Shin Hwa Dynamics Co., Ltd.

KRX:001770.KS

17530 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,229.9118,179.6694,923.3258,038.9577,013.1648,733.1086,077.4385,450.6254,336.6632,719.0135,306.1210,418.5552,893.2723,996.0329,998.5310,765.376971.304
Kortetermijnbeleggingen -3,534.435-4,000.41-4,225.434-4,297.389120-852.485336287.8525281,080-3,295.6641,2691,6253001,817.62,8351,804
Liquide middelen en kortetermijnbeleggingen 3,229.9118,179.6694,923.3258,038.9577,133.1648,733.1086,413.4385,738.4784,864.6633,799.0135,306.1211,687.5554,518.2724,296.03211,816.1313,600.3762,775.304
Nettovorderingen 24,518.65320,219.67226,224.20422,011.81321,740.78821,647.63524,778.70932,667.52625,633.84327,748.49232,515.49732,143.38138,374.55131,895.9923,788.97324,248.16713,314.78
Voorraad 31,555.91424,570.26315,539.71711,522.26515,769.18715,206.51118,005.89811,845.93618,762.321,986.48920,835.86126,231.48323,783.61622,376.239,341.39821,501.04616,559.115
Overige vlottende activa -0.00100-00-0.001-0-0-0.001-00000.001-0.001440.126345.117
Totaal vlottende activa 59,304.47762,969.60446,687.24741,573.03444,643.13845,587.25349,198.04550,251.9449,260.80553,533.99358,657.47970,062.41866,676.43958,568.25344,946.559,789.71532,994.316
Niet-vlottende activa:
Materiële vaste activa, netto 17,512.04517,018.88515,880.81914,652.65814,095.08914,621.98415,068.74115,038.87715,461.40716,227.33717,138.36118,056.90418,992.85719,955.28320,471.05521,199.14121,695.178
Goodwill 00000000000000000
Immateriële activa 282837.201299.081299.081527.761773.041773.041773.041773.041773.041773.041735.840000
Goodwill en immateriële activa 282837.201299.081299.081527.761773.041773.041773.041773.041773.041773.041735.841,041.88902,840.7490
Langetermijnbeleggingen 7,561.1248,002.6878,431.1557,675.7233,082.8551,586.938-125.11831.793-18.267-519.7544,710.4-149.636-497.6461,913.813-453.441-1,576.36694.784
Belastingvorderingen 562.446522.56-8,431.155-7,675.7233,186.8032,252.4611,846.154578.842348.9354,337.52146.0654,602.8074,996.9511,024.739993.5931,253.624889.022
Overige niet-vlottende activa -201.934-249.7648,431.1557,675.723-0-0.0013,479.093,469.0853,747.3770-0.0010-0-0.0011,823.649-0.0011,809.749
Totaal niet-vlottende activa 25,461.68125,322.36824,349.17422,627.46220,663.82918,989.14321,041.90819,891.63820,312.49320,818.14422,767.86623,283.11624,228.00123,935.72322,834.85623,717.14724,488.733
Totaal activa 84,766.15888,291.97271,036.42164,200.49665,306.96764,576.39670,239.95370,143.57869,573.29874,352.13881,425.34593,345.53590,904.4482,503.97667,781.35683,506.86257,483.049
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19,786.64617,720.7212,050.0312,938.73614,782.14412,454.33113,170.06910,088.3236,314.4548,351.8999,550.62414,094.4312,641.14814,380.11212,032.8218,247.7848,676.057
Kortlopende schulden 12,00013,7008,709.3238,70014,20014,70017,00119,00022,155.99426,984.633,243.29837,809.9436,932.16428,984.36612,449.76824,486.44218,472.615
Belastingschulden 1.3832,489.6551,810.14149.01854.7637.311505.726386.359606.56400133.279191.267629.137286.6911,944.115574.652
Uitgestelde opbrengsten 1,196.35139.3113,420.6911,102.89571.244637.311924.611768.21926.792502.425596.749716.019764.709629.1371,139.1251,944.115574.652
Overige kortlopende verplichtingen 106.2954,674.87600-0699.681-0.0010.00100-0-00.001946.865-0.0012,129.518301.077
Totaal kortlopende verplichtingen 33,089.29236,134.90824,180.04422,741.62629,553.38728,491.32331,095.67929,856.53429,397.24135,838.92443,390.6752,620.38850,338.02244,940.4825,621.71246,807.85928,024.401
Langlopende verplichtingen:
Langetermijnschulden 005,024.765,00005001,50000000008,974.4978,991.7887,125.663
Uitgestelde opbrengsten niet-vlottend 00638.1031,409.3201251250000000000
Uitgestelde belastingverplichtingen niet-vlottend 286.383556.374592.84445.339334.536781.616684.2580053.0910397.675548.2530000
Overige niet-vlottende verplichtingen 125.146144.7210-01,258.523644.792-0941.27759.247643.547319.221265.356299.403134138.386134575.79
Totaal niet-vlottende verplichtingen 411.529701.0946,255.7036,854.6591,593.0592,051.4082,309.258941.27759.247696.637319.221663.031847.6561349,112.8839,125.7887,701.453
Totaal passiva 33,500.82136,836.00230,435.74729,596.28531,146.44730,542.73133,404.93730,797.80430,156.48836,535.56243,709.89253,283.41951,185.67745,074.4834,734.59555,933.64735,725.854
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 6,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.395,799.054,874.184,5004,500
Ingehouden winsten 44,038.92244,127.28433,086.3727,244.25918,744.6126,351.52220,983.64631,663.0331,734.22130,133.64230,030.80932,373.70232,026.68823,908.35220,887.49815,967.76610,145.22
Overige gereserveerde algehele resultaten 26,334.44226,424.61326,598.13126,431.67928,782.02428,829.6731,217.48331,187.875,382.60700000000
Overige totale aandeelhoudersvermogen -25,182.417-25,170.317-25,158.217-25,146.117-19,440.504-27,221.916-21,440.504-29,579.517-3,774.4081,608.5441,610.2541,614.0231,617.6857,722.0947,285.0827,105.4497,111.975
Totaal eigen vermogen van aandeelhouders 51,265.33751,455.9740,600.67434,604.21134,160.5234,033.66636,835.01639,345.77439,416.8137,816.57637,715.45340,062.11639,718.76237,429.49633,046.7627,573.21521,757.195
Totaal eigen vermogen 51,265.33751,455.9740,600.67434,604.21134,160.5234,033.66636,835.01639,345.77439,416.8137,816.57637,715.45340,062.11639,718.76237,429.49633,046.7627,573.21521,757.195
Totaal passiva en aandeelhoudersvermogen 84,766.15888,291.97271,036.42164,200.49665,306.96764,576.39670,239.95370,143.57869,573.29874,352.13881,425.34593,345.53590,904.4482,503.97667,781.35583,506.86257,483.049