Tae Won Mulsan Co., Ltd.
KRX:001420.KS
3650 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 978.713 | 1,686.317 | 1,856.053 | 1,658.269 | 1,586.066 | 1,580.135 | 1,466.53 | 3,591.356 | 1,711.221 | 1,564.185 | 2,239.629 | 1,513.451 | 3,768.051 | 1,737.512 | 2,052.416 | 1,634.5 | 4,945.886 |
Kortetermijnbeleggingen
| 18,000.569 | 16,193.989 | 15,825.587 | 15,821.633 | 15,021.76 | 14,343.544 | 14,100 | 14,000 | 13,883.5 | 13,333.287 | 12,515.574 | 12,927.704 | 13,248.146 | 10,229.687 | 8,503.056 | 7,063.761 | 6,638.589 |
Liquide middelen en kortetermijnbeleggingen
| 18,979.281 | 17,880.306 | 17,681.64 | 17,479.902 | 16,607.825 | 15,923.68 | 15,566.53 | 17,591.356 | 15,594.721 | 14,897.472 | 14,755.203 | 14,441.155 | 17,016.197 | 11,967.199 | 10,555.472 | 8,698.261 | 11,584.475 |
Nettovorderingen
| 2,126.841 | 1,859.696 | 3,063.509 | 3,810.728 | 4,032.705 | 4,271.323 | 5,686.742 | 5,789.679 | 6,322.593 | 6,188.059 | 8,185.131 | 11,149.967 | 11,308.484 | 9,386.428 | 6,954.979 | 6,785.032 | 6,747 |
Voorraad
| 2,048.543 | 1,075.005 | 1,170.981 | 1,273.188 | 1,147.115 | 1,164.749 | 1,361.042 | 1,686.964 | 1,910.031 | 1,416.759 | 1,381.497 | 1,559.755 | 1,126.668 | 1,207.131 | 1,067.2 | 1,545.217 | 1,012.066 |
Overige vlottende activa
| 8,757.163 | 314.811 | 213.231 | 246.711 | 217.844 | 302.259 | 164.169 | 461.034 | 380.118 | 374.593 | 538.097 | 11,891.929 | 12,071.663 | 10,191.183 | 7,425.312 | 7,148.957 | 7,106.287 |
Totaal vlottende activa
| 31,923.885 | 20,912.453 | 22,003.145 | 22,629.796 | 22,005.489 | 21,595.415 | 22,723.485 | 25,529.033 | 24,176.565 | 22,876.882 | 24,859.927 | 27,892.839 | 30,214.528 | 23,365.513 | 19,047.984 | 17,392.435 | 19,702.828 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 5,010.809 | 13,669.6 | 14,448.927 | 14,681.715 | 15,253.2 | 15,848.879 | 16,484.311 | 17,145.453 | 17,851.35 | 18,042.849 | 16,117.284 | 15,741.29 | 15,808.893 | 17,195.635 | 16,657.496 | 16,962.695 | 17,058.111 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.011 | 0.042 | 0.299 | 0.547 | 1.767 | 2.578 | 25.085 | 25.766 | 23.048 | 23.658 | 62.832 | 65.918 | 324.504 | 14.306 | 15.877 | 25.213 | 37.686 |
Goodwill en immateriële activa
| 0.011 | 0.042 | 0.299 | 0.547 | 1.767 | 2.578 | 25.085 | 25.766 | 23.048 | 23.658 | 62.832 | 65.918 | 324.504 | 14.306 | 15.877 | 25.213 | 37.686 |
Langetermijnbeleggingen
| 350.985 | -15,970.529 | -15,520.587 | -15,516.633 | -14,716.26 | -14,038.044 | -12,756.344 | -12,506.521 | -12,742.037 | -12,401.676 | -11,696.005 | -12,113.944 | -12,422.009 | -9,280.261 | -7,531.425 | -6,364.298 | -5,080.49 |
Belastingvorderingen
| -0 | 0 | 538.612 | 534.788 | 524.147 | 492.226 | 445.78 | 412.377 | 356.157 | 471.42 | 455.584 | 470.009 | 342.533 | 405.828 | 419.933 | 346.548 | 139.058 |
Overige niet-vlottende activa
| 101.024 | 16,336.938 | 15,968.645 | 15,964.791 | 15,123.235 | 14,445.019 | 14,201.475 | 14,101.475 | 13,984.975 | 13,434.762 | 12,617.049 | 13,029.679 | 13,442.644 | 10,705.369 | 8,978.737 | 7,567.135 | 7,136.374 |
Totaal niet-vlottende activa
| 5,462.829 | 14,036.051 | 15,435.895 | 15,665.208 | 16,186.089 | 16,750.658 | 18,400.306 | 19,178.551 | 19,473.494 | 19,571.014 | 17,556.743 | 17,192.952 | 17,496.565 | 19,040.877 | 18,540.618 | 18,537.293 | 19,290.739 |
Totaal activa
| 37,386.714 | 34,948.504 | 37,439.041 | 38,295.004 | 38,191.578 | 38,346.073 | 41,123.791 | 44,707.584 | 43,650.059 | 42,447.896 | 42,416.67 | 45,085.791 | 47,711.093 | 42,406.39 | 37,588.602 | 35,929.728 | 38,993.567 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 1,558.996 | 1,847.639 | 2,125.451 | 2,720.282 | 3,225.956 | 3,316.687 | 4,394.011 | 6,795.969 | 6,035.503 | 5,278.687 | 7,616.949 | 12,164.064 | 15,409.475 | 11,964.095 | 8,455.887 | 7,297.863 | 7,951.847 |
Kortlopende schulden
| 1,013.26 | 1,013.26 | 1,012.69 | 1,012.42 | 0 | 233.03 | 932.12 | 932.12 | 699.33 | 0 | 0 | 0 | 0 | 400 | 0 | 19.805 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 81.858 | 0 | 148.694 | 343.119 | 80.927 | 46.423 | 191.918 | 263.622 | 450.066 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.082 | 661.148 | 672.921 | 27.334 | 0.607 | 400.141 | 859.017 | 615.62 | 0 | 0 | 0 | 0 | 671.128 | 0 | 443.608 | 0 |
Overige kortlopende verplichtingen
| 3,402.802 | 281.684 | 0.001 | 0 | 264.546 | 340.169 | 251.448 | 515.898 | -80.927 | 543.954 | 1,122.982 | 501.402 | 544.135 | 671.129 | 586.188 | 443.609 | 1,115.938 |
Totaal kortlopende verplichtingen
| 5,975.058 | 3,142.665 | 3,799.29 | 4,405.623 | 3,599.694 | 3,890.493 | 5,726.272 | 8,587.106 | 7,350.453 | 5,869.064 | 8,931.849 | 12,929.088 | 16,403.676 | 13,035.224 | 9,042.075 | 7,761.277 | 9,067.785 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 233.03 | 1,165.15 | 2,097.27 | 2,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 119.509 | 163.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.147 | 16.945 |
Overige niet-vlottende verplichtingen
| 2,331.589 | 2,068.858 | 2,307.092 | 2,270.378 | 2,393.525 | 2,248.82 | 2,579.546 | 2,492.809 | 2,440.177 | 2,701.624 | 2,567.487 | 2,633.231 | 2,395.583 | 2,184.393 | 2,061.769 | 2,062.927 | 1,922.739 |
Totaal niet-vlottende verplichtingen
| 2,451.098 | 2,232.305 | 2,307.092 | 2,270.378 | 2,393.525 | 2,248.82 | 2,812.576 | 3,657.959 | 4,537.447 | 5,200.624 | 2,567.487 | 2,633.231 | 2,395.583 | 2,184.393 | 2,061.769 | 2,092.074 | 1,939.684 |
Totaal passiva
| 8,426.156 | 5,374.971 | 6,106.382 | 6,676.001 | 5,993.219 | 6,139.313 | 8,538.848 | 12,245.065 | 11,887.9 | 11,069.687 | 11,499.336 | 15,562.319 | 18,799.259 | 15,219.616 | 11,103.844 | 9,853.351 | 11,007.469 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 11,507.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,800 | 3,800 | 3,800 | 3,800 | 3,800 | 3,800 | 3,800 | 3,800 | 3,800 | 3,800 | 3,630 | 3,630 | 3,630 | 3,630 | 3,630 | 3,300 | 3,300 |
Ingehouden winsten
| -215.053 | 11,794.652 | 13,472.237 | 13,758.581 | 12,432.407 | 12,440.808 | 14,378.06 | 14,185.009 | 13,413.371 | 13,250.996 | 13,046.048 | 11,680.419 | 11,020.127 | 9,226.699 | 8,555.211 | 8,696.479 | 9,196.54 |
Overige gereserveerde algehele resultaten
| 14,151.556 | 27,217.086 | 27,628.627 | 27,953.627 | 28,063.627 | 27,937.627 | 27,925.417 | 27,272.705 | 3,612.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,224.055 | -187.074 | -187.074 | -187.073 | -187.073 | -187.074 | 14,406.883 | -187.074 | -187.074 | 14,327.213 | -185.607 | 14,213.052 | 14,261.707 | 14,330.075 | 14,299.547 | 14,079.898 | 15,489.557 |
Totaal eigen vermogen van aandeelhouders
| 28,960.558 | 29,573.533 | 31,332.659 | 31,619.003 | 32,198.359 | 32,206.76 | 32,584.943 | 32,462.519 | 31,762.158 | 31,378.209 | 30,917.334 | 29,523.471 | 28,911.833 | 27,186.774 | 26,484.758 | 26,076.377 | 27,986.097 |
Totaal eigen vermogen
| 28,960.558 | 29,573.533 | 31,332.659 | 31,619.003 | 32,198.359 | 32,206.76 | 32,584.943 | 32,462.519 | 31,762.158 | 31,378.209 | 30,917.334 | 29,523.471 | 28,911.833 | 27,186.774 | 26,484.758 | 26,076.377 | 27,986.097 |
Totaal passiva en aandeelhoudersvermogen
| 37,386.714 | 34,948.504 | 37,439.041 | 38,295.004 | 38,191.578 | 38,346.073 | 41,123.791 | 44,707.584 | 43,650.059 | 42,447.896 | 42,416.67 | 45,085.79 | 47,711.093 | 42,406.39 | 37,588.602 | 35,929.728 | 38,993.566 |