Sambu Engineering & Construction Co., Ltd

KRX:001470.KS

592 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 41,992.92155,130.89276,821.74957,939.95279,123.896114,018.22682,043.91593,629.9127,921.15219,705.78327,977.04835,382.76746,595.839111,826.89129,184.664128,279.51466,091.71
Kortetermijnbeleggingen 3,250.456-40,811.035-40,161.78822,250.4569,477.3962,250.45650,336.0884,521.96913,063.20213,016.9861,682.34257,133.95276,404.388106,615.46174,994.06796,083.8935,140.953
Liquide middelen en kortetermijnbeleggingen 45,243.37755,130.89276,821.74980,190.40888,601.292116,268.682132,380.00398,151.87940,984.35432,722.76389,659.3992,516.719123,000.227218,442.352104,178.731224,363.404101,232.663
Nettovorderingen 186,409.871180,584.61213,985.455146,009.549106,840.05699,934.06106,035.094165,426.1731,219,642.0171,552,845.059639,933.708686,208.447414,262.776431,059.58348,701.569248,434.9670
Voorraad 171,609.369177,189.85123,276.17133,276.16834,378.7930,579.91735,236.84756,101.78855,766.63993,162.088121,319.874129,509.354176,780.39263,637.74181,661.169132,266.39161,541.871
Overige vlottende activa 11,392.4860.0010-0.001-0.001-0.001-0-000-0.0010.0010.0010.002-0.0010.001179,177.199
Totaal vlottende activa 414,655.102412,905.354414,083.374359,476.124229,820.138246,782.658273,651.943319,679.841,316,393.011,678,729.91850,912.972908,234.522714,043.395713,139.675534,541.468605,064.762441,951.733
Niet-vlottende activa:
Materiële vaste activa, netto 17,847.57817,143.63118,103.3927,373.91627,501.65726,899.12815,409.09417,369.313313,585.755343,831.238403,434.034302,922.196301,755.148426,828.687443,336.492373,649.572382,499.824
Goodwill 0489.004489.004489.004064.79500000000000
Immateriële activa 664.047664.0471,026.2311,026.231664.047871.0471,158.2411,713.322,904.3983,567.9643,910.8873,876.6864,605.59915,607.29417,192.8032,205.8042,831.686
Goodwill en immateriële activa 664.0471,153.0511,515.2351,515.235664.047935.8421,158.2411,713.322,904.3983,567.9643,910.8873,876.6864,605.59915,607.29417,192.8032,205.8042,831.686
Langetermijnbeleggingen 80,091.76978,506.44582,208.3113,321.12538,447.81825,652.2887,063.63253,021.51561,431.07152,253.6827,156.7475,252.7111,357.033-51,997.694-26,996.18455,392.7661,051.762
Belastingvorderingen -01,277.6643,153.1492,493.02592,920.07281,562.43391,021.21331,563.73891,579.32932,875.14469,613.67159,520.81711,482.25318,122.02624,302.76217,991.85217,612.438
Overige niet-vlottende activa 483.955844.94-0.00175,234.1721,960.491,886.5422,062.8752,321.069231.3105,872.95242,634.924287,149.111631,867.07116,117.50382,631.131103,142.08642,620.104
Totaal niet-vlottende activa 99,087.34898,925.731104,980.08599,937.474161,494.084136,936.233116,715.056105,988.955469,731.852538,400.976746,750.263658,721.522951,067.102524,677.816540,467.004552,382.074506,615.814
Totaal activa 513,742.45511,831.085519,063.458459,413.598391,314.222383,718.891390,366.999425,668.7951,786,124.8632,217,130.8861,597,663.2351,566,956.0441,665,110.4971,237,817.4911,075,008.4721,157,446.836948,567.547
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 101,110.11384,348.83656,643.41838,988.3132,810.35225,396.7648,943.75480,780.318170,101.072182,954.119169,608.551192,862.428228,261.53139,173.73146,491.107187,522.362111,565.766
Kortlopende schulden 178,947.009106,849.833130,262.605128,489.03534,683.70136,075.5246,965.74734,418.461,060,108.3191,105,278.5021,074,443.8371,056,950.785151,632.803489,559.14369,891.585186,510.601116,839.895
Belastingschulden 123.052652.061390.2858.33300003,160.6052,253.162792.1951,956.6932,249.9063,036.8657,502.2135,069.7194,623.345
Uitgestelde opbrengsten 12,092.52728,246.5966,767.86855,221.8658,208.50177,025.68187,955.166119,692.012726,078.339391,833.437107,562.753110,927.90565,402.4483,036.8657,502.2135,069.7194,623.345
Overige kortlopende verplichtingen 68,206.14617,370.436132.646128.41163.208101.554153.614190.903208.52625,202.5257,507.1676,450.5875,924.72484,893.53968,957.289187,118.336182,681.519
Totaal kortlopende verplichtingen 360,355.795236,815.696253,806.538222,827.616125,765.761138,599.516184,018.28235,081.6931,956,496.2561,705,268.5831,359,122.3081,367,191.705451,221.505716,663.274592,842.194566,221.018415,710.525
Langlopende verplichtingen:
Langetermijnschulden 20,011.00148,728.24239,921.10345,062.29359,996.98248,363.74348,874.25131,719.71333,446.6133,935.58359,123.02518,798.522955,703.567173,211.79399,615.804161,799.82999,613.993
Uitgestelde opbrengsten niet-vlottend 00000000077,811.867115,302.093110,836.221125,517.38786,360.09683,100.86688,394.9360
Uitgestelde belastingverplichtingen niet-vlottend 00000000016,404.57817,105.106234.727417.242253.74346.379260.876217.422
Overige niet-vlottende verplichtingen 31,248.00144,102.66319,197.02132,241.73826,759.33228,290.9831,800.41552,265.62855,810.5820.0010.001-00.001-0.0010.003-0.00192,375.695
Totaal niet-vlottende verplichtingen 51,259.00292,830.90659,118.12377,304.03286,756.31376,654.72380,674.66683,985.34189,257.192128,152.028191,530.225129,869.471,081,638.196259,825.628183,063.052250,455.64192,207.11
Totaal passiva 411,614.797329,646.601312,924.661300,131.648212,522.074215,254.239264,692.946319,067.0342,045,753.4471,833,420.6111,550,652.5331,497,061.1751,532,859.701976,488.902775,905.245816,676.658607,917.635
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 204,259.254197,673.375137,556.269137,546.368136,140.315124,015.65593,833.7548,791.97544,013.43540,013.43540,013.43540,013.43540,013.43539,284.82538,570.39537,869.8637,869.86
Ingehouden winsten -204,328.763-92,863.85-22,115.972-21,688.883-6,355.193-78,499.6611,537.79936,752.515-897,967.454-266,249.622-30,272.14979,010.79120,676.95472,911.539102,542.609120,101.058122,051.449
Overige gereserveerde algehele resultaten -3,616.322115,709.051128,544.26781,724.719234,943.997190,192.532225,621.994220,633.332729,637.30600000000
Overige totale aandeelhoudersvermogen 109,047.236-27,720.159-27,574.18-27,274.126-178,106.337-60,251.437-84,863.96-87,092.584-50,259.714680,350.915100,774.41319,123.04230,060.938179,115.006180,034.569182,839.633180,349.752
Totaal eigen vermogen van aandeelhouders 105,361.405192,798.417216,410.384170,308.078186,622.782175,457.089236,129.583219,085.239-174,576.427454,114.727110,515.699138,147.267190,751.327291,311.37321,147.573340,810.551340,271.061
Totaal eigen vermogen 102,127.653182,184.483206,138.797159,281.95178,792.148168,464.652125,674.053106,601.761-259,628.584383,710.27547,010.70269,894.868132,250.796261,328.589299,103.227340,770.178340,649.912
Totaal passiva en aandeelhoudersvermogen 513,742.45511,831.085519,063.458459,413.598391,314.222383,718.891390,366.999425,668.7951,786,124.8632,217,130.8861,597,663.2351,566,956.0441,665,110.4971,237,817.4911,075,008.4721,157,446.836948,567.547