Tae Won Mulsan Co., Ltd.
KRX:001420.KS
3650 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,356.506 | 2,931.655 | 3,321.645 | 2,302.596 | 2,074.622 | 2,606.857 | 2,228.24 | 2,391.433 | 2,732.759 | 3,442.425 | 2,388.033 | 3,629.917 | 3,177.714 | 4,073.057 | 3,832.51 | 4,263.46 | 3,688.697 | 3,888.018 | 4,498.718 | 5,575.994 | 4,444.509 | 6,069.52 | 5,797.024 | 5,515.002 | 4,967.602 | 5,679.326 | 5,732.909 | 5,376.658 | 5,377.205 | 6,932.404 | 7,214.659 | 7,500.346 | 7,274.886 | 9,089.789 | 7,942.041 | 8,415.842 | 7,464.602 | 8,301.852 | 6,308.433 | 7,195.78 | 6,958.896 | 9,231.408 | 8,205.059 | 8,809.682 | 9,116.828 | 10,207.543 | 9,918.438 | 11,759.538 | 10,392.214 | 11,595.507 | 10,829.586 | 11,504.544 | 10,112.287 | 10,834.434 | 9,623.378 | 8,112.157 | 8,846.763 | 10,354.711 | 8,083.938 | 8,032.761 | 6,950.27 | 6,102.972 | 4,721.601 | 7,321.111 | 8,809.181 | 9,880.127 | 7,796.12 | 8,411.567 | 7,463.727 | 9,203.977 | 7,256.734 |
| Kosten van de omzet
| 2,217.159 | 2,562.68 | 2,899.612 | 2,255.337 | 2,081.468 | 2,425.687 | 2,156.716 | 2,286.83 | 2,704.183 | 3,123.793 | 2,350.492 | 3,482.944 | 3,053.335 | 3,629.943 | 3,974.758 | 4,081.333 | 3,543.173 | 3,575.646 | 4,514.661 | 5,004.735 | 4,346.683 | 5,481.12 | 5,626.093 | 4,973.273 | 4,744.923 | 5,089.33 | 5,555.427 | 4,799.578 | 5,009.991 | 6,264.363 | 6,785.818 | 6,679.131 | 6,553.09 | 7,894.621 | 7,530.029 | 7,754.224 | 6,948.464 | 7,507.082 | 6,375.419 | 6,607.15 | 6,332.707 | 8,270.608 | 7,749.337 | 7,984.563 | 8,084.513 | 9,319.565 | 9,373.052 | 10,685.722 | 9,779.941 | 11,020.583 | 10,475.169 | 10,668.774 | 9,628.916 | 9,952.303 | 9,298.617 | 7,568.808 | 8,511.804 | 9,453.931 | 7,813.34 | 7,568.686 | 6,761.3 | 5,602.507 | 4,731.435 | 7,016.623 | 9,049.073 | 9,315.965 | 7,600.992 | 7,834.235 | 6,909.591 | 8,206.761 | 6,929.187 |
| Brutowinst
| 139.346 | 368.975 | 422.032 | 47.259 | -6.846 | 181.17 | 71.524 | 104.603 | 28.577 | 318.632 | 37.541 | 146.973 | 124.379 | 443.115 | -142.248 | 182.127 | 145.524 | 312.372 | -15.943 | 571.259 | 97.825 | 588.401 | 170.931 | 541.73 | 222.679 | 589.996 | 177.482 | 577.08 | 367.214 | 668.041 | 428.841 | 821.215 | 721.796 | 1,195.168 | 412.012 | 661.618 | 516.138 | 794.77 | -66.986 | 588.63 | 626.189 | 960.8 | 455.722 | 825.12 | 1,032.315 | 887.978 | 545.386 | 1,073.816 | 612.273 | 574.924 | 354.417 | 835.77 | 483.371 | 882.131 | 324.761 | 543.349 | 334.959 | 900.78 | 270.598 | 464.075 | 188.97 | 500.465 | -9.834 | 304.488 | -239.892 | 564.162 | 195.128 | 577.332 | 554.136 | 997.216 | 327.547 |
| Brutowinstmarge
| 0.059 | 0.126 | 0.127 | 0.021 | -0.003 | 0.069 | 0.032 | 0.044 | 0.01 | 0.093 | 0.016 | 0.04 | 0.039 | 0.109 | -0.037 | 0.043 | 0.039 | 0.08 | -0.004 | 0.102 | 0.022 | 0.097 | 0.029 | 0.098 | 0.045 | 0.104 | 0.031 | 0.107 | 0.068 | 0.096 | 0.059 | 0.109 | 0.099 | 0.131 | 0.052 | 0.079 | 0.069 | 0.096 | -0.011 | 0.082 | 0.09 | 0.104 | 0.056 | 0.094 | 0.113 | 0.087 | 0.055 | 0.091 | 0.059 | 0.05 | 0.033 | 0.073 | 0.048 | 0.081 | 0.034 | 0.067 | 0.038 | 0.087 | 0.033 | 0.058 | 0.027 | 0.082 | -0.002 | 0.042 | -0.027 | 0.057 | 0.025 | 0.069 | 0.074 | 0.108 | 0.045 |
| Onderzoek- en ontwikkelingskosten
| 0 | 35.629 | 29.998 | 30.133 | 30.354 | 40.414 | 32.401 | 29.422 | 37.724 | 33.369 | 28.235 | 28.577 | 36.025 | 32.567 | 27.778 | 47.222 | 0 | 0 | 61.481 | 46.75 | 0 | 0 | 61.406 | 58.056 | 0 | 0 | 54.313 | 44.595 | 0 | 0 | 101.764 | 54.605 | 0 | 0 | 103.656 | 58.126 | 0 | 0 | 67.255 | 131.434 | 0 | 0 | 162.48 | 107.423 | 0 | 0 | 65.549 | 82.983 | 0 | 0 | 52.785 | 42.811 | 0 | 0 | 50.804 | 47.732 | 37.604 | 93.626 | 53.53 | 37.938 | 38.972 | 47.154 | 43.399 | 31.375 | 15.778 | 17.449 | 15.21 | 15.292 | 15.707 | 18.079 | 16.023 |
| Algemene en administratieve kosten
| 459.836 | 562.055 | 480.329 | 8.6 | 273.431 | 268.9 | 5.963 | 5.565 | 248.477 | 243.617 | 7.398 | 5.935 | 286.74 | 259.145 | 6.667 | 5.929 | 286.607 | 286.358 | 11.014 | 14.102 | 328.117 | 318.553 | 15.478 | 7.195 | 368.52 | 379.674 | 14.659 | 10.873 | 428.464 | 434.184 | 25.989 | 9.95 | 402.68 | 424.551 | 23.035 | 10.998 | 406.946 | 413.613 | 22.116 | 14.433 | 455.847 | 480.75 | 11.719 | 15.392 | 357.937 | 427.443 | 8.523 | 13.361 | 401.304 | 427.503 | 9.057 | 12.513 | 359.197 | 355.424 | 9.314 | 11.569 | 7.309 | 7.451 | 15.772 | 7.026 | -0.728 | 6.737 | 18.306 | 9.896 | 10.951 | 7.409 | 15.887 | 10.202 | 7.353 | 29.725 | 8.982 |
| Verkoop- en marketingkosten
| 0 | -53.616 | -53.303 | 39.558 | 0 | 0 | 50.835 | 11.61 | 0 | 0 | 56.225 | 51.694 | 0 | 0 | 83.029 | 66.584 | 0 | 0 | 107.369 | 80.258 | 0 | 0 | 126.692 | 89.195 | 0 | 0 | 118.877 | 92.258 | 0 | 0 | 146.363 | 115.479 | 0 | 0 | 127.909 | 103.237 | 0 | 0 | 149.304 | 151.936 | 0 | 0 | 151.428 | 81.196 | 0 | 0 | 190.959 | 124.15 | 0 | 0 | 164.177 | 104.979 | 0 | 0 | 134.144 | 104.296 | 106.209 | 117.241 | 122.622 | 84.912 | 141.22 | 175.443 | 135.53 | 136.659 | 217.204 | 238.271 | 179.533 | 170.681 | 181.004 | 174.796 | 181.454 |
| Verkoop-, algemene en administratieve kosten
| 459.836 | 508.439 | 427.026 | 208.411 | 273.431 | 268.9 | 56.798 | 17.175 | 248.477 | 243.617 | 63.623 | 57.629 | 286.74 | 259.145 | 89.696 | 72.513 | 286.607 | 286.358 | 118.383 | 94.36 | 328.117 | 318.553 | 142.17 | 96.39 | 368.52 | 379.674 | 133.536 | 103.131 | 428.464 | 434.184 | 172.352 | 125.429 | 402.68 | 424.551 | 150.944 | 114.235 | 406.946 | 413.613 | 171.42 | 166.369 | 455.847 | 480.75 | 163.147 | 96.588 | 357.937 | 427.443 | 199.482 | 137.511 | 401.304 | 427.503 | 173.234 | 117.492 | 359.197 | 355.424 | 143.458 | 115.865 | 113.518 | 124.692 | 138.394 | 91.938 | 140.492 | 182.18 | 153.836 | 146.555 | 228.155 | 245.68 | 195.42 | 180.883 | 188.357 | 204.521 | 190.436 |
| Overige kosten
| 0 | -3.917 | -10.045 | -3.934 | -546.862 | 12.36 | 222.16 | 182.249 | -1.063 | 4.553 | 12.148 | 119.017 | 16.48 | -1.231 | 12.52 | 1.488 | 15.8 | 29.791 | 51.228 | 11.187 | 13.344 | 19.794 | 54.275 | 11.638 | 10.252 | 23.177 | 21.348 | 290.194 | 56.687 | 119.148 | 33.353 | -21.435 | 47.963 | 37.491 | 62.912 | 71.878 | 31.449 | 56.064 | 174.186 | 47.748 | 37.125 | 36.378 | 22.365 | 29.268 | 115.93 | 65.453 | 75.602 | 59.839 | 39.566 | 70.092 | 85.173 | -1.332 | 1,169.105 | 52.904 | 187.807 | 33.204 | 43.276 | 66.939 | 28.311 | 47.922 | 47.598 | 43.513 | 50.04 | 38.091 | 20.993 | 53.521 | 151.495 | 35.622 | 51.938 | 41.203 | 31.799 |
| Bedrijfskosten
| 459.836 | 547.985 | 467.069 | 242.478 | -273.431 | 268.9 | 311.359 | 228.846 | 248.477 | 243.617 | 293.514 | 205.223 | 286.74 | 259.145 | 312.911 | 325.245 | 286.607 | 286.358 | 375.986 | 312.518 | 328.117 | 318.553 | 430.354 | 296.148 | 368.52 | 379.674 | 432.065 | 396.775 | 428.464 | 434.184 | 539.217 | 348.28 | 402.68 | 424.551 | 496.035 | 351.959 | 406.946 | 413.613 | 489.555 | 565.162 | 455.847 | 480.75 | 544.96 | 402.344 | 357.937 | 427.443 | 470.026 | 414.692 | 401.304 | 427.503 | 435.305 | 374.804 | 359.197 | 355.424 | 422.847 | 372.665 | 329.871 | 386.979 | 423.12 | 332.983 | 371.103 | 401.857 | 444.37 | 401.466 | 459.038 | 470.151 | 436.462 | 408.699 | 380.255 | 390.765 | 419.39 |
| Bedrijfsresultaat
| -320.489 | -228.709 | -45.036 | -195.219 | -280.277 | -87.73 | -2.166 | 129.906 | -219.901 | 75.014 | -255.974 | 96.886 | -162.362 | 183.97 | -455.159 | -131.682 | -141.082 | 26.014 | -395.604 | 265.881 | -230.292 | 269.848 | -259.423 | 231.166 | -145.841 | 210.322 | -254.583 | 180.304 | -61.249 | 233.857 | -110.378 | 472.935 | 319.115 | 770.617 | -84.023 | 309.66 | 109.192 | 381.157 | -556.541 | 23.468 | 170.342 | 480.05 | -89.238 | 422.775 | 674.379 | 460.535 | 75.36 | 659.124 | 210.968 | 147.421 | -80.889 | 460.967 | 124.174 | 526.707 | -98.087 | 170.685 | 5.091 | 513.799 | -152.522 | 131.093 | -182.132 | 98.607 | -454.203 | -96.976 | -698.929 | 94.013 | -241.334 | 168.633 | 173.877 | 606.455 | -91.844 |
| Bedrijfsresultaat ratio
| -0.136 | -0.078 | -0.014 | -0.085 | -0.135 | -0.034 | -0.001 | 0.054 | -0.08 | 0.022 | -0.107 | 0.027 | -0.051 | 0.045 | -0.119 | -0.031 | -0.038 | 0.007 | -0.088 | 0.048 | -0.052 | 0.044 | -0.045 | 0.042 | -0.029 | 0.037 | -0.044 | 0.034 | -0.011 | 0.034 | -0.015 | 0.063 | 0.044 | 0.085 | -0.011 | 0.037 | 0.015 | 0.046 | -0.088 | 0.003 | 0.024 | 0.052 | -0.011 | 0.048 | 0.074 | 0.045 | 0.008 | 0.056 | 0.02 | 0.013 | -0.007 | 0.04 | 0.012 | 0.049 | -0.01 | 0.021 | 0.001 | 0.05 | -0.019 | 0.016 | -0.026 | 0.016 | -0.096 | -0.013 | -0.079 | 0.01 | -0.031 | 0.02 | 0.023 | 0.066 | -0.013 |
| Totaal overige inkomsten en kosten netto
| 552.89 | 510.555 | 489.282 | 90.418 | 214.287 | 210.45 | -5.856 | 643.831 | 154.029 | 135.714 | 105.95 | 185.114 | 91.136 | 77.84 | 220.661 | 260.027 | 111.285 | 124.437 | 86.452 | 199.517 | 121.206 | 108.571 | 162.986 | 40.685 | 118.423 | 125.324 | 105.769 | 367.764 | 120.966 | 245.057 | 111.2 | 12.255 | 101.471 | 152.593 | 122.182 | 119.314 | 132.911 | 176.857 | 245.716 | 161.958 | 121.457 | 136.458 | 103.205 | 123.644 | 209.909 | 177.082 | 184.122 | 170.92 | 172.274 | 222.31 | 231.064 | 157 | 1,303.072 | 157.297 | 274.201 | 128.652 | 174.383 | 166.466 | 108.982 | 159.618 | 113.22 | 99.91 | 179.409 | 219.901 | 223.126 | 247.721 | 307.501 | 192.811 | 199.43 | 181.553 | 151.698 |
| Inkomen voor belasting
| 232.4 | 281.846 | 444.245 | -104.801 | -65.99 | 122.719 | -8.022 | 519.588 | -103.596 | 177.36 | -150.023 | 126.863 | -71.226 | 268.515 | -234.498 | 128.346 | -29.797 | 150.451 | -296.456 | 465.398 | -109.086 | 378.418 | -96.437 | 271.852 | -27.418 | 335.645 | -148.814 | 548.067 | 59.717 | 424.959 | 0.822 | 485.19 | 420.586 | 867.399 | 38.158 | 428.978 | 189.915 | 504.67 | -310.825 | 185.426 | 291.798 | 606.084 | 25.027 | 546.419 | 884.287 | 637.617 | 259.482 | 830.044 | 383.242 | 369.731 | 150.175 | 617.966 | 1,427.246 | 684.004 | 176.114 | 299.337 | 179.474 | 680.265 | -43.54 | 290.711 | -68.912 | 198.517 | -274.794 | 122.925 | -475.803 | 341.734 | 66.167 | 361.444 | 373.307 | 788.008 | 59.854 |
| Inkomen voor belasting ratio
| 0.099 | 0.096 | 0.134 | -0.046 | -0.032 | 0.047 | -0.004 | 0.217 | -0.038 | 0.052 | -0.063 | 0.035 | -0.022 | 0.066 | -0.061 | 0.03 | -0.008 | 0.039 | -0.066 | 0.083 | -0.025 | 0.062 | -0.017 | 0.049 | -0.006 | 0.059 | -0.026 | 0.102 | 0.011 | 0.061 | 0 | 0.065 | 0.058 | 0.095 | 0.005 | 0.051 | 0.025 | 0.061 | -0.049 | 0.026 | 0.042 | 0.066 | 0.003 | 0.062 | 0.097 | 0.062 | 0.026 | 0.071 | 0.037 | 0.032 | 0.014 | 0.054 | 0.141 | 0.063 | 0.018 | 0.037 | 0.02 | 0.066 | -0.005 | 0.036 | -0.01 | 0.033 | -0.058 | 0.017 | -0.054 | 0.035 | 0.008 | 0.043 | 0.05 | 0.086 | 0.008 |
| Belastingkosten
| -46.71 | -38.274 | 176.657 | -40.383 | 1.653 | 8.658 | 0.826 | 736.782 | 37.215 | 25.302 | 142.377 | 21.752 | -19.741 | -20.618 | 26.988 | 21.234 | -8.262 | -9.027 | -24.57 | 97.108 | -29.499 | 42.865 | -10.818 | 56.845 | -11.532 | 27.925 | 1.933 | 116.638 | 7.638 | 83.588 | -1.027 | 105.554 | 87.029 | 187.909 | 0.313 | 68.708 | 36.281 | 16.683 | 14.963 | -10.28 | 58.671 | 243.46 | 0.006 | -19.546 | 193.885 | 129.712 | 56.686 | 105.12 | 78.813 | 72.431 | 27.538 | 62.651 | 340.494 | 158.883 | 48.933 | -56.618 | 37.379 | 134.319 | 49.223 | -70.567 | -12.167 | -1.179 | -22.658 | 81.303 | -127.559 | 91.362 | 14.978 | 39.476 | 99.359 | 213.797 | 13.674 |
| Nettowinst
| 279.583 | 308.159 | 16,555.262 | -73.552 | -114.153 | 114.095 | -8.848 | -217.194 | -140.811 | 124.673 | -637.792 | 105.111 | -51.485 | 289.133 | -261.486 | 107.113 | -21.535 | 159.478 | -271.887 | 368.291 | -79.587 | 335.553 | -85.618 | 215.006 | -15.886 | 307.721 | -150.747 | 431.429 | 52.079 | 341.371 | 1.849 | 379.635 | 333.557 | 679.49 | 37.845 | 360.27 | 153.634 | 487.986 | -325.788 | 195.707 | 233.127 | 362.624 | 25.021 | 565.965 | 690.403 | 507.905 | 202.796 | 724.924 | 304.429 | 297.299 | 122.636 | 555.315 | 1,086.752 | 525.122 | 127.181 | 355.955 | 142.096 | 545.946 | -92.762 | 361.278 | -56.745 | 199.695 | -252.136 | 41.622 | -348.244 | 250.372 | 51.188 | 321.968 | 273.948 | 574.211 | 46.18 |
| Nettowinstmarge
| 0.119 | 0.105 | 4.984 | -0.032 | -0.055 | 0.044 | -0.004 | -0.091 | -0.052 | 0.036 | -0.267 | 0.029 | -0.016 | 0.071 | -0.068 | 0.025 | -0.006 | 0.041 | -0.06 | 0.066 | -0.018 | 0.055 | -0.015 | 0.039 | -0.003 | 0.054 | -0.026 | 0.08 | 0.01 | 0.049 | 0 | 0.051 | 0.046 | 0.075 | 0.005 | 0.043 | 0.021 | 0.059 | -0.052 | 0.027 | 0.034 | 0.039 | 0.003 | 0.064 | 0.076 | 0.05 | 0.02 | 0.062 | 0.029 | 0.026 | 0.011 | 0.048 | 0.107 | 0.048 | 0.013 | 0.044 | 0.016 | 0.053 | -0.011 | 0.045 | -0.008 | 0.033 | -0.053 | 0.006 | -0.04 | 0.025 | 0.007 | 0.038 | 0.037 | 0.062 | 0.006 |
| WPA (Winst Per Aandeel)
| 38 | 43.65 | 2,257.61 | -10.03 | -15.57 | 15.56 | -1.21 | -29.62 | -19.2 | 17 | -86.97 | 14.29 | -7.02 | 39 | -35.66 | 14.61 | -2 | 21 | -37 | 50.22 | -10 | 45 | -11 | 29.32 | -2 | 41 | -20 | 58.83 | 7 | 46 | 1 | 51.77 | 45 | 92 | 5 | 49.13 | 21 | 66 | -44 | 26.69 | 31 | 49 | 3 | 77.17 | 89.64 | 65.8 | 27.66 | 98.85 | 41.01 | 40.05 | 17.17 | 75.72 | 147.81 | 71.52 | 18.12 | 47.78 | 19.07 | 74.38 | -12.4 | 48.57 | -7.63 | 27.18 | -37.95 | 5.44 | -45.52 | 32.73 | 6.65 | 42.13 | 35.85 | 75.14 | 6.04 |
| Verwaterde WPA
| 38 | 43.65 | 2,257.61 | -10.03 | -15.57 | 15.56 | -1.21 | -29.62 | -19.2 | 17 | -86.97 | 14.29 | -7 | 39 | -35.66 | 14.61 | -2 | 21 | -37 | 50.22 | -10 | 45 | -11 | 29.32 | -2 | 41 | -20 | 58.83 | 7 | 46 | 1 | 51.77 | 45 | 92 | 5 | 49.13 | 21 | 66 | -44 | 26.69 | 31 | 49 | 3 | 77.17 | 89.64 | 65.8 | 27.66 | 98.85 | 41.01 | 40.05 | 17.17 | 75.72 | 147.81 | 71.52 | 18.12 | 47.78 | 19.07 | 74.38 | -12.4 | 48.57 | -7.63 | 27.18 | -37.95 | 5.44 | -45.52 | 32.73 | 6.65 | 42.13 | 35.85 | 75.14 | 6.04 |
| EBITDA
| -266.791 | 335.258 | 505.292 | -25.778 | -217.102 | 201.475 | 64.694 | 607.889 | -126.246 | 320.45 | -131.049 | 243.746 | -81.362 | 371.347 | -131.509 | 38.675 | 1.978 | 168.663 | -249.281 | 613.696 | -80.346 | 418.969 | 54.111 | 402.722 | 138.839 | 371.401 | 19.722 | 351.872 | 119.564 | 414.544 | 70.155 | 654.864 | 500.634 | 945.561 | 104.204 | 577.161 | 267.242 | 562.567 | -431.238 | 151.229 | 287.568 | 591.818 | 22.528 | 584.9 | 763.455 | 569.95 | 195.676 | 900.653 | 342.659 | 276.846 | 279.405 | 609.349 | 269.872 | 672.717 | 324.935 | 895.86 | 156.206 | 686.684 | -34.704 | 454.987 | 67.329 | 348.737 | -146.594 | 280.035 | -309.653 | 492.731 | 205.79 | 485.862 | 478.49 | 893.177 | 152.555 |
| EBITDA ratio
| -0.113 | 0.114 | 0.002 | -0.056 | -0.003 | 0.069 | 0.026 | 0.093 | -0.046 | 0.051 | -0.021 | 0.057 | -0.011 | 0.091 | -0.063 | 0.051 | 0.001 | 0.076 | -0.044 | 0.106 | -0.018 | 0.069 | 0.007 | 0.095 | 0.003 | 0.089 | 0.003 | 0.137 | 0.022 | 0.06 | 0.027 | 0.091 | 0.085 | 0.104 | 0.031 | 0.086 | 0.036 | 0.068 | -0.027 | 0.041 | 0.041 | 0.064 | 0.003 | 0.065 | 0.084 | 0.056 | 0.02 | 0.077 | 0.033 | 0.024 | 0.026 | 0.053 | 0.027 | 0.062 | 0.034 | 0.109 | 0.013 | 0.066 | -0.005 | 0.052 | 0.01 | 0.056 | -0.032 | 0.039 | -0.035 | 0.049 | 0.028 | 0.057 | 0.064 | 0.096 | 0.022 |