SeAH Besteel Holdings Corporation

KRX:001430.KS

19540 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 970,077.373953,055.353887,930.812960,394.5761,107,904.5461,127,251.2431,080,257.1041,078,990.6841,152,551.1541,074,533.807966,681.19907,466.152958,523.352818,432.257700,746.569571,669.381563,998.342699,361.624674,733.572714,859.71790,397.685780,686.19781,295.758827,337.392839,734.797829,688.527766,963.854766,962.462790,165.705731,252.894646,697.578617,553.089661,738.631605,122.225592,239.054652,647.799746,287.357535,551.703532,345.896528,913.272586,880.416554,227.459540,174.231506,263.031549,720.87516,491.455426,346.022509,750.665614,263.679643,720.561597,330.096607,342.104674,124.641605,937.168508,267.395450,460.977500,003.432408,806.867372,466.208333,658.692285,908.328253,326.749379,693.366502,674.255547,443.514410,917.285351,394.23279,196.974306,147.209258,648.932
Kosten van de omzet 857,689.528881,623.352831,250.454868,145.939974,536.5691,006,753.8991,025,050.526993,877.0051,031,388.69990,185.37881,740.462805,351.07824,220.921746,010.909676,885.602561,571.439508,181.47656,053.549639,391.866684,369.834731,274.914733,481.563778,467.055776,453.51770,755.624762,280.296694,498.887689,322.239698,114.486654,832.222583,037.913564,633.321581,792.81542,306.072533,409.55570,844.336636,132.005452,140.426457,757.683468,136.285511,659.601500,653.316490,323.763454,128.136478,391.253465,901.623394,065.896456,975.136531,090.41562,930.758512,408.893525,665.274557,993.088513,585.091432,601.306388,688.062421,649.809362,780.871330,237.915310,215.263283,889.856271,130.598353,301.688431,965.741452,996.176364,600.539323,422.317263,430.875275,943.256239,966.623
Brutowinst 112,387.84671,432.00156,680.35892,248.637133,367.977120,497.34455,206.57885,113.678121,162.46484,348.43784,940.728102,115.081134,302.43172,421.34823,860.96610,097.94155,816.87243,308.07535,341.70630,489.87559,122.7747,204.6272,828.70350,883.88268,979.17367,408.23172,464.96777,640.22392,051.21976,420.67263,659.66652,919.76879,945.82162,816.15358,829.50481,803.463110,155.35283,411.27774,588.21360,776.98775,220.81553,574.14349,850.46852,134.89571,329.61750,589.83232,280.12652,775.52983,173.26980,789.80384,921.20381,676.83116,131.55392,352.07775,666.08961,772.91578,353.62346,025.99642,228.29323,443.4292,018.472-17,803.84926,391.67870,708.51494,447.33846,316.74627,971.91315,766.09930,203.95318,682.309
Brutowinstmarge 0.1160.0750.0640.0960.120.1070.0510.0790.1050.0780.0880.1130.140.0880.0340.0180.0990.0620.0520.0430.0750.060.0040.0620.0820.0810.0940.1010.1160.1050.0980.0860.1210.1040.0990.1250.1480.1560.140.1150.1280.0970.0920.1030.130.0980.0760.1040.1350.1260.1420.1340.1720.1520.1490.1370.1570.1130.1130.070.007-0.070.070.1410.1730.1130.080.0560.0990.072
Onderzoek- en ontwikkelingskosten 1,327.3091,784.8621,517.7071,824.9921,776.0991,734.5522,439.3581,740.6781,454.0261,336.2231,703.1151,906.7121,577.4141,344.3751,535.5791,369.0431,496.0861,597.4691,671.8691,846.6971,888.4551,501.6882,020.3731,876.0531,807.791,869.3151,885.3982,034.972,070.6581,670.1321,931.9961,923.4032,089.31,814.8992,148.6811,920.2471,702.5561,670.331,756.031,597.2451,763.4831,410.3881,696.4511,588.181,545.9841,227.0851,798.7441,535.4861,348.9571,146.2991,535.7860001,049.894955.055990.932868.817675.235614.181707.959705.806955.7861,069.43764.25822.484876.396683.825698.602713.658
Algemene en administratieve kosten 50,921.5325,963.0134,676.52550,587.03751,070.76248,946.304-10,993.12421,444.8743,767.7963,903.994,444.4163,839.7113,853.1443,6734,712.2723,165.3253,717.6473,801.2085,587.5564,686.1784,759.6644,378.224,729.6144,593.3743,477.1375,480.0996,649.1154,951.8044,832.0174,754.6355,148.644,194.7184,369.0294,099.5994,297.3693,769.2683,771.3642,664.1412,627.5092,388.6992,397.8732,304.3772,031.7731,876.2431,798.3841,854.7981,560.0791,460.9611,332.9291,310.4361,436.54817,884.74819,101.71917,190.7661,063.01960.609897.338889.945795.663749.348637.228740.178886.653800.814841.495774.453830.248761.407699.8639.1
Verkoop- en marketingkosten -3,201.10223,833.94531,997.38922,313.45822,489.37123,594.86924,621.51325,325.99934,867.4921,999.10620,925.2617,422.93720,257.61217,674.18517,154.84612,775.18519,792.44216,042.46215,033.13113,664.74717,430.08215,132.79318,811.43716,025.63118,473.02415,287.31216,668.32116,641.10916,582.07416,588.45715,438.94312,828.12215,348.62614,007.44213,736.92513,484.93115,501.69718,033.51713,190.62212,984.55214,062.16813,376.67613,650.34912,072.13712,343.99312,462.91710,964.92712,373.66614,143.87313,960.92511,899.45200010,940.2689,788.27410,684.6478,545.8478,285.5898,566.5957,890.4977,379.488,476.03110,212.1819,636.3859,658.5418,446.8586,881.78,089.1637,379.307
Verkoop-, algemene en administratieve kosten 47,720.4348,812.63654,691.55850,587.03751,070.76248,946.30413,628.38946,770.87338,635.28625,903.09625,369.67621,262.64824,110.75621,347.18521,867.11815,940.5123,510.08919,843.6720,620.68718,350.92522,189.74619,511.01323,541.05120,619.00521,950.16120,767.41123,317.43621,592.91321,414.09121,343.09220,587.58317,022.8419,717.65518,107.04118,034.29417,254.19919,273.06120,697.65815,818.13115,373.25116,460.04115,681.05315,682.12213,948.3814,142.37714,317.71512,525.00613,834.62715,476.80215,271.36113,33617,884.74819,101.71917,190.76612,003.27810,748.88311,581.9859,435.7929,081.2529,315.9438,527.7258,119.6589,362.68411,012.99510,477.8810,432.9949,277.1067,643.1078,788.9638,018.407
Overige kosten -905,507264.9455,616.716-101,174.075-102,141.523-1,774.94635,849.32617,138.117,552.34515,526.99116,260.864451.936221.598523.4-7,055.4676,766.8422,045.557609.2331,016.6061,182.7-661.878934.0174,945.479372.467-5,614.494643.3362,751.493249.0064,001.8921,029.197671.192-3,171.956-366.995651.6681,110.10441.898-669.79323,603.45-2,390.599767.8261,316.761,538.602979.7231,221.803251.111993.8838,212.982,304.5871,017.2492,773.6255,138.417-2,021.1391,140.823820.325575.842822.147642.474297.584-2,742.482507.086223.844957.573254.069863.639868.50882.338424.735596.2871.288360.355
Bedrijfskosten 49,047.73950,597.49856,209.265-50,587.038-51,070.76148,905.9151,917.07365,649.65157,641.65742,766.3143,333.65536,906.47240,431.66634,901.4735,779.12329,204.01236,800.96532,547.35732,630.98230,912.4734,004.94630,621.68734,536.45833,981.67333,530.87432,189.14233,980.48932,323.09532,236.32731,513.28631,050.66927,010.30530,542.46427,274.00627,697.4926,852.6929,872.61627,484.73523,268.60321,635.74222,923.42321,076.51921,151.69919,554.52320,087.33919,259.12122,536.7317,674.717,843.00819,191.28520,010.20315,863.60920,242.54218,011.09117,304.5414,854.77115,597.62913,218.84512,392.29412,602.49811,862.57811,889.98613,062.40215,037.42114,177.42714,072.6813,061.24510,687.82711,991.64911,259.127
Bedrijfsresultaat 63,340.10720,834.503471.09241,661.59982,297.21671,551.03915,982.78713,197.52463,520.80741,582.12741,830.37365,208.6193,870.76437,519.879-14,002.658-19,106.0719,015.90710,760.7182,710.724-422.59425,117.82316,582.94-31,707.75516,902.2135,448.29935,219.08838,484.47945,317.12859,814.89244,907.38632,608.99625,909.46349,403.35735,542.14831,132.01354,950.77380,282.73655,926.54251,319.6139,141.24552,297.39232,497.62428,698.76932,580.37351,242.27831,330.71110,393.40135,052.76764,747.96261,578.87561,303.08165,813.2295,889.0174,340.98558,361.55346,918.14462,755.99532,807.15229,835.99610,840.928-9,844.103-29,693.83313,329.27655,671.09280,269.91132,244.06714,910.6685,078.27318,212.3077,423.183
Bedrijfsresultaat ratio 0.0650.0220.0010.0430.0740.0630.0150.0120.0550.0390.0430.0720.0980.046-0.02-0.0330.0340.0150.004-0.0010.0320.021-0.0410.020.0420.0420.050.0590.0760.0610.050.0420.0750.0590.0530.0840.1080.1040.0960.0740.0890.0590.0530.0640.0930.0610.0240.0690.1050.0960.1030.1080.1420.1230.1150.1040.1260.080.080.032-0.034-0.1170.0350.1110.1470.0780.0420.0180.0590.029
Totaal overige inkomsten en kosten netto -2,187.211191.429-19,504.301-4,627.915-16,368.9952,023.151-41,075.5919,846.156-767.0913,380.21-7,316.474-33,846.933-2,301.546968.869-306,878.9091,696.266-6,042.976-2,446.568-5,618.416-111.233-6,023.48-1,585.897-6,010.905-6,051.599-17,926.6473,657.054-9,192.093-2,940.854,921.855-7,981.724-5,267.58-1,464.605-8,649.7154,736.982-12,373.991-4,991.159-8,816.03519,031.729-5,532.315-1,250.871-4,100.609-758.729-4,325.71-1,469.027-4,118.976-4,732.358-1,898.392-5,759.475-7,400.052-4,076.233-8,147.194-10,060.61-5,954.956-5,454.449-8,695.514-2,756.239-14,860.116-6,502.912-11,400.948-7,460.091-8,005.835-12,952.979-16,903.082-15,755.646-12,752.486-13,100.413-5,573.24-2,646.76-2,529.006-4,422.629
Inkomen voor belasting 61,152.89621,025.932-19,033.20937,033.68465,928.22173,574.19-25,092.80333,043.6862,753.71544,962.33734,513.968,268.14991,569.21938,488.747-318,797.066-17,409.80412,972.9318,314.15-2,907.692-533.82819,094.34414,997.043-37,718.6610,850.6117,521.65238,876.14329,292.38542,376.27864,736.74736,925.66227,341.41624,444.85840,753.64240,279.12918,758.02349,959.61471,466.70174,958.27145,787.29537,890.37448,196.78331,738.89524,373.05931,111.34547,123.30226,598.3537,845.00429,341.35457,930.20957,522.28556,763.80755,752.61189,934.05568,886.53749,666.03544,161.90547,895.87826,304.23918,435.0513,380.84-17,849.941-42,646.814-3,573.80639,915.44767,517.42519,143.6539,337.4282,431.51215,683.2983,000.553
Inkomen voor belasting ratio 0.0630.022-0.0210.0390.060.065-0.0230.0310.0540.0420.0360.0750.0960.047-0.455-0.030.0230.012-0.004-0.0010.0240.019-0.0480.0130.0210.0470.0380.0550.0820.050.0420.040.0620.0670.0320.0770.0960.140.0860.0720.0820.0570.0450.0610.0860.0510.0180.0580.0940.0890.0950.0920.1330.1140.0980.0980.0960.0640.0490.01-0.062-0.168-0.0090.0790.1230.0470.0270.0090.0510.012
Belastingkosten 13,240.1274,366.789-11,031.3865,289.18918,113.54216,921.2332,057.8749,850.9594,507.20310,940.35,186.19216,752.21223,482.3183,750.633-70,263.384-3,231.77113,575.935-9,611.419688.939-2,077.5678,559.3374,290.012-11,626.2563,123.1815,751.9157,471.0615,161.8849,950.70414,934.1436,134.3076,988.8934,880.8684,849.60311,444.856,295.55612,277.57817,719.92313,801.82313,546.7038,457.5110,934.8936,979.7935,776.4195,396.89,625.9514,397.114946.736,151.4113,071.55913,287.13512,512.6798,898.73714,390.1758,976.68910,959.7786,613.866,294.6031,048.274-7,364.182-3,474.9194,091.5396,405.2435,918.3484,873.1388,753.6811,763.011-11,951.8891,177.1561,079.145-161.726
Nettowinst 46,568.11816,119.994-9,602.01232,305.7548,272.58957,281.974-27,150.67723,852.97458,968.18334,593.15630,123.74352,101.98268,540.40635,117.715-248,901.33-13,408.819-603.00417,010.567-4,842.386301.61210,060.84211,687.339-25,121.6787,069.01110,571.76228,473.01220,878.90831,297.92347,517.29527,010.76717,977.04115,244.68830,166.28625,312.71410,753.15632,043.59846,955.78161,156.44932,240.59229,432.86437,261.8924,759.10318,596.6425,714.54637,497.35222,201.2396,898.27423,189.94544,858.6544,235.15144,251.12746,853.87475,543.87959,909.84838,706.25737,548.04541,601.27525,255.96525,456.9136,855.759-21,941.48-49,052.056-9,492.15335,042.30958,763.74517,380.64220,011.1332,431.51215,683.2983,000.553
Nettowinstmarge 0.0480.017-0.0110.0340.0440.051-0.0250.0220.0510.0320.0310.0570.0720.043-0.355-0.023-0.0010.024-0.00700.0130.015-0.0320.0090.0130.0340.0270.0410.060.0370.0280.0250.0460.0420.0180.0490.0630.1140.0610.0560.0630.0450.0340.0510.0680.0430.0160.0450.0730.0690.0740.0770.1120.0990.0760.0830.0830.0620.0680.021-0.077-0.194-0.0250.070.1070.0420.0570.0090.0510.012
WPA (Winst Per Aandeel) 1,298.53449.5-267.75900.831,346.061,597.28-757.096221,683.18980825.051,4661,928988-7,073.84-377-17468-136.048283328-707.81199297800586.568791,335759505.03428848711302.099001,3191,718905.898271,047696522.447221,053624193.656511,2521,2331,233.921,3072,1071,6711,108.161,0751,191720724.08195-623-1,392-269.319941,665489558.0167.843783.67
Verwaterde WPA 1,298.53449.5-267.75900.831,346.061,597.28-757.096221,672980825.051,4661,928988-6,998.07-377-17468-136.048283328-705.75199297800586.568791,335759505.03428848711302.099001,3191,718905.898271,047696522.447221,053624193.656511,2521,2331,233.921,3072,1071,6711,108.161,0751,191720724.08195-623-1,392-269.259941,665489558.0167.843783.67
EBITDA 90,600.78648,618.43229,471.73592,248.637133,367.977120,497.34443,132.94741,515.86886,410.47371,669.00770,368.20393,079.749124,960.88763,818.63234,298.40637,721.167,421.19356,066.69649,354.82146,993.69371,185.6363,867.05817,968.46259,855.28672,737.6779,618.37776,904.9791,247.906105,388.95982,856.11275,384.49660,719.28489,691.76775,593.37568,132.34895,983.092117,354.229103,993.05874,118.39965,221.73376,104.34959,782.14753,054.81157,674.78274,000.19454,672.91737,314.05257,366.58486,691.80186,304.71291,964.46291,753.921121,680.561100,033.54286,153.84177,538.00980,494.73362,588.85955,277.17346,129.10325,854.273-17,056.30128,739.43361,879.6298,449.3647,641.43138,235.43929,398.2141,827.78329,208.16
EBITDA ratio 0.0930.0510.0330.0960.120.1070.040.0380.0750.0670.0730.1030.130.0780.0490.0660.120.080.0730.0660.090.0820.0230.0720.0870.0960.10.1190.1330.1130.1170.0980.1360.1250.1150.1470.1570.1940.1390.1230.130.1080.0980.1140.1350.1060.0880.1130.1410.1340.1540.1510.1810.1650.170.1720.1610.1530.1480.1380.09-0.0670.0760.1230.180.1160.1090.1050.1370.113