.6097,909.717,455.617,283.4566,129.4615,517.7485,234.65,025.0764,014.2113,648.074203.663201.264201.309200.448197.28201.979206.37211.481216.086220.589254.081259.888265.975304.288349.881363.051372.183381.056363.629378.868362.214357.21343.525335.725328.192322.091293.295270.116205.744200.584168.102144.813123.38108.468102.702105.007109.394
Totaal activa 18,478.59818,636.69118,767.9418,786.55917,956.82318,097.85117,865.12517,875.41818,677.85218,212.75217,993.61817,906.72716,537.97717,013.52617,227.11516,807.64213,607.22113,816.87613,603.0314,141.94613,736.62613,787.50714,431.40514,337.6514,347.47913,023.8812,935.18212,737.98412,470.49312,182.59312,171.96611,631.46211,705.58811,071.29810,014.8359,749.029,181.0338,294.8297,397.6887,048.5246,016.7875,123.407317.282301.278307.406300.831307.986258.743259.818264.422275.354281.657317.819325.881328.627362.678414.645429.094447.113474.478532.919534.836582.97589.126592.496599.536603.468550.199550.845515.982535.083548.275557.065515.925535.403476.789485.805474.267253.126
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,053.372816.19731.991768.726979.0781,048.6021,185.0631,294.3691,577.4271,544.6891,813.6742,234.9011,869.0312,299.0392,722.0212,451.0512,045.5712,628.4692,254.2562,056.9821,288.7051,187.6631,337.8191,596.0361,517.2181,666.6831,721.7941,825.9331,843.0131,919.3541,714.262,064.4252,109.8622,037.0972,218.2872,363.2192,185.561,825.8371,388.7241,253.722813.82557.62531.86431.51942.55548.44244.04214.70510.6539.92211.46612.1613.20712.35210.87610.43811.56810.62414.54530.62884.37771.68578.13384.7363.81872.00874.49865.10558.70566.80856.80385.98589.26359.49578.16264.12172.22757.68967.607
Kortlopende schulden 5,557.8365,495.835,392.2195,386.8885,337.0235,172.345,127.7315,066.1883,166.493,134.5983,616.6593,397.5193,999.9813,935.953,742.0863,701.2863,398.6913,175.6792,946.0533,644.3523,735.264,086.1014,254.7693,600.7913,318.363,205.7572,954.4733,090.6382,806.6952,796.3542,715.0882,552.052,644.2682,123.3742,059.6262,027.4941,741.0061,847.5791,582.5391,598.7031,516.6241,509.652163.972147.714513513392.491132.437132.437132.542132.697132.754133.266133.373133.505133.626133.726137.841137.841145.728145.728178.29176.11182177175.5121136113129105108108976268.970.941.9
Belastingschulden 988.138995.902985.439964.898665.402812.256781.291793.083870.536941.157770.499777.704441.498426.815385.073404.097341.546258.842180.83250.929184.217146.936196.746225.045289.406273.856400.187378.185266.606291.852151.889240.174213.761252.778111.65176.533-27.006-75.016-32.874-34.1819.10413.8131.043-0.2742.1521.4042.9162.3751.6771.4490.9741.431.141.1381.0841.5441.2461.2521.9251.90.2660.233-0.155-3.7542.0131.669-0.96-1.5542.4770.8053.3784.4213.586.0721.4723.9222.1323.3114.003
Uitgestelde opbrengsten 1,878.011,995.904569.203607.39251.522001,078.6741,266.5521,382.5661,097.9291,126.915737.966872.608841.275579.24506.183419.39401.842844.621854.58747.23867.0821,181.3911,227.0151,254.8161,417.4941,597.7041,490.4251,558.5481,482.596428.574376.681,422.552237.559186.5486.585-6.550.18347.1879.84878.32919.1619.05226.29924.06434.79644.87444.0440.83340.31436.88128.86528.85925.32748.81149.76348.69445.66347.91418.71123.65720.05115.9627.7598.2376.2868.91510.3328.468.24615.0268.97920.416.4828.9077.69712.5149.453
Overige kortlopende verplichtingen -898.355-906.334365.692337.295214.265367.49245.518-780.291-833.634-902.355-746.062-754.983-436.921-384.433-353.949-153.387-106.699-42.3375.383-79.29444.476217.9156.0552.71740.954129.832-63.61-59.34183.412134.946323.04257.67997.68276.84751.11850.377153.847161.41268.03277.95158.72812.3233.3524.6545.586.8674.5647.69210.1038.3459.077.969.0878.5078.4676.66113.6138.73211.0129.15212.2639.4959.54710.4612.1842.1225.0625.5192.3342.995-0.18-0.69-0.35-3.0424.699-1.1391.3141.562-0.829
Totaal kortlopende verplichtingen 8,579.0018,397.4948,044.5458,065.1997,247.297,400.6887,339.6037,452.0246,047.3716,100.6556,552.6996,782.0576,611.5567,149.9787,336.5066,982.2856,185.2926,440.0425,788.3626,717.5926,107.2386,385.8456,662.476,605.9796,392.9536,530.9446,430.3396,833.1196,490.1516,701.0546,386.8765,342.9035,442.2545,912.6484,678.2424,704.1634,139.9923,759.8133,056.6032,943.3752,478.1242,171.743219.39203.598221.586215.777219.319162.136198.91192.984194.366191.128185.053184.12179.129200.959209.815203.028210.986227.436261.345250.798285.867283.508257.774261.036260.386198.986209.848192.067197.246209.742209.472190.934187.816137.811152.269145.976122.134
Langlopende verplichtingen:
Langetermijnschulden 290.56290.562290.572290.572294.885290.031295.078295.0781,707.5551,920.8472,264.5453,206.4531,940.1621,948.5621,949.1532,012.553545605948.4798.48558601,0801,3351,603.51,664.51,8901,5901,7251,7251,9501,9502,0752,0752,1601,9201,959.251,549.4917.7141,159.41,2981,0980618000000000000000061212121215151515004.0354.1384.1384.1380000
Uitgestelde opbrengsten niet-vlottend 71.89372.41173.61374.13179.31680.10381.67781.67783.63486.58885.87189.72779.18599.46697.849104.00196.6196.382106.548106.867104.52102.2898.658101.719108.55108.491110.85111.99985.93287.95986.54169.44233.29633.683165.93534.069302.444322.012399.885425.4660000000000000000000000-11.96-11.96000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 15.69215.69215.69215.69215.7315.69215.69215.69216.59416.59418.14416.5948.91512.70414.4914.4912.22912.22912.82412.82413.41913.41914.01414.01424.16724.43718.61524.9788.0688.06826.94326.94312.2219.68212.31912.3197.5819.6167.087.0800000000000000000000000.0280.028000000000000000
Overige niet-vlottende verplichtingen 19.44519.44519.5819.4452.8372.8372.8372.837281.25324.132363.444298.922231.609255.68327.899488.175269.323377.506532.549481.8439.272564.603594.195552.619570.009698.341443.721447.331508.73271.43276.865145.039132.739150.75584.649245.3434.26248.859-406.96434.842689.625385.9450000000.040.040.040.040.040.040.040.0488.73888.73888.73888.7380.040.040.040.040.040.040.0410.2270.040.040.040.040.040.690.690.690.690.690.69
Totaal niet-vlottende verplichtingen 397.59398.111399.455399.839392.768388.662395.283395.2832,089.0322,434.7482,732.0043,611.6962,171.7722,204.2422,389.3912,500.728814.323982.5061,480.9491,280.21,412.2111,424.6031,674.1951,887.6192,306.2252,362.8412,333.7212,037.3312,233.731,996.432,226.8652,095.0392,253.2562,269.1192,422.9032,211.7272,303.5361,929.8871,801.0861,626.7881,987.6251,483.945061800000.040.040.040.040.040.040.040.0488.73888.73888.73888.7386.0412.0412.06812.06812.0415.0415.0425.22715.040.040.044.0754.1784.8284.8280.690.690.690.69
Totaal passiva 8,976.5918,795.6048,444.0018,465.0387,640.0587,789.357,734.8867,847.3078,136.4048,535.4039,284.70410,393.7538,783.3289,354.229,725.8969,483.0136,999.6157,422.5487,269.3117,997.7927,519.457,810.4478,336.6668,493.5988,699.1798,893.7858,764.0598,870.458,723.8818,697.4848,613.747,437.9427,695.518,181.7677,101.1456,915.896,443.5285,689.7014,857.694,570.1634,465.7493,655.688219.39203.598221.586215.777219.319162.136198.95193.024194.406191.168185.093184.16179.169200.999298.552291.766299.723316.173267.385262.838297.935295.577269.814276.076275.426224.213224.888192.107197.286213.817213.651195.762192.644138.501152.959146.666122.824
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,122.0433,122.0413,122.0383,122.0383,122.183,121.9873,121.9463,120.4853,118.4043,009.2082,868.3812,590.7252,588.982,588.7432,588.7142,588.7142,588.7142,588.7142,588.7142,588.7142,588.7142,584.552,584.552,584.552,584.552,420.5362,420.6772,420.6772,416.919958.86972.039972.039972.039862.264862.264862.264849.868607.049607.049607.049497.193497.193166.894166.894166.894166.894166.894166.894166.894166.894166.894166.894166.894166.894166.894166.894166.894166.894166.894166.894166.894128.38128.38128.38128.38128.3891.791.791.791.791.791.791.791.791.791.791.791.761.7
Ingehouden winsten 3,187.1763,524.3774,003.0854,000.7793,987.9173,979.6793,803.2373,700.7694,178.7373,640.2893,150.6272,877.1883,134.4973,036.4892,895.4292,704.5252,577.5752,364.5372,435.1942,245.22,310.7232,065.7432,182.3171,930.2931,807.7511,456.3461,497.6561,193.4591,001.2341,436.0271,268.4021,003.151919.529762.591812.163731.571662.382529.973467.84406.203308.568225.249-187.268-187.481-199.34-200.107-196.493-189.709-222.546-212.035-202.495-192.96-150.82-141.835-134.104-124.817-174.603-154.13-144.682-134.423-30.657-24.749-13.06-5.19319.79220.22423.61821.39522.9220.62134.59931.36830.54425.90747.05643.11342.30737.74742.968
Overige gereserveerde algehele resultaten 3,212.983367.63,213.326287.9083,212.85600000000000000000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -67.3062,778.077-67.3062,857.763-311.1653,145.553,140.5443,142.0043,157.7672,957.1722,381.1761,740.3461,738.6761,738.6761,963.0361,977.0191,163.9141,388.5121,256.0361,256.0361,053.5161,063.1461,063.1461,063.1461,024.022211.19921.62821.628130.6111,046.2311,277.7422,178.9752,094.3361,243.6551,236.411,236.411,169.9651,465.1091,465.1091,412.784692.951692.951-69.002118.267118.267118.267118.267118.267115.055115.055115.055115.055115.05115.05115.05115.055115.055115.055115.055115.055115.055153.569153.569153.569156.506156.506193.186192.996191.179191.179191.179191.179190.732190.732190.732190.732186.682186.68213.35
Totaal eigen vermogen van aandeelhouders 9,454.8969,792.09510,271.14210,268.48810,255.64610,247.21610,065.7269,963.25910,454.9089,606.6698,644.0427,452.1177,702.8087,604.5637,447.1797,270.2586,554.8016,341.7636,279.9456,089.9516,165.8465,926.3326,042.9065,790.8825,603.1984,088.0814,126.8363,822.6393,698.5553,441.1173,518.1834,154.1663,985.9042,868.512,910.8362,830.2442,734.542,602.1312,539.9982,478.3611,551.0381,467.71997.89297.6885.8285.05388.66895.45159.40369.91579.45588.989131.124140.109147.839157.132107.346127.82137.267147.526251.292257.2268.889276.756304.679305.11308.505306.091305.8303.501317.479314.247312.976308.339329.488325.545320.689316.129118.017
Totaal eigen vermogen 9,502.0079,841.08710,323.93910,321.52110,316.76510,308.50110,130.239000000000000000000000000000000000000000000000000000000000000000000000000
Totaal passiva en aandeelhoudersvermogen 18,478.59818,636.69118,767.9418,786.55917,956.82318,097.85117,865.12517,875.41818,677.85218,212.75217,993.61817,906.72716,537.97717,013.52617,227.11516,807.64213,607.22113,816.87613,603.0314,141.94613,736.62613,787.50714,431.40514,337.6514,347.47913,023.8812,935.18212,737.98412,470.49312,182.59312,171.96611,631.46211,705.58811,071.29810,014.8359,749.029,181.0338,294.8297,397.6887,048.5246,016.7875,123.407317.282301.278307.406300.831307.986258.743259.818264.422275.354281.657317.819325.881328.627362.678414.645429.094447.113474.478532.919534.836582.97589.126592.496599.536603.468550.199550.845515.982535.083548.275557.065515.925535.403476.789485.805474.267253.126