Shin Hwa Dynamics Co., Ltd.

KRX:001770.KS

17530 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,541.29711,271.4213,229.9116,163.823,399.02218,195.28718,179.66913,913.5168,218.88316,892.9714,923.3256,034.0759,113.72613,144.2448,038.9576,843.0376,311.944,465.1047,013.1647,592.6246,817.6399,612.848,733.1085,288.0355,858.9719,911.2536,077.4386,347.6316,483.3347,669.1475,450.6255,810.6724,944.0053,535.9234,336.6632,906.5762,074.8814,109.9922,719.0132,049.0366,051.3373,401.9175,306.125,301.9125,509.0057,478.84410,418.55515,358.74611,071.0265,495.9592,893.2724,682.9798,852.2877,799.7453,996.0328,101.2287,162.8818,435.8139,998.5312,757.7368,362.23213,300.33810,765.3765,313.4951,370.5372,818.213971.3043,513.1981,844.1653,843.828
Kortetermijnbeleggingen 00-3,534.435-4,007.839-3,956.067-3,921.659-4,000.41-4,238.892-4,144.297-4,106.01-4,225.434-4,391.569-4,339.152-4,293.9910235.069120120120120-3,085.8750-852.485-3,114.48300336294492450287.8523624125284804323841,080990950810-3,295.664008551,2691,1378999771,6251,1551,3951,1553001,3971,920.31,840.81,817.64,637.0024,818.13,0122,8352,3502,2151,8281,8041,7721,9301,712
Liquide middelen en kortetermijnbeleggingen 20,541.29711,271.4213,229.9116,163.823,399.02218,195.28718,179.66913,913.5168,218.88316,892.9714,923.3256,034.0759,113.72613,144.2448,038.9576,843.0376,431.944,585.1047,133.1647,712.6246,817.6399,612.848,733.1085,288.0355,858.9719,911.2536,413.4386,641.6316,975.3348,119.1475,738.4785,846.6724,968.0053,547.9234,864.6633,386.5762,506.8814,493.9923,799.0133,039.0367,001.3374,211.9175,306.125,301.9125,509.0058,333.84411,687.55516,495.74611,970.0266,472.9594,518.2725,837.97910,247.2878,954.7454,296.0329,498.2289,083.18110,276.61311,816.1317,394.73813,180.33216,312.33813,600.3767,663.4953,585.5374,646.2132,775.3045,285.1983,774.1655,555.828
Nettovorderingen 21,043.01520,049.33724,518.65321,051.35622,297.91122,353.47320,219.67226,121.11931,757.19727,256.2326,224.20426,913.46424,418.09223,119.76222,011.81318,858.0918,174.50419,574.38621,740.78820,832.02321,521.422,155.53521,647.63524,136.25524,862.923024,778.70900032,667.52600025,633.8430031,100.7827,748.4920033,446.89932,515.4970033,270.37932,143.3810042,975.45238,374.551046,158.46546,080.26531,895.99037,888.53023,788.97330,002.09426,509.45221,728.73624,248.16727,996.78523,556.39120,711.3413,314.78000
Voorraad 28,241.77327,195.73731,555.91426,851.97527,270.3430,904.60324,570.26325,292.87221,369.25320,370.85315,539.71719,976.91814,452.04412,049.00111,522.26513,748.20513,916.86414,646.5615,769.18715,842.15814,068.17614,569.96815,206.51114,996.27917,397.93616,901.84318,005.89818,145.37218,977.19912,279.81511,845.93612,990.97211,952.1415,915.21118,762.318,518.73317,887.28318,371.65321,986.48921,827.01520,092.81117,697.10420,835.86126,633.91727,044.69225,744.60826,231.48325,603.41514,743.80419,798.49823,783.61627,050.1818,306.82114,953.17422,376.2323,644.69812,377.4349,834.9619,341.39810,150.11213,502.51821,175.48821,501.04615,922.68714,758.87416,094.89116,559.11516,863.24214,758.21711,817.019
Overige vlottende activa 190.4973,322.784-0.001-0-36.527-000-0-31.2510000-0-64.931-65.60700-00-0.001-0.001-0.001-0.00124,346.119-027,963.24327,432.64731,833.221-031,469.81831,464.04829,967.618-0.00132,458.72732,536.5640.001-034,900.15932,324.281-0.001036,632.42738,234.754-0.001038,676.74938,979.71-0.001045,346.861-0.001-0.0010.00133,776.146-0.00235,508.996-0.001416.043449.645481.986440.126354.743352.126348.963345.11719,123.89524,514.08614,435.646
Totaal vlottende activa 70,016.58261,839.27959,304.47764,067.1552,930.74671,453.36362,969.60465,327.50761,345.33264,488.80246,687.24752,924.45847,983.86248,313.00741,573.03439,384.40138,457.70138,806.0544,643.13844,386.80542,407.21546,338.34245,587.25344,420.56848,119.82951,159.21549,198.04552,750.24653,385.1852,232.18350,251.9450,307.46248,384.19349,430.75249,260.80554,364.03652,930.72853,966.42653,533.99359,766.2159,418.42955,355.91958,657.47968,568.25670,788.45167,348.8370,062.41880,775.9165,693.5469,246.90866,676.43978,235.0274,712.57269,988.18358,568.25366,919.07259,349.14355,620.5744,946.557,962.98753,641.94759,698.54859,789.71551,937.7142,252.92841,801.40732,994.31641,272.33543,046.46831,808.493
Niet-vlottende activa:
Materiële vaste activa, netto 17,901.3217,411.88517,512.04517,133.21217,008.75916,899.8817,018.88516,188.06116,249.98316,051.14115,880.81916,116.57515,074.4114,566.50114,652.65814,543.8213,992.49413,956.00114,095.08914,230.35614,347.00514,475.24514,621.98414,654.85414,739.77214,731.29615,068.74114,758.30814,853.80114,984.48815,038.87715,151.19115,256.58615,380.93415,461.40715,655.39215,820.29716,020.97916,227.33716,430.24116,674.9616,905.52617,138.36117,378.59817,614.58617,813.00218,056.90418,293.57218,537.38618,776.86918,992.85719,207.49119,413.93919,622.29719,955.28320,116.50720,203.5920,294.02820,471.05520,652.84320,836.00221,025.15121,199.14121,230.49721,352.03221,504.22921,695.17821,927.34222,160.8822,367.09
Goodwill 0-000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2828282828282837.20137.20137.20137.20162.201299.081299.081299.081299.081299.081299.081299.081552.761552.761527.761527.761527.761527.761527.761773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041772.24735.84735.84735.84735.84735.840000000000000000
Goodwill en immateriële activa 2828282828282837.20137.20137.20137.20162.201299.081299.081299.081299.081299.081299.081299.081552.761552.761527.761527.761527.761527.761527.761773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041772.24735.84735.84735.84735.84735.841,041.889000004,824.1493,018.0492,840.7492,412.2562,220.749001,777.7491,935.7490
Langetermijnbeleggingen 4,356.6224,293.6697,561.1247,954.3448,196.7787,987.9948,002.6878,079.5198,098.3898,346.8368,431.1558,363.8128,773.3898,472.00903,303.6813,465.5762,958.6063,082.8552,983.4646,090.32601,586.9383,941.24300-125.118-108.132-326.104-287.8331.793470.345430.458559.982-18.267-116.422-114.914-113.006-519.754-411.34-453.559-62.0944,710.400407.628-149.636-114.839202.031-20.321-497.646371.665-7.225258.7461,913.813414.85-314.064-250.95-453.441-3,348.161-3,689.944-1,492.716-1,576.366-975.191-1,001.352335.27394.784217.873-184.596-11.908
Belastingvorderingen -021.847562.446-7,954.344-8,196.778-7,987.994522.56-8,079.519-8,098.389-8,346.836-8,431.155-8,363.812-8,773.389-8,472.00904,716.7494,062.114,318.783,186.8032,428.7632,449.2092,365.3782,252.4612,261.2112,124.8021,915.3971,846.154686.331639.882624.207578.842776.112813.036692.671348.935158.86671.90304,337.5260.11767.3972.159146.0650004,602.807004,343.4894,996.951004,559.41,024.7391,035.964981.809994.55993.5931,110.0931,109.641,332.6881,253.6241,473.121,267.284980.968889.0221,394.2911,382.4561,335.006
Overige niet-vlottende activa 253.028306.728-201.9348,380.0448,671.8438,216.242-249.7648,079.5198,098.3898,346.8368,431.1558,363.8128,773.3898,472.0097,675.723-0-0.0010-03,196.339-0.0013,859.889-0.001-0.0013,917.6693,372.7993,479.093,446.6263,654.1613,621.6983,469.0853,226.7683,224.3053,221.8413,747.3773,708.9133,670.4493,631.98404,276.1274,226.5914,096.128-0.0014,848.6054,718.1714,179.27104,480.3434,265.0950.001-04,529.8654,781.6080.001-0.0012,138.8892,411.6291,846.8491,823.6494,643.051-0.001-0.001-0.001-0.001-0.0021,833.7491,809.749-0.001-0.0011,717.749
Totaal niet-vlottende activa 22,538.9722,062.12925,461.68125,541.25625,708.60225,144.12225,322.36824,304.78124,385.57324,435.17824,349.17424,542.58824,146.8823,337.59122,627.46222,863.33121,819.2621,532.46920,663.82923,391.68323,439.29921,228.27318,989.14321,385.06821,310.00420,547.25321,041.90819,556.17419,594.78119,715.60419,891.63820,397.45720,497.42620,628.46920,312.49320,179.7920,220.77620,312.99820,818.14421,128.18621,288.42321,784.7622,767.86623,000.24423,105.79823,172.94223,283.11623,432.11723,776.75223,835.87824,228.00124,844.86124,924.16225,176.28423,935.72323,706.2123,282.96422,884.47722,834.85623,057.82623,079.84623,883.17123,717.14724,140.68123,838.71124,654.21924,488.73325,317.25425,294.48825,407.937
Totaal activa 92,555.55183,901.40884,766.15889,608.40678,639.34896,597.48588,291.97289,632.28785,730.90688,923.9871,036.42177,467.04672,130.74271,650.59864,200.49662,247.73260,276.96160,338.51965,306.96767,778.48865,846.51467,566.61564,576.39665,805.63669,429.83371,706.46870,239.95372,306.4272,979.96171,947.78770,143.57870,704.91968,881.61770,059.22169,573.29874,543.82673,151.50474,279.42374,352.13880,894.39680,706.85277,140.67981,425.34591,568.593,894.24990,521.77293,345.535104,208.02789,470.29393,082.78690,904.44103,079.88199,636.73595,164.46782,503.97690,625.28282,632.10778,505.04767,781.35681,020.81376,721.79383,581.71983,506.86276,078.39166,091.63966,455.62657,483.04966,589.58968,340.95757,216.43
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 26,217.53119,567.84519,786.64624,041.09411,708.54926,652.14417,720.7222,565.96522,780.25728,779.39612,050.0321,731.86317,359.61719,530.65112,938.73611,782.38910,299.24110,089.17714,782.14414,365.77712,379.8912,709.32512,454.33100013,170.06910,125.9612,035.93612,171.41910,088.32311,942.18210,156.59410,116.7296,314.45411,183.5488,777.4618,096.2118,351.89914,167.42213,327.5678,840.789,550.62413,388.92717,595.80813,427.61914,094.4322,644.84415,369.27915,223.41412,641.14821,810.58421,568.99313,968.61314,380.11224,057.56119,186.87916,406.13212,032.8212,407.9659,532.27612,792.59618,247.78418,768.4289,144.65410,535.7518,676.05712,174.2313,625.0418,033.142
Kortlopende schulden 12,00012,00012,00012,00012,010.42613,710.23113,7008,709.8618,709.6778,709.4968,709.3238,709.158,708.9798,7008,70013,70013,70013,95014,20014,45014,70014,70014,70014,70016,70017,696.81717,00117,997.33617,998.26419,00019,00020,097.219,997.220,00022,155.99422,00023,992.725,984.726,984.627,646.828,715.39629,283.23633,243.29838,845.13136,227.37535,928.4237,809.9438,575.39231,123.64335,276.68336,932.16439,583.96236,940.31638,798.37428,984.36618,043.1617,045.62317,442.75912,449.76825,662.86524,847.69628,111.6624,486.44223,472.77326,538.8623,548.97318,472.61521,175.34621,039.8815,551
Belastingschulden 186.8229.5251.383137.0541,379.5332,692.9752,489.6552,113.0831,449.3651,332.7511,810.14843.305593.2720.614149.0186.76589.583189.1854.797.423249.684835.386637.311688.783434.52629.045505.726541.614195.462211.897386.35900346.549606.564557.023445.509366.99700076.918000133.279133.279411.895512.966343.714191.267170.792135.461,184.202629.137865.772740.337403.623286.6911,017.2151,440.0141,820.5631,944.1151,860.7411,312.634859.133574.652439.976376.821111.608
Uitgestelde opbrengsten 52.2258201,196.3511.7912,598.3451.50339.3110-22,780.257-28,779.3963,420.6912,056.8361,841.6421,220.4411,102.89648.487682.732802.89571.244461.409606.548835.3861,336.991000924.611818.56412.131211.897768.21394.24901,405.612926.792557.023445.509366.997502.4250076.918596.7490690.235133.279716.0191,239.62991.7971,451.616764.709170.7921,169.8762,423.847629.1371,845.344740.337403.6231,139.1251,017.2152,378.1214,239.5781,944.1153,858.0391,312.634859.133574.652439.976376.821111.608
Overige kortlopende verplichtingen 1,582.8421,420.362106.2951,231.236-03,905.6044,674.8763,131.08125,370.83931,284.5680-0.001-0-00-0.001-00-0-00797.133012,012.3513,412.39714,963.919-0.001-0.0010.001646.420.001-0.001630.8410.0010568.896470.028762.5690598.559441.037795.972-0620.6030.0011,066.027-0-0.001292.5370.0010.0011,015.7230.001-0.001946.8650.0011,094.0961,647.742-0.0011,038.897-0.0010.0022,129.5180.0011,753.4571,034.674301.077445.153606.856624.565
Totaal kortlopende verplichtingen 39,852.59833,808.20733,089.29237,274.12126,317.3244,269.48236,134.90834,406.90734,080.51639,994.06424,180.04432,497.84827,910.23829,451.09222,741.62626,130.87524,681.97324,842.06729,553.38729,277.18627,686.43929,041.84428,491.32326,712.3530,112.39732,660.73631,095.67928,941.85530,446.33232,029.73629,856.53432,433.6330,784.63531,522.34229,397.24134,309.46733,685.69835,210.47735,838.92442,412.78142,48438,996.90643,390.6752,854.66154,513.41950,555.34552,620.38862,459.85547,777.25651,951.71450,338.02262,581.06159,679.18655,190.83344,940.4843,946.06638,066.93535,900.25625,621.71240,126.94236,758.09245,143.83646,807.85946,099.24138,749.60535,978.53128,024.40134,234.70535,648.59824,320.315
Langlopende verplichtingen:
Langetermijnschulden 00009.40212.08105,017.2965,019.8285,022.3125,024.765,027.1575,029.5055,0005,0000000002505007501,0001,2501,5001,7502,000000000000000000000000000008,958.7788,964.2888,969.478,974.4978,979.168,983.5938,987.758,991.7882,773.8162,412.5617,289.5067,125.6639,818.42410,435.34811,336.391
Uitgestelde opbrengsten niet-vlottend 0000123.45700000638.1031,348.131,340.5981,318.9461,409.3200001251251251250001250000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 365.8170286.383454.683428.368436.707556.374525.305506.398484.308592.84513.718606.941485.438445.339383.626239.646235.641334.536000781.616000684.258000000000043.59353.091000014.276168.409323.122397.675421.74413.181480.502548.253535.807533.12525.630000000000000000
Overige niet-vlottende verplichtingen 118.666115.906125.146112.6820.001129.233144.721820.623746.891957.72400-00-01,388.3761,343.2261,329.9881,258.523709.496656.744657.667644.792757.566941.469867.797-0999.296915.8911,029.085941.27818.338772.856784.31759.247788.044749.515722.108643.547484.775401.757349.023319.221363.238319.595313.62265.356566.177495.582422.885299.403354.681266.62226.65134375.825179.87135.274138.386294.59194.289213.254134671.278551.719714.389575.79981.296935.404794.401
Totaal niet-vlottende verplichtingen 484.483115.906411.529567.365561.228578.021701.0946,363.2246,273.1166,464.3446,255.7036,889.0066,977.0446,804.3846,854.6591,772.0021,582.8721,565.6291,593.059834.496781.7441,032.6672,051.4081,507.5661,941.4692,117.7972,309.2582,749.2962,915.8911,029.085941.27818.338772.856784.31759.247788.044749.515765.701696.637484.775401.757349.023319.221377.514488.004636.742663.031987.917908.763903.387847.656890.488799.74752.281349,334.6039,144.1589,104.7449,112.8839,273.759,177.8829,201.0049,125.7883,445.0942,964.288,003.8957,701.45310,799.7211,370.75212,130.792
Totaal passiva 40,337.08133,924.11333,500.82137,841.48626,878.54844,847.50336,836.00240,770.13140,353.63246,458.40830,435.74739,386.85434,887.28236,255.47629,596.28527,902.87826,264.84526,407.69731,146.44730,111.68228,468.18330,074.51130,542.73128,219.91632,053.86634,778.53233,404.93731,691.15133,362.22333,058.82230,797.80433,251.96831,557.49132,306.65230,156.48835,097.51134,435.21335,976.17936,535.56242,897.55642,885.75739,345.92843,709.89253,232.17555,001.42251,192.08753,283.41963,447.77348,686.0252,855.10151,185.67763,471.5560,478.92655,943.11345,074.4853,280.66947,211.09345,00534,734.59549,400.69245,935.97454,344.84155,933.64749,544.33541,713.88443,982.42735,725.85445,034.42547,019.3536,451.107
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 6,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.395,799.055,799.055,799.055,799.055,799.055,181.2954,874.184,874.184,874.184,662.384,5004,5004,5004,5004,5004,5004,5004,5004,500
Ingehouden winsten 18,249.4116,004.24544,038.92244,617.89744,362.23844,410.92544,127.28441,641.87338,070.68634,932.8333,086.3730,560.42429,397.09827,413.49327,244.25918,790.70618,406.5218,699.41318,744.6121,994.94326,940.90521,616.01726,351.52229,903.43829,693.57529,245.80720,983.64632,932.90331,935.0331,206.24931,663.0329,770.11129,640.87830,070.21431,734.22131,763.63231,033.56230,620.15830,133.64230,313.15530,137.1530,109.62330,030.80930,650.72931,205.21631,640.71532,373.70233,069.2333,093.732,536.17632,026.68832,322.72631,869.90326,543.76323,908.35223,823.58222,809.87221,341.01520,887.49819,414.1818,892.01117,630.81115,967.76614,927.01412,769.85610,858.06910,145.229,944.3519,540.5328,985.559
Overige gereserveerde algehele resultaten 20,888.43220,892.42220,944.11920,866.72721,116.26621,056.76121,034.2920,925.88721,012.19121,238.34621,207.80821,213.27121,539.86621,675.13300000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 7,006.2387,006.238-19,792.094-19,792.093-19,792.093-19,792.094-19,779.994-19,779.994-19,779.994-19,779.994-19,767.894-19,767.893-19,767.894-19,767.8941,285.5629,479.7589,531.2069,157.0199,341.529,597.4734,363.0369,801.6971,607.7541,607.8911,608.0021,607.7399,776.981,607.9751,608.3171,608.3261,608.3531,608.451,608.8581,607.9651,608.1991,608.2931,608.3391,608.6961,608.5441,609.2951,609.5541,610.7371,610.2541,611.2061,613.221,614.5791,614.0231,616.6351,616.1831,617.1181,617.6851,486.5561,488.8566,878.5417,722.0947,721.9827,429.8487,284.8527,285.0827,331.7617,231.4287,106.0677,105.4497,107.0437,107.8997,115.1327,111.9757,110.8137,281.0757,279.765
Totaal eigen vermogen van aandeelhouders 52,218.47149,977.29551,265.33751,766.9251,760.851,749.98251,455.9748,862.15745,377.27342,465.57240,600.67438,080.19237,243.4635,395.12234,604.21134,344.85434,012.11633,930.82234,160.5237,666.80637,378.33137,492.10434,033.66637,585.71937,375.96736,927.93636,835.01640,615.26839,617.73738,888.96539,345.77437,452.95137,324.12637,752.56939,416.8139,446.31538,716.29138,303.24437,816.57637,996.8437,821.09437,794.7537,715.45338,336.32538,892.82639,329.68440,062.11640,760.25540,784.27340,227.68439,718.76239,608.33239,157.80939,221.35437,429.49637,344.61435,421.01533,500.04733,046.7631,620.12130,785.81929,236.87827,573.21526,534.05724,377.75522,473.20121,757.19521,555.16421,321.60720,765.324
Totaal eigen vermogen 52,218.47149,977.29551,265.33751,766.9251,760.851,749.98251,455.9748,862.15745,377.27342,465.57240,600.67438,080.19237,243.4635,395.12234,604.21134,344.85434,012.11633,930.82234,160.5237,666.80637,378.33137,492.10434,033.66637,585.71937,375.96736,927.93636,835.01640,615.26839,617.73738,888.96539,345.77437,452.95137,324.12637,752.56939,416.8139,446.31538,716.29138,303.24437,816.57637,996.8437,821.09437,794.7537,715.45338,336.32538,892.82639,329.68440,062.11640,760.25540,784.27340,227.68439,718.76239,608.33239,157.80939,221.35437,429.49637,344.61435,421.01533,500.04733,046.7631,620.12130,785.81929,236.87827,573.21526,534.05724,377.75522,473.20121,757.19521,555.16421,321.60720,765.324
Totaal passiva en aandeelhoudersvermogen 92,555.55183,901.40884,766.15889,608.40678,639.34896,597.48588,291.97289,632.28785,730.90688,923.9871,036.42177,467.04672,130.74271,650.59864,200.49662,247.73260,276.96160,338.51965,306.96767,778.48865,846.51467,566.61564,576.39665,805.63569,429.83371,706.46870,239.95372,306.41972,979.9671,947.78770,143.57870,704.91968,881.61770,059.22169,573.29874,543.82673,151.50474,279.42374,352.13880,894.39680,706.85177,140.67981,425.34591,568.593,894.24990,521.77193,345.535104,208.02789,470.29393,082.78590,904.44103,079.88199,636.73595,164.46782,503.97690,625.28382,632.10878,505.04767,781.35581,020.81376,721.79383,581.71983,506.86276,078.39266,091.63966,455.62657,483.04966,589.58968,340.95757,216.431