SeAH Besteel Holdings Corporation
KRX:001430.KS
18630 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,083,481.176 | 4,386,332.749 | 3,651,102.951 | 2,535,775.916 | 2,960,677.156 | 3,278,056.473 | 3,055,344.916 | 2,531,111.524 | 2,526,725.913 | 2,202,367.043 | 2,112,649.588 | 2,194,080.927 | 2,484,734.009 | 1,867,538.671 | 1,245,359.977 | 1,840,728.42 | 1,195,387.345 |
| Kosten van de omzet
| 3,686,936.752 | 4,040,501.591 | 3,257,323.363 | 2,402,692.061 | 2,788,518.179 | 3,087,956.485 | 2,736,767.835 | 2,271,770.116 | 2,192,526.317 | 1,938,206.885 | 1,888,744.775 | 1,945,062.201 | 2,109,652.347 | 1,605,720.049 | 1,195,473.633 | 1,602,864.145 | 1,102,763.071 |
| Brutowinst
| 396,544.424 | 345,831.157 | 393,779.588 | 133,083.854 | 172,158.978 | 190,099.988 | 318,577.081 | 259,341.409 | 334,199.596 | 264,160.158 | 223,904.813 | 249,018.726 | 375,081.662 | 261,818.622 | 49,886.344 | 237,864.275 | 92,624.274 |
| Brutowinstmarge
| 0.097 | 0.079 | 0.108 | 0.052 | 0.058 | 0.058 | 0.104 | 0.102 | 0.132 | 0.12 | 0.106 | 0.113 | 0.151 | 0.14 | 0.04 | 0.129 | 0.077 |
| Onderzoek- en ontwikkelingskosten
| 6,853.35 | 6,970.285 | 6,531.616 | 5,998.177 | 6,908.709 | 7,573.531 | 7,661.158 | 7,759.598 | 7,441.814 | 6,527.146 | 6,057.7 | 5,829.486 | 5,024.285 | 3,864.698 | 2,703.181 | 3,611.95 | 2,972.481 |
| Algemene en administratieve kosten
| 23,100.61 | 18,123.535 | 15,810.271 | 15,396.452 | 19,411.618 | 18,280.223 | 21,187.571 | 17,811.987 | 14,502.142 | 9,718.459 | 7,561.198 | 5,664.403 | 5,056.523 | 3,810.901 | 2,922.417 | 3,303.417 | 2,930.553 |
| Verkoop- en marketingkosten
| 100,395.086 | 106,814.109 | 76,279.994 | 65,764.935 | 61,260.753 | 68,597.404 | 66,479.961 | 57,623.135 | 60,757.07 | 53,614.017 | 50,529.396 | 51,443.392 | 49,238.675 | 39,959.032 | 32,122.161 | 37,983.137 | 30,797.028 |
| Verkoop-, algemene en administratieve kosten
| 193,826.125 | 124,937.644 | 92,090.265 | 81,161.387 | 80,672.371 | 86,877.627 | 87,667.532 | 75,435.122 | 75,259.212 | 63,332.476 | 58,090.594 | 57,107.795 | 54,295.198 | 43,769.933 | 35,044.578 | 41,286.554 | 33,727.581 |
| Overige kosten
| 0 | 86,066.762 | 56,951.382 | 47,171.893 | 40,589.005 | -2,432.07 | 8,031.59 | -2,216.092 | 24,085.66 | 1,232.59 | 3,446.52 | 4,730.036 | 12,557.649 | 2,309.102 | -1,286.892 | 2,395.63 | 1,089.252 |
| Bedrijfskosten
| 209,356.857 | 217,974.691 | 155,573.263 | 134,331.457 | 128,170.085 | 134,238.146 | 130,053.197 | 115,877.445 | 111,907.531 | 88,904.287 | 80,052.682 | 77,245.721 | 71,877.132 | 60,946.836 | 48,514.442 | 56,349.929 | 46,879.943 |
| Bedrijfsresultaat
| 196,690.161 | 127,856.466 | 238,429.626 | 14,123.543 | 43,988.893 | 55,861.842 | 188,523.885 | 143,463.963 | 222,292.064 | 175,255.871 | 143,852.131 | 171,773.005 | 297,346.297 | 200,871.787 | 1,371.902 | 181,514.345 | 45,744.333 |
| Bedrijfsresultaat ratio
| 0.048 | 0.029 | 0.065 | 0.006 | 0.015 | 0.017 | 0.062 | 0.057 | 0.088 | 0.08 | 0.068 | 0.078 | 0.12 | 0.108 | 0.001 | 0.099 | 0.038 |
| Totaal overige inkomsten en kosten netto
| -34,168.104 | -24,026.378 | -5,589.611 | -311,587.686 | -13,339.026 | -26,332.096 | -15,192.813 | -10,644.917 | -7,149.454 | -11,642.524 | -14,646.071 | -19,134.152 | -29,623.553 | -40,908.006 | -40,052.766 | -58,511.625 | -15,291.542 |
| Inkomen voor belasting
| 162,522.057 | 115,666.929 | 232,840.014 | -314,919.789 | 30,649.867 | 29,529.746 | 173,331.072 | 132,819.046 | 215,142.61 | 163,613.347 | 129,206.06 | 152,638.853 | 271,337.01 | 168,028.056 | -38,680.864 | 123,002.72 | 30,452.791 |
| Inkomen voor belasting ratio
| 0.04 | 0.026 | 0.064 | -0.124 | 0.01 | 0.009 | 0.057 | 0.052 | 0.085 | 0.074 | 0.061 | 0.07 | 0.109 | 0.09 | -0.031 | 0.067 | 0.025 |
| Belastingkosten
| 29,292.578 | 27,356.336 | 49,171.356 | -69,530.639 | 11,460.722 | 4,719.9 | 36,181.038 | 28,164.214 | 50,094.879 | 39,918.899 | 25,196.283 | 33,456.834 | 44,778.281 | 24,916.514 | 7,325.645 | 21,308.177 | -10,673.705 |
| Nettowinst
| 128,258.302 | 90,976.32 | 185,883.847 | -245,389.15 | 17,207.406 | 20,992.106 | 126,704.894 | 88,700.729 | 150,908.984 | 123,694.448 | 104,009.777 | 119,182.019 | 226,558.728 | 143,111.542 | -38,680.864 | 101,694.543 | 41,126.496 |
| Nettowinstmarge
| 0.031 | 0.021 | 0.051 | -0.097 | 0.006 | 0.006 | 0.041 | 0.035 | 0.06 | 0.056 | 0.049 | 0.054 | 0.091 | 0.077 | -0.031 | 0.055 | 0.034 |
| WPA (Winst Per Aandeel)
| 3,576.43 | 2,572.4 | 5,231.23 | -6,898.82 | 483.41 | 590 | 3,560 | 2,492 | 4,240 | 3,475 | 2,922 | 3,336 | 6,317 | 4,075 | -1,098 | 2,878 | 1,147 |
| Verwaterde WPA
| 3,576.43 | 2,572.4 | 5,231.23 | -6,898.82 | 483.41 | 590 | 3,560 | 2,492 | 4,240 | 3,475 | 2,922 | 3,336 | 6,317 | 4,075 | -1,098 | 2,878 | 1,147 |
| EBITDA
| 301,607.301 | 244,312.279 | 361,643.358 | -110,324.352 | 233,047.58 | 223,190.571 | 358,571.322 | 311,979.879 | 355,591.229 | 274,432.104 | 241,413.906 | 267,174.824 | 402,800.179 | 304,818.594 | 102,247.013 | 248,578.44 | 138,669.592 |
| EBITDA ratio
| 0.074 | 0.055 | 0.096 | 0.077 | 0.078 | 0.069 | 0.117 | 0.119 | 0.153 | 0.125 | 0.113 | 0.122 | 0.164 | 0.164 | 0.088 | 0.129 | 0.116 |