Shin Hwa Dynamics Co., Ltd.

KRX:001770.KS

14840 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,927.64120,541.29711,271.4213,229.9116,163.823,399.02218,195.28718,179.66913,913.5168,218.88316,892.9714,923.3256,034.0759,113.72613,144.2448,038.9576,843.0376,311.944,465.1047,013.1647,592.6246,817.6399,612.848,733.1085,288.0355,858.9719,911.2536,077.4386,347.6316,483.3347,669.1475,450.6255,810.6724,944.0053,535.9234,336.6632,906.5762,074.8814,109.9922,719.0132,049.0366,051.3373,401.9175,306.125,301.9125,509.0057,478.84410,418.55515,358.74611,071.0265,495.9592,893.2724,682.9798,852.2877,799.7453,996.0328,101.2287,162.8818,435.8139,998.5312,757.7368,362.23213,300.33810,765.3765,313.4951,370.5372,818.213971.3043,513.1981,844.1653,843.828
Kortetermijnbeleggingen 000-3,534.435-4,007.839-3,956.067-3,921.659-4,000.41-4,238.892-4,144.297-4,106.01-4,225.434-4,391.569-4,339.152-4,293.9910235.069120120120120-3,085.8750-852.485-3,114.48300336294492450287.8523624125284804323841,080990950810-3,295.664008551,2691,1378999771,6251,1551,3951,1553001,3971,920.31,840.81,817.64,637.0024,818.13,0122,8352,3502,2151,8281,8041,7721,9301,712
Liquide middelen en kortetermijnbeleggingen 11,927.64120,541.29711,271.4213,229.9116,163.823,399.02218,195.28718,179.66913,913.5168,218.88316,892.9714,923.3256,034.0759,113.72613,144.2448,038.9576,843.0376,431.944,585.1047,133.1647,712.6246,817.6399,612.848,733.1085,288.0355,858.9719,911.2536,413.4386,641.6316,975.3348,119.1475,738.4785,846.6724,968.0053,547.9234,864.6633,386.5762,506.8814,493.9923,799.0133,039.0367,001.3374,211.9175,306.125,301.9125,509.0058,333.84411,687.55516,495.74611,970.0266,472.9594,518.2725,837.97910,247.2878,954.7454,296.0329,498.2289,083.18110,276.61311,816.1317,394.73813,180.33216,312.33813,600.3767,663.4953,585.5374,646.2132,775.3045,285.1983,774.1655,555.828
Nettovorderingen 020,245.96318,429.40922,403.76920,585.8522,177.80621,596.7419,733.55625,401.93431,418.52826,828.15126,184.46225,458.08823,895.66722,776.46121,497.68618,473.96918,060.70219,498.87421,490.62420,493.82221,317.93322,026.02321,737.17223,997.23224,840.75724,045.40724,516.90727,496.47926,555.46331,545.94632,276.01630,984.23230,984.57429,305.34825,359.94932,059.52232,298.27930,866.00427,324.36934,201.23731,695.13633,057.69532,027.48835,964.46033,270.37932,143.3810042,975.45238,374.551046,158.46546,080.26531,895.99037,888.53023,788.97330,002.09426,509.45221,728.73624,248.16727,996.78523,556.39120,711.3413,314.78000
Voorraad 22,508.15528,241.77327,195.73731,555.91426,851.97527,270.3430,904.60324,570.26325,292.87221,369.25320,370.85315,539.71719,976.91814,452.04412,049.00111,522.26513,748.20513,916.86414,646.5615,769.18715,842.15814,068.17614,569.96815,206.51114,996.27917,397.93616,901.84318,005.89818,145.37218,977.19912,279.81511,845.93612,990.97211,952.1415,915.21118,762.318,518.73317,887.28318,371.65321,986.48921,827.01520,092.81117,697.10420,835.86126,633.91727,044.69225,744.60826,231.48325,603.41514,743.80419,798.49823,783.61627,050.1818,306.82114,953.17422,376.2323,644.69812,377.4349,834.9619,341.39810,150.11213,502.51821,175.48821,501.04615,922.68714,758.87416,094.89116,559.11516,863.24214,758.21711,817.019
Overige vlottende activa 21,175.493987.5493,322.7842,114.884625.198197.47756.733486.116719.185338.669396.828302.9091,455.376522.425551.295514.127715.158328.323439.439425.139518.066372.281291.249227.26139.022160.255300.712261.802466.7641,101.494562.056627.296707.421710.527662.27273.893399.205238.285234.777424.123698.922629.145389.203488.00936,632.42738,234.75433,270.37832,143.38138,676.74938,979.7142,975.45138,374.55145,346.86146,158.46446,080.26431,895.99133,776.14637,888.52835,508.99623,788.97230,418.13726,959.09722,210.72224,688.29328,351.52823,908.51721,060.30313,659.89719,123.89524,514.08614,435.646
Totaal vlottende activa 55,611.28970,016.58261,839.27959,304.47764,067.1552,930.74671,453.36362,969.60465,327.50761,345.33264,488.80246,687.24752,924.45847,983.86248,313.00741,573.03439,384.40138,457.70138,806.0544,643.13844,386.80542,407.21546,338.34245,587.25344,420.56848,119.82951,159.21549,198.04552,750.24653,385.1852,232.18350,251.9450,307.46248,384.19349,430.75249,260.80554,364.03652,930.72853,966.42653,533.99359,766.2159,418.42955,355.91958,657.47968,568.25670,788.45167,348.8370,062.41880,775.9165,693.5469,246.90866,676.43978,235.0274,712.57269,988.18358,568.25366,919.07259,349.14355,620.5744,946.557,962.98753,641.94759,698.54859,789.71551,937.7142,252.92841,801.40732,994.31641,272.33543,046.46831,808.493
Niet-vlottende activa:
Materiële vaste activa, netto 18,172.28617,901.3217,411.88517,512.04517,133.21217,008.75916,899.8817,018.88516,188.06116,249.98316,051.14115,880.81916,116.57515,074.4114,566.50114,652.65814,543.8213,992.49413,956.00114,095.08914,230.35614,347.00514,475.24514,621.98414,654.85414,739.77214,731.29615,068.74114,758.30814,853.80114,984.48815,038.87715,151.19115,256.58615,380.93415,461.40715,655.39215,820.29716,020.97916,227.33716,430.24116,674.9616,905.52617,138.36117,378.59817,614.58617,813.00218,056.90418,293.57218,537.38618,776.86918,992.85719,207.49119,413.93919,622.29719,955.28320,116.50720,203.5920,294.02820,471.05520,652.84320,836.00221,025.15121,199.14121,230.49721,352.03221,504.22921,695.17821,927.34222,160.8822,367.09
Goodwill 00-000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 282828282828282837.20137.20137.20137.20162.201299.081299.081299.081299.081299.081299.081299.081552.761552.761527.761527.761527.761527.761527.761773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041772.24735.84735.84735.84735.84735.840000000000000000
Goodwill en immateriële activa 282828282828282837.20137.20137.20137.20162.201299.081299.081299.081299.081299.081299.081299.081552.761552.761527.761527.761527.761527.761527.761773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041773.041772.24735.84735.84735.84735.84735.841,041.889000004,824.1493,018.0492,840.7492,412.2562,220.749001,777.7491,935.7490
Langetermijnbeleggingen 04,356.6224,293.6697,561.1247,954.3448,196.7787,987.9948,002.6878,079.5198,098.3898,346.8368,431.1558,363.8128,773.3898,472.00903,303.6813,465.5762,958.6063,082.8552,983.4646,090.32601,586.9383,941.24300-125.118-108.132-326.104-287.8331.793470.345430.458559.982-18.267-116.422-114.914-113.006-519.754-411.34-453.559-62.0944,710.400407.628-149.636-114.839202.031-20.321-497.646371.665-7.225258.7461,913.813414.85-314.064-250.95-453.441-3,348.161-3,689.944-1,492.716-1,576.366-975.191-1,001.352335.27394.784217.873-184.596-11.908
Belastingvorderingen 0021.847562.446-7,954.344-8,196.778-7,987.994522.56-8,079.519-8,098.389-8,346.836-8,431.155-8,363.812-8,773.389-8,472.00904,716.7494,062.114,318.783,186.8032,428.7632,449.2092,365.3782,252.4612,261.2112,124.8021,915.3971,846.154686.331639.882624.207578.842776.112813.036692.671348.935158.86671.90304,337.5260.11767.3972.159146.0650004,602.807004,343.4894,996.951004,559.41,024.7391,035.964981.809994.55993.5931,110.0931,109.641,332.6881,253.6241,473.121,267.284980.968889.0221,394.2911,382.4561,335.006
Overige niet-vlottende activa 4,239.044253.028306.728-201.9348,380.0448,671.8438,216.242-249.7648,079.5198,098.3898,346.8368,431.1558,363.8128,773.3898,472.0097,675.723-0-0.0010-03,196.339-0.0013,859.889-0.001-0.0013,917.6693,372.7993,479.093,446.6263,654.1613,621.6983,469.0853,226.7683,224.3053,221.8413,747.3773,708.9133,670.4493,631.98404,276.1274,226.5914,096.128-0.0014,848.6054,718.1714,179.27104,480.3434,265.0950.001-04,529.8654,781.6080.001-0.0012,138.8892,411.6291,846.8491,823.6494,643.051-0.001-0.001-0.001-0.001-0.0021,833.7491,809.749-0.001-0.0011,717.749
Totaal niet-vlottende activa 22,439.3322,538.9722,062.12925,461.68125,541.25625,708.60225,144.12225,322.36824,304.78124,385.57324,435.17824,349.17424,542.58824,146.8823,337.59122,627.46222,863.33121,819.2621,532.46920,663.82923,391.68323,439.29921,228.27318,989.14321,385.06821,310.00420,547.25321,041.90819,556.17419,594.78119,715.60419,891.63820,397.45720,497.42620,628.46920,312.49320,179.7920,220.77620,312.99820,818.14421,128.18621,288.42321,784.7622,767.86623,000.24423,105.79823,172.94223,283.11623,432.11723,776.75223,835.87824,228.00124,844.86124,924.16225,176.28423,935.72323,706.2123,282.96422,884.47722,834.85623,057.82623,079.84623,883.17123,717.14724,140.68123,838.71124,654.21924,488.73325,317.25425,294.48825,407.937
Totaal activa 78,050.61992,555.55183,901.40884,766.15889,608.40678,639.34896,597.48588,291.97289,632.28785,730.90688,923.9871,036.42177,467.04672,130.74271,650.59864,200.49662,247.73260,276.96160,338.51965,306.96767,778.48865,846.51467,566.61564,576.39665,805.63669,429.83371,706.46870,239.95372,306.4272,979.96171,947.78770,143.57870,704.91968,881.61770,059.22169,573.29874,543.82673,151.50474,279.42374,352.13880,894.39680,706.85277,140.67981,425.34591,568.593,894.24990,521.77293,345.535104,208.02789,470.29393,082.78690,904.44103,079.88199,636.73595,164.46782,503.97690,625.28282,632.10778,505.04767,781.35681,020.81376,721.79383,581.71983,506.86276,078.39166,091.63966,455.62657,483.04966,589.58968,340.95757,216.43
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0019,567.84519,786.646011,708.54926,652.14417,720.7222,565.9650012,050.0321,731.86317,359.61719,530.65112,938.73611,782.38910,299.24110,089.17714,782.14414,365.77712,379.8912,709.32512,454.33100013,170.06910,125.9612,035.93612,171.41910,088.32311,942.18210,156.59410,116.7296,314.45411,183.5488,777.4618,096.2118,080.18714,167.42213,327.5678,840.789,550.62413,388.92717,595.80813,427.61914,094.4322,644.84415,369.27915,223.41412,641.14821,810.58421,568.99313,968.61314,380.11224,057.56119,186.87916,406.13212,032.8212,407.9659,532.27612,792.59618,247.78418,768.4289,144.65410,535.7518,676.05712,174.2313,625.0418,033.142
Kortlopende schulden 10,00010,692.50112,00012,00012,00012,010.42613,710.23113,7008,709.8618,709.6778,709.4968,718.6468,709.158,708.9798,7007,597.1113,70013,70013,147.1114,20014,45014,093.45213,864.61413,363.00914,70016,70017,696.81717,00117,997.33617,586.13318,788.10318,231.7920,097.219,997.218,594.38821,229.20222,00023,992.725,617.70326,984.627,646.828,715.39629,206.31833,243.29838,845.13136,227.37535,928.4237,809.9438,575.39231,123.64335,276.68336,932.16439,583.96236,940.31638,798.37428,984.36618,043.1617,045.62317,442.75912,449.76825,662.86524,847.69628,111.6624,486.44223,472.77326,538.8623,548.97318,472.61521,175.34621,039.8815,551
Belastingschulden 0.48186.8229.5251.383137.0541,379.5332,692.9752,489.6552,113.0831,449.3651,332.7511,810.14843.305593.2720.614149.0186.76589.583189.1854.797.423249.684835.386637.311688.783434.52629.045505.726541.614195.462211.897386.35900346.549606.564557.023445.509366.99700076.918000133.279133.279411.895512.966343.714191.267170.792135.461,184.202629.137865.772740.337403.623286.6911,017.2151,440.0141,820.5631,944.1151,860.7411,312.634859.133574.652439.976376.821111.608
Uitgestelde opbrengsten 052.2258201,196.3511.7912,598.3451.50339.3110-22,780.257-28,779.3963,420.6912,056.8361,841.6421,220.4411,102.89648.487682.732802.89571.244461.409606.548835.3861,336.991000924.611818.56412.131211.897768.21394.24901,405.612926.792557.023445.509366.997502.4250076.918596.7490690.235133.279716.0191,239.62991.7971,451.616764.709170.7921,169.8762,423.847629.1371,845.344740.337403.6231,139.1251,017.2152,378.1214,239.5781,944.1153,858.0391,312.634859.133574.652439.976376.821111.608
Overige kortlopende verplichtingen 15,168.08727,613.5512,230.837104.91225,137.0671,184.1111,212.6292,185.2211,017.99823,921.47329,951.817-5,258.7991,213.531,248.371,219.827-149.018641.721593.149-189.18516.544363.986-249.684-38.253-637.3111,323.56712,977.87714,334.874418.884276.945-195.461434.523-386.359394.248630.841-346.548-606.56411.87324.519395.572774.137598.559441.037719.054596.749620.603690.2361,066.027582.739827.724771.3681,107.903573.4421,015.7231,034.4171,239.644946.865979.5731,094.0961,647.742852.4331,038.897938.1062,419.0172,129.5181,997.2991,753.4571,034.674301.077445.153606.856624.565
Totaal kortlopende verplichtingen 25,168.56739,852.59833,808.20733,089.29237,274.12126,317.3244,269.48236,134.90834,406.90734,080.51639,994.06424,180.04432,497.84827,910.23829,451.09222,741.62626,130.87524,681.97324,842.06729,553.38729,277.18627,686.43929,041.84428,491.32326,712.3530,112.39732,660.73631,095.67928,941.85530,446.33232,029.73629,856.53432,433.6330,784.63531,522.34229,397.24134,309.46733,685.69835,210.47735,838.92442,412.78142,48438,996.90643,390.6752,854.66154,513.41950,555.34552,620.38862,459.85547,777.25651,951.71450,338.02262,581.06159,679.18655,190.83344,940.4843,946.06638,066.93535,900.25625,621.71240,126.94236,758.09245,143.83646,807.85946,099.24138,749.60535,978.53128,024.40134,234.70535,648.59824,320.315
Langlopende verplichtingen:
Langetermijnschulden 2,00000009.40212.08105,017.2965,019.8285,022.3125,024.765,027.1575,029.5055,0005,0000000002505007501,0001,2501,5001,7502,000000000000000000000000000008,958.7788,964.2888,969.478,974.4978,979.168,983.5938,987.758,991.7882,773.8162,412.5617,289.5067,125.6639,818.42410,435.34811,336.391
Uitgestelde opbrengsten niet-vlottend 00000123.45700000638.1031,348.131,340.5981,318.9461,409.3200001251251251250001250000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 148.94300286.383454.683428.368436.707556.374525.305506.398484.308592.84513.718606.941485.438445.339383.626239.646235.641334.536000781.616000684.258000000000043.59353.091000014.276168.409323.122397.675421.74413.181480.502548.253535.807533.12525.630000000000000000
Overige niet-vlottende verplichtingen 109.425484.483115.906125.146112.6820129.233144.721820.623746.8911,442.032001,340.598485.4381,854.6591,388.3761,343.2261,565.6291,593.059709.496656.744782.667644.792757.566941.469867.796809.258999.296915.8911,029.086941.27818.338772.856784.31759.247788.044749.515722.109696.637484.775401.757349.022319.221377.514319.595313.62265.356566.177495.582422.885299.403354.681266.62226.65134375.825179.87135.274138.386294.59194.289213.254134671.278551.719714.389575.79981.296935.404794.401
Totaal niet-vlottende verplichtingen 2,258.369484.483115.906411.529567.365561.228578.021701.0946,363.2246,273.1166,464.3446,255.7036,889.0066,977.0446,804.3846,854.6591,772.0021,582.8721,565.6291,593.059834.496781.7441,032.6672,051.4081,507.5661,941.4692,117.7972,309.2582,749.2962,915.8911,029.085941.27818.338772.856784.31759.247788.044749.515765.701696.637484.775401.757349.023319.221377.514488.004636.742663.031987.917908.763903.387847.656890.488799.74752.281349,334.6039,144.1589,104.7449,112.8839,273.759,177.8829,201.0049,125.7883,445.0942,964.288,003.8957,701.45310,799.7211,370.75212,130.792
Totaal passiva 27,426.93640,337.08133,924.11333,500.82137,841.48626,878.54844,847.50336,836.00240,770.13140,353.63246,458.40830,435.74739,386.85434,887.28236,255.47629,596.28527,902.87826,264.84526,407.69731,146.44730,111.68228,468.18330,074.51130,542.73128,219.91632,053.86634,778.53233,404.93731,691.15133,362.22333,058.82230,797.80433,251.96831,557.49132,306.65230,156.48835,097.51134,435.21335,976.17936,535.56242,897.55642,885.75739,345.92843,709.89253,232.17555,001.42251,192.08753,283.41963,447.77348,686.0252,855.10151,185.67763,471.5560,478.92655,943.11345,074.4853,280.66947,211.09345,00534,734.59549,400.69245,935.97454,344.84155,933.64749,544.33541,713.88443,982.42735,725.85445,034.42547,019.3536,451.107
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 6,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.396,074.395,799.055,799.055,799.055,799.055,799.055,181.2954,874.184,874.184,874.184,662.384,5004,5004,5004,5004,5004,5004,5004,5004,500
Ingehouden winsten 43,702.25739,669.51916,004.24544,038.92244,617.89744,362.23844,410.92544,127.28441,641.87338,070.68634,932.8333,086.3730,560.42429,397.09827,413.49327,244.25918,790.70618,406.5218,699.41318,744.6121,994.94326,940.90521,616.01726,351.52229,903.43829,693.57529,245.80720,983.64632,932.90331,935.0331,206.24931,663.0329,770.11129,640.87830,070.21431,734.22131,763.63231,033.56230,620.15830,133.64230,313.15530,137.1530,109.62330,030.80930,650.72931,205.21631,640.71532,373.70233,069.2333,093.732,536.17632,026.68832,322.72631,869.90326,543.76323,908.35223,823.58222,809.87221,341.01520,887.49819,414.1818,892.01117,630.81115,967.76614,927.01412,769.85610,858.06910,145.229,944.3519,540.5328,985.559
Overige gereserveerde algehele resultaten 04,858.64620,892.42220,944.11920,866.72721,116.26621,056.76121,034.2920,925.88721,012.19121,238.34621,207.80821,213.27121,539.86621,675.13300000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 847.0351,615.9151,615.915-14,401.771-14,401.77-14,401.77-14,401.771-14,389.671-14,389.671-14,389.671-14,389.671-14,377.571-14,377.571,615.9151,615.9151,615.9151,615.9151,615.9151,615.9159,341.521,615.9151,615.9151,615.9151,615.9161,615.9141,615.9151,615.9159,776.981,615.9141,615.9141,615.9141,615.9151,615.9151,615.9141,607.9651,608.1991,608.2931,615.9151,608.6961,608.5441,609.2951,609.5541,610.7371,610.2541,615.9151,613.221,614.5791,614.0241,616.6351,616.1831,617.1181,617.6851,486.5561,488.8566,878.5417,722.0947,721.9827,429.8487,284.8527,285.0827,331.7617,231.4287,106.0677,105.4497,107.0437,107.8997,115.1327,111.9757,110.8137,281.0757,279.765
Totaal eigen vermogen van aandeelhouders 50,623.68352,218.47149,977.29551,265.33751,766.9251,760.851,749.98251,455.9748,862.15745,377.27342,465.57240,600.67438,080.19237,243.4635,395.12234,604.21134,344.85434,012.11633,930.82234,160.5237,666.80637,378.33137,492.10434,033.66637,585.71937,375.96736,927.93636,835.01640,615.26839,617.73738,888.96539,345.77437,452.95137,324.12637,752.56939,416.8139,446.31538,716.29138,303.24437,816.57637,996.8437,821.09437,794.7537,715.45338,336.32538,892.82639,329.68440,062.11640,760.25540,784.27340,227.68439,718.76239,608.33239,157.80939,221.35437,429.49637,344.61435,421.01533,500.04733,046.7631,620.12130,785.81929,236.87827,573.21526,534.05724,377.75522,473.20121,757.19521,555.16421,321.60720,765.324
Totaal eigen vermogen 50,623.68352,218.47149,977.29551,265.33751,766.9251,760.851,749.98251,455.9748,862.15745,377.27342,465.57240,600.67438,080.19237,243.4635,395.12234,604.21134,344.85434,012.11633,930.82234,160.5237,666.80637,378.33137,492.10434,033.66637,585.71937,375.96736,927.93636,835.01640,615.26839,617.73738,888.96539,345.77437,452.95137,324.12637,752.56939,416.8139,446.31538,716.29138,303.24437,816.57637,996.8437,821.09437,794.7537,715.45338,336.32538,892.82639,329.68440,062.11640,760.25540,784.27340,227.68439,718.76239,608.33239,157.80939,221.35437,429.49637,344.61435,421.01533,500.04733,046.7631,620.12130,785.81929,236.87827,573.21526,534.05724,377.75522,473.20121,757.19521,555.16421,321.60720,765.324
Totaal passiva en aandeelhoudersvermogen 78,050.61992,555.55183,901.40884,766.15889,608.40678,639.34896,597.48588,291.97289,632.28785,730.90688,923.9871,036.42177,467.04672,130.74271,650.59864,200.49662,247.73260,276.96160,338.51965,306.96767,778.48865,846.51467,566.61564,576.39665,805.63569,429.83371,706.46870,239.95372,306.41972,979.9671,947.78770,143.57870,704.91968,881.61770,059.22169,573.29874,543.82673,151.50474,279.42374,352.13880,894.39680,706.85177,140.67981,425.34591,568.593,894.24990,521.77193,345.535104,208.02789,470.29393,082.78590,904.44103,079.88199,636.73595,164.46782,503.97690,625.28382,632.10878,505.04767,781.35581,020.81376,721.79383,581.71983,506.86276,078.39266,091.63966,455.62657,483.04966,589.58968,340.95757,216.431