SeAH Besteel Holdings Corporation

KRX:001430.KS

19630 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 226,613.506289,722.37497,264.809130,039.587123,577.993133,006.069136,897.187212,945.114177,387.331187,915.56464,772.63856,214.91574,836.97599,440.22375,697.904102,253.111176,599.82966,313.41874,952.45183,084.56324,745.96427,818.07171,740.69854,983.54741,402.30331,521.71512,337.482211,326.71839,822.24622,686.9722,181.96426,791.354159,523.321185,028.779117,807.11153,181.3469,002.55697,297.266262,362.6874,871.29546,716.87723,203.7144,383.8197,473.8218,932.9197,919.15866,899.0572.58618,69061,710.4666,619.1937,587.2943,522.1753.2283.445720.1545,528.77547.03319,088.36822,032.1384,037.8441,608.573330.3561,786.4871,427.526184.1164.892
Kortetermijnbeleggingen 8,370.8176,145.8466,015.1926,408.9726,490.2156,661.5056,536.0557,934.44210,906.1845,141.58130,076.3366,781.475162,169.39265,881.364193,031.94281,419.04411,407.548123,130.20976,903.7334,108.2873,670.1239,470.0619,344.42827,997.6817,977.94313,384.9510,558.9972,210.7042,190.9562,196.5692,217.3382,156.1752,059.16812,013.6651,917.927876.136801.4261,903.31415,948.1875,665.685,700.7915,694.8859,609.8788,976.2729,247.09211,639.275289.875993.631741.111746.4361,275.1441,936.8971,948.4111,937.664695.1271,551.1621,505.2923,534.6471,605.017659.6542,509.0821,341.6276,967.7281,281.0272,075.8241,006.11614,994.043
Liquide middelen en kortetermijnbeleggingen 234,984.323295,868.22103,280.001136,448.559130,068.208139,667.574143,433.242220,879.556188,293.515193,057.14594,848.968122,996.39237,006.367165,321.587268,729.846183,672.155188,007.377189,443.627151,856.183187,192.8528,416.08737,288.13281,085.12682,981.22849,380.24644,906.66522,896.479213,537.42242,013.20224,883.53924,399.30228,947.529161,582.489197,042.444119,725.03854,057.47669,803.98299,200.58278,310.87410,536.97552,417.66828,898.59913,993.69716,450.09318,180.01119,558.43367,188.932996.21719,431.11162,456.9027,894.3379,524.1915,470.5811,990.884778.5722,271.3167,034.0624,081.6820,693.38522,691.7926,546.9262,950.27,298.0843,067.5143,503.351,190.23214,998.935
Nettovorderingen 504,600.782529,904.894439,793.872522,331.984555,916.736601,538.84545,385.266525,721.347569,846.304552,590.316452,976.538466,369.04473,721.986433,955.036353,173.266327,555.118291,164.973403,045.522365,202.581390,071.131453,075.278446,341.331402,554.102439,669.956445,106.833471,852.275408,879.191430,182.77416,726.968393,151.702337,631.9500345,699.423316,235.155355,016.66300373,555.979328,011.722310,705.558348,965.455337,220.987272,756.265332,744.310364,605.407313,063.22800277,043.425000227,024.344203,385.277202,168.63181,623.265161,203.512178,179.231255,770.102248,144.648193,510.454180,475.946142,836.412147,875.535140,858.49
Voorraad 1,026,775.151,040,880.6781,104,871.6961,184,202.8951,179,731.1421,184,021.8081,119,892.2661,149,520.8731,250,045.0851,158,856.1941,087,653.786964,996.513779,847.751722,087.411718,499.435744,407.29833,434.215824,069.272827,227.707878,214.918916,548.497942,043.238897,289.263888,039.549871,094.827844,169.209793,921.287761,989.919756,618.273760,018.753745,392.706703,096.531714,634.53701,267.819737,992.851784,065.296778,273.029724,558.576488,053.677525,440.247547,695.543598,259.462604,981.478536,301.63569,893.925579,276.459541,514.438530,930.218500,535.438478,648.811514,645.799443,249.853451,782.374492,134.792420,959.663429,528.9490,200.45480,504.863510,940.905539,029.409534,745.935367,373.618290,072.592266,256.52263,223.188247,149.897206,118.726
Overige vlottende activa 35,610.57433,836.80216,289.9411,573.2024,865.546,453.631398.641396.708742.1865,389.32539.4318,234.8245,175.196,883.055-0.0019,812.6026,788.4584,625.636559.4777,195.2752,349.0842,802.2631.73.3635.0726.398-010.3211.96613.39315.912332,114.161349,803.2070.00100.001376,651.254435,543.131-00.0010.001-0.001-0.001-00.002361,968.1332,089.4741,791.852299,419.348303,432.2141,766.748251,837.14239,799.976252,096.188-0.002-0.002-0.0010.0020.4050.4050.4080.4070.4050.4070.4070.4070.407
Totaal vlottende activa 1,801,970.8291,900,490.5941,664,235.5091,844,556.641,870,581.6261,931,681.8531,809,109.4151,896,518.4842,008,927.091,909,892.9761,636,018.7241,562,596.7671,495,751.2951,328,247.0891,340,402.5461,265,447.1651,319,395.0221,421,184.0571,344,845.9481,462,674.1741,400,388.9461,428,474.9641,380,930.1911,410,694.0961,365,586.9781,360,934.5471,225,696.9571,405,720.4311,215,370.4091,178,067.3871,107,439.8691,064,158.2211,226,020.2261,244,009.6871,173,953.0461,193,139.4361,224,728.2651,259,302.2871,139,920.53863,988.945910,818.77976,123.515956,196.161825,507.988920,818.248960,803.025975,398.251846,781.515819,385.897844,537.927801,350.309704,611.184697,052.931746,221.864648,762.577635,185.491699,403.141666,209.81692,838.207739,900.837797,063.371618,468.873490,881.535449,800.387409,563.357396,216.071361,976.558
Niet-vlottende activa:
Materiële vaste activa, netto 1,687,722.5651,685,895.9611,674,083.7211,673,354.0091,674,188.9231,668,131.3741,716,808.5411,720,557.0391,704,556.8681,700,184.2361,709,722.9251,723,020.981,727,015.3641,736,735.2851,751,809.4082,067,270.2142,102,754.7362,140,880.9762,117,995.4462,145,685.262,166,910.0552,195,103.7932,224,188.2942,199,939.7732,205,401.7692,233,796.9162,255,361.4152,277,900.1322,301,745.1162,316,311.8042,328,157.9242,322,306.2862,313,192.7672,312,227.1642,316,974.3762,313,602.7642,314,401.0872,322,868.5451,202,613.6741,261,571.5721,276,548.0931,271,093.5941,262,869.1361,269,114.3051,234,496.0141,189,186.7471,117,545.1191,109,841.2221,133,807.7991,116,196.7861,159,387.3841,020,893.6021,032,146.0721,029,468.0481,020,763.4031,017,882.905986,159.326972,239.6934,525.764894,979.155856,235.716838,246.719840,546.173857,658.657851,369.699834,913.606826,146.495
Goodwill 009,827.9370009,827.9370009,827.9370009,827.937000545.732000000000000000000000000000000000000000000000000
Immateriële activa 053,876.95241,619.5446,323.41323,800.82524,343.57414,704.44824,987.42925,587.12326,433.97117,297.125,548.81326,227.65326,735.717,215.25428,490.38527,376.60825,542.10212,141.01312,765.02712,523.36312,645.19912,951.28613,113.91113,449.58613,654.30413,974.60514,100.8599,004.7919,073.9399,067.74810,197.65310,458.60210,541.74910,360.61810,720.00910,188.19910,594.8424,419.8784,201.6264,201.6264,201.6264,201.6264,201.6264,201.6264,027.5473,870.0563,818.9563,818.9563,767.8562,868.4960000000000000000
Goodwill en immateriële activa 64,518.63353,876.95251,447.47746,323.41323,800.82524,343.57424,532.38524,987.42925,587.12326,433.97127,125.03725,548.81326,227.65326,735.727,043.19128,490.38527,376.60825,542.10212,686.74512,765.02712,523.36312,645.19912,951.28613,113.91113,449.58613,654.30413,974.60514,100.8599,004.7919,073.9399,067.74810,197.65310,458.60210,541.74910,360.61810,720.00910,188.19910,594.8424,419.8784,201.6264,201.6264,201.6264,201.6264,201.6264,201.6264,027.5473,870.0563,818.9563,818.9563,767.8562,868.4968,618.9938,397.0838,579.9497,206.2877,764.5487,996.03111,483.92120,069.63414,063.46113,638.776,665.57910,956.635,534.252000
Langetermijnbeleggingen 214,557.265205,729.051183,710.93129,838.646159,955.566148,647.91140,943.346192,002.807114,422.63494,932.78855,547.04414,963.504-86,434.3038,389.29-120,738.315-11,812.07657,620.91-54,127.504-6,256.08370,018.93570,267.14667,545.41365,677.96247,763.58768,890.0356,192.07259,245.2265,325.83962,540.48361,534.24659,542.50656,997.15855,601.09144,979.56153,055.87260,530.25267,082.56752,577.94938,329.81448,220.20847,419.29745,938.72143,408.92445,618.46428,828.97821,568.94232,540.18834,162.77333,070.07237,574.59531,586.67611,406.21813,170.05412,493.97918,399.97318,406.61315,345.71311,107.4189,934.95811,231.81111,835.48315,039.6237,926.02215,666.43818,116.66114,278.069-6,354.547
Belastingvorderingen 60,631.26762,701.41461,214.45458,505.16657,388.89855,416.68355,006.43453,140.70259,409.10532,935.5737,213.22638,300.7343,702.70255,634.27259,888.5612,772.2131,907.5861,270.346385.293293.8728,996.19136,508.21634,935.8653,241.50833,102.83136,966.69634,355.11117.08255.58793.922141.92931.9317.8443,282.05435,885.23729,055.40620,330.58235,737.76442,668.15929,845.94229,884.09929,461.12133,370.96214,643.793015,931.9965,665.7224,797.9194,827.8111,555.2366,517.0593,458.8829,955.35311,168.11815,819.2516,406.11110,932.2287,839.65712,318.36918,750.72116,413.10713,790.74912,663.01110,264.671000
Overige niet-vlottende activa 18,457.69322,406.8230,478.91102,057.38475,114.0574,562.42872,003.931570.06224,226.41430,394.3660,369.60195,089.957191,425.595,283.396222,029.599114,141.90143,160.238154,142.985107,231.81331,409.9693,334.192-277.372210.192325.148399.6543,152.8482,351.33928,168.90131,130.10730,963.72132,737.58532,681.94435,289.6012,698.5043,700.6473,722.223,201.9853,181.0391,347.3551,283.7711,268.6231,257.4021,243.721-014,174.923-0.001660.722-0.001-0.0010.001644.6491,892.8042,055.2622,125.9322,215.1982,316.3332,472.9222,480.3942,492.6782,373.2842,315.6291,678.6281,343.735969.9917,953.0227,328.47521,059.539
Totaal niet-vlottende activa 2,045,887.4232,030,610.1982,000,935.4912,010,078.6181,990,448.2621,971,101.9692,009,294.6371,991,258.041,928,202.1441,884,880.9261,889,977.8321,896,923.9831,901,936.9161,922,777.9441,940,032.4452,200,862.6372,232,820.0782,267,708.9062,232,043.2142,260,173.062,282,030.9462,311,525.2492,337,963.5952,314,383.9272,321,243.872,343,762.8362,365,287.6922,385,512.8132,404,476.0842,417,977.6322,429,647.6912,422,214.9712,414,559.9012,413,729.0322,419,976.7492,417,630.6512,415,204.422,424,960.1391,289,378.8791,345,123.1181,359,321.7381,351,952.4641,345,094.3691,333,578.1881,281,701.5411,230,715.2311,160,281.8071,152,620.871,175,524.6371,159,094.4741,201,004.2641,046,270.4991,065,723.8241,063,836.0261,064,404.1111,062,776.511,022,906.221,005,150.99979,341.403941,398.432900,438.705875,421.298873,435.571890,094.009877,439.382856,520.15840,851.487
Totaal activa 3,847,858.2523,931,100.7923,665,171.0013,854,635.2583,861,029.8893,902,783.8223,818,404.0523,887,776.5243,937,129.2343,794,773.9013,525,996.5563,459,520.7513,397,688.213,251,025.0333,280,434.9913,466,309.8023,552,215.13,688,892.9633,576,889.1613,722,847.2333,682,419.8923,740,000.2133,718,893.7863,725,078.0233,686,830.8483,704,697.3833,590,984.6493,791,233.2443,619,846.4933,596,045.0193,537,087.563,486,373.1923,640,580.1273,657,738.7193,593,929.7953,610,770.0873,639,932.6853,684,262.4262,429,299.4092,209,112.0632,270,140.5082,328,075.9792,301,290.532,159,086.1772,202,519.792,191,518.2582,135,680.0581,999,402.3851,994,910.5342,003,632.4012,002,354.5731,750,881.6831,762,776.7551,810,057.891,713,166.691,697,962.0011,722,309.3611,671,360.81,672,179.611,681,299.2691,697,502.0761,493,890.1711,364,317.1061,339,894.3961,287,002.7391,252,736.2211,202,828.044
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 327,465.624298,228.447269,175.445311,151.557348,598.931412,932.709390,597.824342,595.917468,820.102483,510.62454,115.29423,924.631461,900.423377,785.734314,207.982227,830.468200,279.147263,672.958221,813.879278,347.861313,373.944227,743.876197,124.372299,859.319277,578.829254,549.114222,809.414230,173.432208,993.299117,585.103179,616.763175,106.082168,434.527175,306.477153,531.378185,870.132244,336.104216,110.327101,615.947122,212.791115,649.437119,451.63141,450.10484,769.135114,509.943112,833.1450132,554.369119,197.352116,763.5710105,833.12773,571.72994,100.78572,400.99561,288.18169,068.43161,458.57760,263.27771,169.25193,441.445134,291.73108,404.07772,107.16375,972.34887,661.88782,866.855
Kortlopende schulden 558,453.497630,420.01278,642.866247,510.255225,088.425296,099.439415,350.28489,416.189514,699.064332,154.58299,952.107275,986.302206,549.945215,955.211282,704.45242,529.007271,103.335339,516.066390,015.955548,829.232478,310.521635,583.802630,886.935466,232.29501,010.189543,737.615274,822.4447,812.713468,753.242539,707.876438,655.423241,857.854229,871.555270,947.45290,934.543317,389.471220,460.309330,837.117329,918.925215,607.858275,827.095322,058.522254,254.47194,932.947229,565.94255,765.95249,920.861265,808.553315,303.072334,535.151428,837.817427,890.807499,845.769440,235.081422,659.584415,431.895400,462.704391,520.629284,346.925213,942.836248,947.472230,450.222210,343.963261,496.838239,085.826181,709.498112,474.816
Belastingschulden 23,729.9636,934.10330,050.79149,407.55948,175.59437,085.38428,816.1419,785.92825,151.31919,615.93321,943.13217,645.52814,730.3474,872.6333,485.8277,224.7268,187.3375,546.2842,004.4612,803.24612,673.4189,894.8664,574.18411,389.46714,437.43725,318.19718,179.7520,674.35519,162.8319,724.6647,376.0421,836.614,930.0619,443.32422,290.52218,682.82425,314.97327,422.13722,420.44817,618.13219,121.43219,350.89117,545.46213,444.29422,760.51725,171.655,331.15246,657.56836,991.8832,070.44116,295.38910,613.3186,200.6011,498.1700007,595.45813,123.5776,885.5714,386.8163,495.40000
Uitgestelde opbrengsten 28,751.08937,061.66928,179.536242,031.825237,161.83517,382.9531,706.9610013,715.106156,838.486171,681.868180,262.968139,010.505158,753.518130,373.469112,743.532150,442.417122,107.319113,676.47161,691.106185,204.837151,704.80711,389.46714,437.43725,318.197136,407.6320,674.355155,250.7189,724.664158,768.9521,836.6153,638.25319,443.324151,052.09118,682.824159,084.277173,154.5789,540.06672,895.28597,136.914113,534.03717,545.462112,625.659142,302.098157,231.6330137,292.56136,991.88116,900.231010,613.31884,939.97373,232.463085,988.70665,514.78272,924.901109,890.72813,123.57793,668.91914,386.81670,434.9270000
Overige kortlopende verplichtingen 195,021.807229,227.666173,298.1791,264.557594.403221,477.293187,934.825194,144.775188,423.327184,716.65012,049.61111,898.1210,865.7541,209.6399,973.7449,568.5757,722.4341,861.0025,933.2726,763.2667,705.3832,059.05114,432.009141,458.348142,139.7110116,186.9150.001241,610.526-0134,556.6940.001156,694.766-0125,724.0560.001-0.001-00.001-0.0010.001125,338.208-0.0010.0010.001317,105.462-090,411.8440.002256,481.46371,198.986-0.0020.00175,235.8360.001-0.001-0.0010.001100,796.573-0.00267,751.4120.00149,148.8858,668.94669,957.68192,876.422
Totaal kortlopende verplichtingen 1,109,692.0181,194,937.792749,296.026801,958.194811,443.594947,892.3911,025,589.891,026,156.8811,171,942.4931,014,096.956910,905.883883,642.412860,611.456743,617.203756,875.589610,706.687593,694.589761,353.876735,798.156946,786.835960,138.8371,056,237.898981,775.165891,913.085934,484.803965,744.637634,039.444814,847.415832,997.26908,628.169777,041.138553,357.23551,944.336622,392.017595,518.011647,666.483623,880.691720,102.013521,074.937410,715.935488,613.445555,044.19538,588.244392,327.741486,377.982525,830.729567,026.323535,655.483561,904.148568,198.955685,319.28615,536.238658,357.469607,568.33570,296.415562,708.783535,045.916525,904.106454,500.931399,032.237436,057.834446,880.18389,182.968382,752.881373,727.12339,329.066288,218.093
Langlopende verplichtingen:
Langetermijnschulden 410,122.313453,724.341613,150.288741,799.382769,139.359718,514.523573,169.743622,317.602574,879.656663,860.94483,736.157462,671.672489,710.751532,226.637586,208.694650,066.763750,960.869721,439.064644,044.116566,726.322509,596.328482,468.335518,951.942601,582.237538,216.941534,525.685649,563.156689,685.694530,237.864480,499.386560,660.336740,573.357743,675.878733,717.328684,140.826664,284.415764,428.634764,573.36361,971.549332,302.326332,209.959352,118.765381,939.326378,829.886329,049.8298,940.577239,292.167139,662.31139,623.353189,499.34139,691.846142,154.298144,770.481284,143.151266,580.465277,705.751355,436.769324,904.476369,966.372358,482.206321,557.602142,168.987128,542.016103,883.27260,931.8869,227.41978,246.359
Uitgestelde opbrengsten niet-vlottend 2,053.982,053.982,053.979102.782101.664572.902420.65900445.05672,144.95789,389.2476,146.46275,400.65981,320.0687,872.40677,637.37287,108.67670,091.04273,343.40279,722.87580,243.467.31343.1879.113105.927142.314004.1148.18445.24882.916123.733164.55120.4723.42819.63722.718185.8230.922331.2722.5362.852124.97116,445.0910,098.52900.23819,446.6410000036,796.07736,253.4000000000
Uitgestelde belastingverplichtingen niet-vlottend 139,908.757145,312.774148,435.99150,218.271155,023.645159,530.491164,747.173166,198.838167,282.038152,854.427152,848.054153,008.637147,751.723144,987.396142,310.078151,794.159154,279.398141,725.798143,864.838142,972.974142,180.199140,072.439141,106.334153,671.45154,377.478155,589.423156,418.587153,114.068149,021.539147,299.15147,116.825143,513.193137,524.705138,490.188132,992.69130,460.33127,779.439119,281.86827,541.95327,646.59625,779.26324,899.09824,745.51825,664.1824,575.7225,898.84125,189.78725,776.4121,425.35322,875.96130,815.12800000804.492279.526000000000
Overige niet-vlottende verplichtingen 116,107.865115,185.61113,184.88388,488.45686,369.52683,713.2882,731.8483,015.43676,174.60375,237.934-0.001-05,835.9646,307.85905,873.4985,753.3786,252.38105,291.9075,170.0735,530.3882,054.30952,690.68739,958.16346,225.00747,650.64957,296.71164,759.40866,611.15458,021.75283,213.608264,454.649252,530.069264,501.64263,915.324254,197.589266,367.56214,770.74815,139.11720,028.65821,126.91419,879.12612,543.76820,048.37115,019.055190.19187.38128,803.71623,417.068212.58916,221.58846,974.11844,646.75143,732.28440,728.2995,746.3085,546.30949,707.33148,559.82248,281.13645,885.99743,884.02741,502.86752,357.02551,435.08360,181.457
Totaal niet-vlottende verplichtingen 668,192.915716,276.704876,825.14980,608.8911,010,634.194962,331.196821,069.415871,531.877818,336.298892,398.357708,729.167705,069.549719,444.899758,922.551809,838.833895,606.826988,631.017956,525.919857,999.997788,334.605736,669.475708,314.614742,119.898807,987.554732,631.695736,446.042853,774.706900,096.473744,018.811694,413.804765,807.097967,345.4061,145,738.1481,124,861.3181,081,799.7071,058,680.5391,146,429.091,150,242.427404,306.968375,273.859378,048.802398,177.777426,565.242417,040.364373,736.743339,983.444281,117.234175,724.631189,852.422235,792.607190,166.204158,375.886191,744.599328,789.902310,312.749318,434.05398,783.646366,983.711419,673.703407,042.028369,838.738188,054.984172,426.043145,386.139113,288.905120,662.502138,427.816
Totaal passiva 1,777,884.9331,911,214.4961,626,121.1661,782,567.0851,822,077.7871,910,223.5871,846,659.3051,897,688.7581,990,278.7911,906,495.3131,619,635.0491,588,711.9611,580,056.3561,502,539.7551,566,714.4221,506,313.5131,582,325.6061,717,879.7951,593,798.1521,735,121.4391,696,808.3121,764,552.5121,723,895.0631,699,900.6391,667,116.4991,702,190.6781,487,814.151,714,943.8891,577,016.0711,603,041.9731,542,848.2351,520,702.6371,697,682.4831,747,253.3351,677,317.7181,706,347.0221,770,309.7811,870,344.441925,381.905785,989.793866,662.247953,221.967965,153.486809,368.105860,114.725865,814.173848,143.558711,380.114751,756.57803,991.562875,485.484773,912.124850,102.068936,358.232880,609.164881,142.833933,829.562892,887.817874,174.634806,074.265805,896.572634,935.164561,609.011528,139.02487,016.025459,991.568426,645.909
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595219,310.595
Ingehouden winsten 1,313,608.7311,267,131.6881,152.0111,318,337.21,285,674.4481,237,773.2151,218,771.5521,228,492.2521,205,467.1771,147,509.6681,162,350.9981,127,590.0771,075,703.5431,007,295.558974,753.6021,224,042.9871,237,633.9321,238,190.8421,061,739.9841,127,658.8661,237,099.4511,227,142.0711,135,524.7171,273,355.9611,268,387.7641,253,384.6121,251,919.231,229,129.7641,197,299.7341,149,937.7691,154,518.1091,131,458.8961,112,680.1891,085,612.991,095,435.7671,088,062.6971,058,116.9731,008,885.738985,958.858905,445.636886,039.2858,126.55819,225.216832,462.315824,682.999803,310.702759,664.126760,149.897715,446.914671,484.408597,993.108448,410.595409,704.338372,156.294330,555.019308,225.656282,768.743275,912.984297,854.464375,101.743384,593.896349,551.587290,787.842298,292.983278,281.85275,850.338260,167.04
Overige gereserveerde algehele resultaten 7,101.424,728.9351,551,341.455,039.254,040.1644,825.8351,611,693.371271,285.046268,085.889266,429.5691,578,880.434261,929.017259,790.108654,008.700000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 439,167.884439,167.884183,589.645444,950.574444,950.574444,950.574-1,164,159.733183,589.645167,021.105167,379.83-1,142,364.107173,047.403173,337.176-222,064.42426,941.124429,811.523430,130.376430,819.274566,268.601506,016.056395,704.402395,972.923504,812.213395,778.188395,938.459394,929.585365,083.011364,185.384363,688.007363,510.029363,950.022360,983.85158,222.889158,591.22158,418.425154,288.733155,067.009155,349.98298,648.051298,366.04298,128.466297,416.868297,601.233297,945.162298,411.471303,082.788308,561.779308,561.779308,396.456308,845.836309,565.386309,248.369283,659.754282,232.77282,691.912289,282.917286,400.461283,249.404280,839.917280,812.666287,701.013290,092.826292,609.659294,151.798302,394.269297,583.721296,704.5
Totaal eigen vermogen van aandeelhouders 1,979,188.6311,930,339.1021,955,393.71,987,637.6191,953,975.7811,906,860.2191,885,615.7851,902,677.5371,859,884.7661,800,629.6631,818,177.9191,781,877.0921,728,141.4221,658,550.4331,621,005.3211,873,165.1051,887,074.9021,888,320.7111,847,319.1811,852,985.5171,852,114.4481,842,425.5891,859,647.5241,888,444.7441,883,636.8181,867,624.7921,836,312.8371,812,625.7431,780,298.3361,732,758.3931,737,778.7261,711,753.3411,490,213.6731,463,514.8051,473,164.7861,461,662.0251,432,494.5771,383,546.3131,503,917.5041,423,122.2711,403,478.2611,374,854.0131,336,137.0441,349,718.0721,342,405.0651,325,704.0851,287,536.51,288,022.2711,243,153.9651,199,640.8391,126,869.089976,969.559912,674.687873,699.659832,557.526816,819.168788,479.799778,472.983798,004.976875,225.004891,605.504858,955.008802,708.096811,755.376799,986.714792,744.654776,182.135
Totaal eigen vermogen 2,069,973.3192,019,886.2952,039,049.8342,072,068.1732,038,952.1021,992,560.2351,971,744.7471,990,087.7661,946,850.4441,888,278.5891,906,361.5061,870,808.791,817,631.8551,748,485.2781,713,720.5691,959,996.2891,969,889.4941,971,013.1681,983,091.0091,987,725.7941,985,611.581,975,447.7011,994,998.7242,025,177.3842,019,714.352,002,506.7052,103,170.4982,076,289.3552,042,830.4221,993,003.0461,994,239.3251,965,670.5551,942,897.6441,910,485.3841,916,612.0771,904,423.0651,869,622.9041,813,917.9861,503,917.5041,423,122.2711,403,478.2611,374,854.0131,336,137.0441,349,718.0721,342,405.0651,325,704.0851,287,536.51,288,022.2711,243,153.9651,199,640.8391,126,869.089976,969.559912,674.687873,699.659832,557.526816,819.168788,479.799778,472.983798,004.976875,225.004891,605.504858,955.008802,708.096811,755.376799,986.714792,744.654776,182.135
Totaal passiva en aandeelhoudersvermogen 3,847,858.2523,931,100.7923,665,171.0013,854,635.2583,861,029.8893,902,783.8223,818,404.0523,887,776.5243,937,129.2343,794,773.9013,525,996.5563,459,520.7513,397,688.213,251,025.0333,280,434.9913,466,309.8023,552,215.13,688,892.9633,576,889.1613,722,847.2333,682,419.8923,740,000.2133,718,893.7863,725,078.0233,686,830.8483,704,697.3833,590,984.6493,791,233.2443,619,846.4933,596,045.0193,537,087.563,486,373.1923,640,580.1273,657,738.7193,593,929.7953,610,770.0873,639,932.6853,684,262.4262,429,299.4092,209,112.0642,270,140.5082,328,075.982,301,290.532,159,086.1772,202,519.792,191,518.2582,135,680.0581,999,402.3851,994,910.5352,003,632.4012,002,354.5731,750,881.6831,762,776.7551,810,057.8911,713,166.691,697,962.0011,722,309.3611,671,360.81,672,179.611,681,299.2691,697,502.0761,493,890.1721,364,317.1071,339,894.3961,287,002.7391,252,736.2221,202,828.044