Sambu Engineering & Construction Co., Ltd

KRX:001470.KS

599 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 52,892.18434,271.93941,992.92170,373.303102,396.95625,324.10255,130.89283,867.116109,854.59795,690.67476,821.74946,659.68176,989.17442,707.50757,939.95249,083.02347,982.73488,997.88579,123.89656,607.0482,245.69787,199.514114,018.226110,696.133105,594.66281,813.9382,043.915135,774.37881,663.10285,441.39393,629.9130,346.56929,507.10119,716.03727,921.15218,956.01830,953.87321,659.29219,705.78314,494.6421,699.40212,840.8527,977.04815,850.65723,227.8929,466.46635,382.76752,778.83558,918.608131,266.35655,019.11597,499.6794,967.94153,511.37849,023.94537,461.5454,547.82135,248.08923,926.46516,475.6618,772.79561,895.41547,429.625
Kortetermijnbeleggingen 2,550.4562,550.4563,250.4563,250.456-39,357.522-39,729.763-40,811.035-45,197.65-45,888.048-38,224.608-40,161.788-46,705.9317,250.45637,250.45622,250.4564,477.39614,478.3969,477.3969,477.39647,498.70648,601.64240,203.0422,250.45652,657.1552,148.01553,272.10350,336.0884,735.065,051.82712,538.4814,521.9697,187.02627,808.6453,597.92213,063.2029,599.7757,276.9579,489.27813,016.9816,921.83749,544.69859,750.28561,682.342107,232.48182,461.48667,139.31857,133.95259,989.01935,751.49271,269.211128,446.04258,248.81336,298.32199,317.795113,387.065108,673.04695,307.47618,156.03116,220.18138,829.25416,333.70824,848.410,831.1
Liquide middelen en kortetermijnbeleggingen 55,442.63936,822.39545,243.37773,623.759102,396.95625,324.10255,130.89283,867.116109,854.59795,690.67476,821.74946,659.68184,239.6379,957.96380,190.40853,560.41962,461.1398,475.28188,601.292104,105.746130,847.339127,402.556116,268.682163,353.283157,742.677135,086.033132,380.003140,509.43886,714.92997,979.87498,151.87937,533.59557,315.74623,313.95940,984.35428,555.79338,230.8331,148.5732,722.76331,416.47771,244.172,591.13589,659.39123,083.138105,689.37696,605.78492,516.719112,767.85494,670.098402,535.567183,465.157155,748.483131,266.262152,829.173162,411.01146,134.586149,855.29753,404.1240,146.64655,304.91435,106.50386,743.81558,260.725
Nettovorderingen 106,909.091139,098.344186,409.871235,543.328258,250.18249,486.991180,584.61187,807.856196,605.754258,203.351213,985.455244,409.177188,521.293191,858.274146,009.549167,686.267148,785140,215106,840.056101,413.7674,303.022099,934.0661,486.16258,544.16986,768.299106,035.094000165,426.1730001,219,642.017001,238,456.2491,552,845.0590476,940.559618,539.029639,933.7080697,650.371697,441.746686,208.447443,353.172524,891.282446,553.0360363,343.777378,973.404354,204.6090279,815.5880000205,612.142168,753.148246,163.299
Voorraad 175,293.048164,233.093171,609.369158,600.557161,413.674166,525.022177,189.85185,979.977193,256.641120,552.66123,276.17126,692.73131,745.144129,680.771133,276.168129,069.22452,450.85332,869.4734,378.7934,279.50132,540.03731,433.92630,579.91732,117.34431,501.63635,265.29535,236.84736,479.06538,993.42939,729.156,101.78854,750.68953,661.51953,973.84255,766.639392,632.949391,828.2491,388.29593,162.08892,944.78592,847.046101,343.881121,319.874117,031.683118,326.704123,917.584129,509.35460,588.44968,717.53771,236.50457,642.45758,634.12861,612.40670,584.91787,874.618104,718.456119,128.373140,337.134146,759.278155,208.86248,866.16745,551.71945,975.253
Overige vlottende activa 8,092.32412,807.23111,392.486-00-0.0010.0010000-000.001-0.001-0-00-0.001-0-073,666.801-0.00132,008.74323,393.9180.001-0119,160.923136,826.667141,152.198-01,275,995.5051,111,117.0341,193,122.92701,216,658.4411,302,947.0510.0010423,047.45-0.001-0.001-0.001662,139.698-0.0010.0010.0010.001-0.0010.001425,245.784-0.0010.002-0.001286,298.776-0.001262,049.671250,339.797236,840.414206,425.2650.0010.001-0.001
Totaal vlottende activa 345,737.102352,961.063414,655.102467,767.644522,060.81441,336.114412,905.354457,654.949499,716.992474,446.686414,083.374417,761.587404,506.067401,497.008359,476.124350,315.91263,696.983271,559.751229,820.138239,799.006237,690.398232,503.283246,782.658288,965.532271,182.4257,119.628273,651.943296,149.426262,535.025278,861.172319,679.841,368,279.7891,222,094.2991,270,410.7281,316,393.011,637,847.1831,733,006.1211,360,993.1151,678,729.91547,408.712641,031.704792,474.044850,912.972902,254.519921,666.45917,965.115908,234.522616,709.476688,278.916920,325.108666,353.398577,726.387571,852.074577,618.698536,584.404530,668.629531,033.341444,081.051423,746.338416,939.041289,584.813301,048.683350,399.276
Niet-vlottende activa:
Materiële vaste activa, netto 17,344.53717,409.46617,847.57818,461.79118,896.86316,709.59217,143.63117,526.94517,704.23817,526.24718,103.39212,044.2177,062.1657,231.1527,373.91628,456.34327,186.37627,403.70327,501.65728,172.92728,338.91727,017.49126,899.12814,833.6815,131.67715,316.63515,409.09415,950.63316,210.9616,658.34717,369.31329,663.06517,846.44138,609.784313,585.755311,780.387311,302.816354,546.946343,831.2381,167,645.1281,171,195.095401,365.731403,434.034293,850.556270,058.293300,299.371302,922.19640,993.64352,176.35349,553.03449,487.042207,180.07207,717.5207,641.724206,002.625208,190.881209,614.544208,902.788209,254.064209,240.528208,185.494208,262.173203,084.623
Goodwill 979.400489.004489.004489.004489.004489.004489.004489.004489.004489.004489.004489.004489.004000064.79564.79564.79564.7950000000000000000000000000000000000000000
Immateriële activa 0664.047664.047664.047664.047664.047664.047664.0471,026.2311,026.231,026.2311,026.231,026.231,026.231,026.2311,026.23664.047664.047664.047664.047664.047871.047871.047664.047629.987629.9871,158.241629.987531.502531.5021,713.322,279.1222,279.1222,279.1222,904.3983,530.573,542.0173,556.5173,567.9644,032.8024,385.7543,890.6143,910.8873,775.0333,811.7863,840.3233,876.6863,720.8343,793.4733,829.7923,866.111390.079420.2041,413.2921,700.1811,844.0671,739.1532,002.0452,133.4912,264.9372,529.7122,703.845507.608
Goodwill en immateriële activa 979.4664.047664.0471,153.0511,153.0511,153.0511,153.0511,153.0511,515.2351,515.2341,515.2351,515.2341,515.2341,515.2341,515.2351,026.23664.047664.047664.047728.842728.842935.842935.842664.047629.987629.9871,158.241629.987531.502531.5021,713.322,279.1222,279.1222,279.1222,904.3983,530.573,542.0173,556.5173,567.9644,032.8024,385.7543,890.6143,910.8873,775.0333,811.7863,840.3233,876.6863,720.8343,793.4733,829.7923,866.111390.079420.2041,413.2921,700.1811,844.0671,739.1532,002.0452,133.4912,264.9372,529.7122,703.845507.608
Langetermijnbeleggingen 79,502.10779,154.22180,091.76931,437.97776,283.55177,453.71878,506.44587,407.13588,088.39380,368.2282,208.3186,435.42727,864.609-1,714.41313,321.12543,327.2534,473.06238,490.42938,447.81823,417.36322,100.93829,482.52225,652.28815,977.27912,663.6548,384.1657,063.63245,933.73354,290.18846,533.28953,021.51548,730.3534,782.16968,025.49861,431.07172,444.86369,828.41764,870.51752,253.6875,902.59541,374.16831,354.29727,156.747-13,104.26714,047.707-7,490.3025,252.711218,291.965269,388.891-100,163.32156,140.436113,573.692128,521.82464,896.9256,609.324109,587.217128,200.912205,558.071209,546.532185,855.627233,058.49231,196.136247,876.194
Belastingvorderingen 664.047-664.047-01,030.4561,030.6261,044.9421,277.6642,497.2152,497.2153,153.1493,153.1493,086.543,603.5562,493.0252,493.02554,305.89297,170.59493,951.69792,920.072102,544.31490,669.60481,677.39381,562.43390,503.90393,792.25891,118.85691,021.21328,473.71927,402.66335,044.94431,563.73835,369.69577,310.33379,091.89291,579.32932,875.14433,339.1362,032.03532,875.14485,992.05977,237.77374,278.83569,613.67168,452.56865,820.91961,702.75459,520.8178,433.07643,924.04638,957.43735,228.24619,705.58319,514.79722,809.25219,571.39517,769.44917,092.37219,881.60618,177.49917,552.0349,473.20310,588.08310,962.692
Overige niet-vlottende activa 323.3731,063.276483.95541,483.757-0.001754.82844.94910.5323,336.0650.001-0.001053,948.490,140.66175,234.172231.3231.31,784.1581,960.491,994.6181,960.4891,932.0461,886.5421,971.8652,102.6912,136.8192,062.8752,142.5062,250.5822,279.0242,321.0692,091.316231.299231.3231.388,614.28190,236.82994,523.31105,872.95407,493.892452,341.935240,730.621242,634.924284,366.421259,975.765277,972.336287,149.111642,943.492386,268.813438,358.254283,527.84263,449.29541,623.517104,671.515118,625.937113,967.909100,670.57722,982.23121,118.55942,051.50719,873.55228,359.40214,213.126
Totaal niet-vlottende activa 98,813.46497,626.96399,087.34893,567.03397,364.0997,116.12498,925.731109,494.877113,141.145102,562.851104,980.085103,081.41893,993.96599,665.65899,937.474127,347.016159,725.378162,294.033161,494.084156,858.063143,798.79141,045.294136,936.233123,950.774124,320.267117,586.462116,715.05693,130.578100,685.895101,047.106105,988.955118,133.548132,449.364188,237.596469,731.852509,245.245508,249.209579,529.325538,400.9761,741,066.4761,746,534.725751,620.098746,750.263637,340.311613,714.47636,324.482658,721.522914,383.01755,551.576430,535.196428,249.677404,298.719397,797.842401,432.703402,509.462451,359.523457,317.558459,326.741460,230.145456,964.633473,120.451481,109.639476,644.243
Totaal activa 444,550.567450,588.026513,742.45561,334.677619,424.9538,452.238511,831.085567,149.827612,858.138577,009.536519,063.458520,843.005498,500.031501,162.667459,413.598477,662.926423,422.361433,853.784391,314.222396,657.069381,489.188373,548.577383,718.891412,916.306395,502.667374,706.09390,366.999389,280.004363,220.92379,908.278425,668.7951,486,413.3371,354,543.6631,458,648.3241,786,124.8632,147,092.4282,241,255.331,940,522.4392,217,130.8862,288,475.1882,387,566.4291,544,094.1421,597,663.2351,539,594.8311,535,380.921,554,289.5981,566,956.0441,531,092.4861,443,830.4921,350,860.3041,094,603.075982,025.106969,649.916979,051.401939,093.866982,028.152988,350.899903,407.79883,976.483873,903.675762,705.264782,158.322827,043.519
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 116,891.413122,206.754101,110.11392,051.018123,322.584112,402.35584,348.83663,704.61990,104.65947,088.97356,643.41855,469.48147,439.24967,300.24738,988.3137,274.54440,456.39963,506.26932,810.35246,897.81125,256.73916,319.26725,396.7620,903.96545,624.04537,931.20148,943.75434,858.63251,556.44462,598.5780,780.31865,943.024102,927.50697,298.826170,101.072156,243.047170,517.479163,345.004182,954.119178,723.846181,432.917151,946.272169,608.551174,191.809172,183.113173,877.645192,862.428221,524.925218,197.739291,716.986256,013.301102,429.508149,852.056110,982.268103,954.903128,992.918141,310.814100,891.346107,817.80797,680.27876,614.24891,506.97188,254.39
Kortlopende schulden 173,431.068148,646.27178,947.009156,108.105156,889.55393,362.246106,849.833112,912.067125,555.292110,815.262130,262.605116,032.555116,529.054126,235.387128,489.03568,848.20565,845.37534,641.24334,683.70148,645.94236,245.15236,076.15736,075.5236,075.18436,075.18445,864.87446,965.74723,219.46623,296.14123,600.94734,418.4632,191.3434,418.4625,0001,060,108.3191,352,756.3451,394,694.821,107,176.2191,105,278.5021,082,617.541,141,731.5921,067,234.4921,074,443.8371,064,113.3531,073,506.2241,084,482.4581,056,950.785121,748.559262,749.203320,436.613397,247.736264,031.678147,535.027183,584.8248,801.688239,998.884152,589.156152,071.616105,782.003103,047.4699,797.53689,883.52190,523.855
Belastingschulden 0919.351123.0521,223.895508.684467.079652.0611,190.4841,190.484213.783390.28000.13958.33300000000000000007,549.014003,160.6059,623.2421,855.3742,225.2882,253.1622,558.632,750.6531,206.613792.1951,597.0041,375.0772,235.6661,956.6930000434.3611,343.0084,940.9892,284.1233,954.7994,851.4802,793.3223,952.25205,732.37411,983.732
Uitgestelde opbrengsten 23,462.0777,524.39912,092.52732,584.8236,005.66327,368.57728,246.5929,884.24473,082.20171,996.36666,767.86852,545.09275,248.86556,182.18455,221.8676,837.86756,944.17558,250.04958,208.50143,192.95978,502.51981,982.49977,025.68165,294.728090,120.79187,955.166108,971.949114,650.156116,654.245119,692.012378,086.2511,004,548.109993,562.037726,078.339506,846.29422,529.997373,017.577391,833.437126,147.509101,221.551116,090.985107,562.753109,124.431109,637.265100,763.804110,927.90547,643.022048,523.862088,874.2531,343.008161,266.915159,474.365171,857.52242,904.451189,032.833193,430.0073,952.2520107,869.217161,765.679
Overige kortlopende verplichtingen 32,568.54734,618.72568,206.146158.518157.77119,448.33317,370.43617,123.287-13,826.02417,850.039132.646132.832129.90660.095128.41161.838-0-063.208-0100.451-0.001101.55416,951.38872,324.05263.706153.614156.051163.968168.658190.903755,753.074180.348237.247208.526215.35151,825.5275,290.7825,202.5257,173.1347,458.3513,998.677,507.1675,833.1186,023.4696,208.3516,450.587513.35946,787.9690.00146,896.231-0.001142,147.887-0.002-0.0020.001-0.001175.754-0.001189,083.89593,418.1990.0010.001
Totaal kortlopende verplichtingen 346,353.105312,996.149360,355.795280,902.461316,375.571252,581.511236,815.696223,624.217274,916.128247,750.64253,806.538224,179.96239,347.073249,777.913222,827.616183,022.454163,245.948156,397.561125,765.761138,736.712140,104.861134,377.922138,599.516139,225.265154,023.281173,980.572184,018.28167,206.098189,666.709203,022.42235,081.6931,231,973.6891,142,074.4231,116,098.111,956,496.2562,016,061.0332,039,567.8231,648,829.581,705,268.5831,394,662.0291,431,844.411,349,270.4191,359,122.3081,353,262.7111,361,350.0711,365,332.2581,367,191.705391,429.865527,734.911660,677.462700,157.268455,335.438440,877.978455,833.981512,230.954540,849.323536,804.42442,171.549407,029.816393,763.885269,829.983289,259.71340,543.925
Langlopende verplichtingen:
Langetermijnschulden 4,011.00120,011.00120,011.00162,712.77163,587.78761,540.6648,728.24252,883.92438,807.91937,548.62839,921.10348,705.84743,393.90643,873.51845,062.29358,270.72336,371.10960,109.46259,996.98231,517.8531,609.44930,017.38548,363.74350,778.16450,784.61349,047.99148,874.25150,695.05929,925.61529,718.16631,719.71327,232.65928,978.60228,655.84433,446.61117,173.391119,941.20335,213.10233,935.58323,196.88633,687.28459,711.89259,123.02554,173.63718,849.65518,918.35418,798.522860,767.169692,194.746441,937.14663,614.79103,838.173106,735.833106,241.15412,126.03619,507.10827,204.5233,559.24152,732.29559,506.26972,017.33368,853.62866,068.373
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000078,353.86481,847.17477,811.867087,233.2040115,302.09372,957.28170,873.47977,197.043110,836.2210000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000029,201.26149,078.96235,971.69416,404.578207,001.285207,063.96717,105.10617,105.106234.727234.727234.727234.7270000000000000000
Overige niet-vlottende verplichtingen 32,570.99531,249.39731,248.00150,988.78546,599.89741,206.50844,102.66321,726.82220,779.32319,016.44219,197.02118,476.06120,910.58420,173.99832,241.73828,094.40825,793.02615,694.71826,759.33223,714.58523,043.81620,971.18128,290.9825,708.03325,272.36932,187.41731,800.41529,425.13744,728.95344,095.07452,265.62880,499.1256,167.07454,358.98355,810.58265,494.1460.0020.0010.001109,538.21137,307.956104,084.3390.00136,282.73935,739.73634,768.994-081,239.40684,239.58185,062.36787,603.28778,180.73774,698.54971,628.49875,164.48577,027.07478,863.07685,858.47583,701.45282,141.7681,558.96681,232.59881,997.41
Totaal niet-vlottende verplichtingen 36,581.99651,260.39851,259.002113,701.556110,187.684102,747.16892,830.90674,610.74659,587.24256,565.0759,118.12367,181.90764,304.4964,047.51677,304.03286,365.13162,164.13575,804.1886,756.31355,232.43554,653.26550,988.56676,654.72376,486.19776,056.98281,235.40880,674.66680,120.19674,654.56873,813.2483,985.341107,731.77985,145.67683,014.82789,257.192211,868.798247,374.031153,031.971128,152.028339,736.382365,292.411180,901.337191,530.225163,648.384125,697.597131,119.118129,869.47942,006.575776,434.327526,999.513151,218.077182,018.91181,434.382177,869.65287,290.52196,534.182106,067.596119,417.716136,433.747141,648.029153,576.299150,086.226148,065.783
Totaal passiva 382,935.101364,256.547411,614.797394,604.017426,563.256355,328.679329,646.601298,234.963334,503.37304,315.71312,924.661291,361.868303,651.563313,825.43300,131.648269,387.585225,410.083232,201.741212,522.074193,969.147194,758.126185,366.488215,254.239215,711.462230,080.263255,215.98264,692.946247,326.294264,321.277276,835.661319,067.0341,339,705.4681,227,220.0991,199,112.9372,045,753.4472,227,929.8312,286,941.8541,801,861.551,833,420.6111,734,398.411,797,136.8221,530,171.7561,550,652.5331,516,911.0951,487,047.6691,496,451.3761,497,061.1751,333,436.441,304,169.2381,187,676.975851,375.344637,354.348622,312.36633,703.634599,521.475637,383.505642,872.016561,589.265543,463.563535,411.914423,406.282439,345.936488,609.708
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 212,037.752204,259.254204,259.254204,259.254204,259.254197,673.375197,673.375187,673.375187,673.375172,556.269137,556.269137,556.269137,546.368137,546.368137,546.368137,546.368137,546.368137,546.368136,140.315136,140.315124,015.655124,015.655124,015.655124,015.65594,369.20593,833.7593,833.7592,158.99548,931.3348,791.97548,791.97531,142.92531,142.92531,142.92544,013.43544,013.43544,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43540,013.43539,284.82539,284.82539,284.82538,570.39538,570.39538,570.39537,869.8637,869.8637,869.8637,869.8637,869.8637,869.8637,869.86
Ingehouden winsten -256,707.206-220,561.905-204,328.763-129,190.63-104,464.102-88,675.475-92,863.854,664.14312,022.16617,367.039-22,115.97214,329.5328,780.841893.891-21,688.88323,457.59813,050.90315,864.211-6,355.19313,703.1047,050.352-1,586.617-78,499.661-50,444.709-52,119.923-6,052.2561,537.79916,963.6733,691.41539,910.4736,752.515-463,974.311-437,440.207-336,666.581-897,967.454-589,291.543-497,016.233-507,815.336-266,249.622-85,568.545-72,111.277-50,165.096-30,272.14934,081.44751,450.71862,872.04679,010.79137,813.78674,896.493100,788.104175,643.942127,211.758127,895.497126,133.48120,412.634121,404.896121,309.276118,490.153118,511.124116,379.937113,398.507116,454.149113,125.993
Overige gereserveerde algehele resultaten -3,216.018-2,869.367-3,616.322115,431.855113,482.483112,954.843115,709.051115,839.653117,244.998120,272.499128,544.267102,065.94772,540.05372,998.420000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 113,237.723109,047.237109,047.236-12,829.564-9,313.772-27,720.159-27,720.159-27,866.349-27,866.349-27,190.676-27,574.18-14,127.803-14,127.803-14,127.80354,450.59354,642.49354,903.90555,730.14456,837.6660,195.18763,010.47672,962.055129,941.095131,009.852130,548.173131,185.059140,758.034149,225.461130,480.409129,189.95133,540.748645,961.067609,365.519641,070.072679,377.592673,311.701671,700.504676,508.847680,350.915665,913.04688,591.34491,925.101100,774.41318,222.28925,497.60523,289.82119,123.04219,828.82624,751.32722,381.79128,298.965178,174.175180,157.234180,643.893180,589.362184,669.355186,299.747185,458.512184,131.935184,241.964188,030.614188,488.376187,437.958
Totaal eigen vermogen van aandeelhouders 65,352.25189,875.219105,361.405177,670.916203,963.863194,232.584192,798.417280,310.822289,074.191283,005.13216,410.384239,823.946204,739.458197,310.876170,308.078215,646.459205,501.177209,140.723186,622.782210,038.605194,076.483195,391.093175,457.089204,580.798172,797.455218,966.553236,129.583258,348.126213,103.154217,892.395219,085.239213,129.681203,068.237335,546.416-174,576.427128,033.593218,697.706208,706.946454,114.727620,357.93656,493.50281,773.44110,515.69992,317.171116,961.758126,175.302138,147.267197,656.047139,661.255163,183.33243,227.732344,670.758347,337.556345,347.768339,572.391344,644.646345,478.883341,818.525340,512.919338,491.761339,298.981342,812.385338,433.811
Totaal eigen vermogen 61,615.46686,331.479102,127.653166,730.661192,861.644183,123.559182,184.483268,914.864278,354.768272,693.827206,138.797229,481.138194,848.468187,337.237159,281.95208,275.34198,012.278201,652.043178,792.148202,687.922186,731.062188,182.089168,464.652197,204.844165,422.404119,490.11125,674.053141,953.7198,899.644103,072.617106,601.761146,707.87127,323.565259,535.386-259,628.584-80,837.403-45,686.525138,660.889383,710.275554,076.778590,429.60713,922.38547,010.70222,683.73648,333.25257,838.22269,894.868197,656.047139,661.255163,183.33243,227.732344,670.758347,337.556345,347.768339,572.391344,644.646345,478.883341,818.525340,512.919338,491.761339,298.981342,812.385338,433.811
Totaal passiva en aandeelhoudersvermogen 444,550.567450,588.026513,742.45572,274.933619,424.9538,452.238511,831.085567,149.827612,858.138577,009.536519,063.458520,843.005498,500.031501,162.667459,413.598477,662.926423,422.361433,853.784391,314.222396,657.069381,489.188373,548.577383,718.891412,916.306395,502.667374,706.09390,366.999389,280.004363,220.921379,908.278425,668.7951,486,413.3381,354,543.6641,458,648.3231,786,124.8632,147,092.4282,241,255.3291,940,522.4392,217,130.8862,288,475.1882,387,566.4291,544,094.1411,597,663.2351,539,594.8311,535,380.921,554,289.5981,566,956.0441,531,092.4871,443,830.4931,350,860.3051,094,603.075982,025.106969,649.916979,051.401939,093.866982,028.151988,350.899903,407.79883,976.482873,903.675762,705.263782,158.321827,043.519