Tae Won Mulsan Co., Ltd.

KRX:001420.KS

3475 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,236.7562,471.456978.7133,603.202946.0651,290.6831,686.317883.1291,140.2881,267.0711,856.0534,746.0767,838.7151,457.6591,658.2692,457.3021,455.9832,090.1531,586.0661,142.9991,209.4341,349.1531,580.1351,869.5373,834.7861,621.7381,466.532,321.7431,258.223907.3973,591.3561,946.151,559.2191,820.9971,711.2211,149.9511,787.9421,256.7261,564.1851,765.8591,971.485316.8122,239.6291,865.689459.7832,187.8261,513.4512,056.2313,693.1632,524.8083,768.0511,905.1852,312.962401.571,737.5122,059.2551,455.071743.5932,052.4162,121.961,704.3111,151.6481,634.51,232.0972,054.3472,721.1974,945.8862,623.984590.8021,604.308
Kortetermijnbeleggingen 42,958.44543,058.22518,000.56915,818.77315,717.38416,224.8316,193.98915,847.94315,895.98815,925.9915,825.58712,754.9019,732.4815,751.6315,821.63315,622.70715,655.04414,615.11615,021.7614,932.74514,539.2214,407.17914,343.54414,358.93114,072.13515,104.86414,10014,169.97214,176.63614,10014,00014,10014,00013,92013,883.513,732.11413,636.11413,461.813,333.28713,018.01212,949.81312,637.20312,515.57412,489.70812,802.23612,806.48412,927.70412,623.18813,477.09413,445.75913,248.14613,231.64710,578.89210,454.83110,229.68710,167.7129,696.138,544.2338,503.0567,004.6377,006.9565,608.4267,063.7619,085.1819,009.4179,168.1326,638.5899,591.2634.0799,878.745
Liquide middelen en kortetermijnbeleggingen 44,195.20145,529.68118,979.28119,421.97616,663.44917,515.51317,880.30616,731.07217,036.27617,193.06117,681.6417,500.97817,571.19517,209.28817,479.90218,080.00817,111.02716,705.26916,607.82516,075.74415,748.65515,756.33215,923.6816,228.46817,906.92116,726.60215,566.5316,491.71515,434.85915,007.39717,591.35616,046.1515,559.21915,740.99715,594.72114,882.06515,424.05614,718.52614,897.47214,783.87114,921.29812,954.01514,755.20314,355.39713,262.01914,994.3114,441.15514,679.41917,170.25715,970.56717,016.19715,136.83212,891.85410,856.40111,967.19912,226.96711,151.2019,287.82610,555.4729,126.5978,711.2676,760.0748,698.26110,317.27811,063.76411,889.32911,584.47512,215.247594.88111,483.053
Nettovorderingen 2,290.4012,973.4332,126.8412,218.6781,943.6282,470.3661,957.142,113.4622,616.1383,007.7743,150.5232,633.8843,384.9534,457.4023,876.7053,083.7753,318.5433,948.6064,250.553,558.9176,703.9666,569.5954,506.9865,594.65005,795.91205,692.70106,250.7136,200.28,009.3136,613.5466,671.8126,315.6296,464.8627,085.9536,562.6516,271.484008,723.227012,688.227011,891.92812,605.46112,251.78513,371.59512,071.66210,805.32411,372.22112,054.13410,135.7119,079.1559,777.5169,414.6697,365.0926,696.4975,480.0726,222.5367,148.9598,557.9398,506.3386,658.8557,022.4747,265.0868,113.328,043.087
Voorraad 1,705.5351,566.6262,048.5431,895.7031,527.5551,126.9961,075.0051,177.5671,214.8331,263.5921,170.9811,545.3621,325.2891,443.0851,273.1881,215.9211,327.4041,243.8131,147.1151,594.6411,247.0941,252.9891,164.7491,369.7421,339.0251,249.7671,361.0421,660.2531,647.561,872.2911,686.9641,860.1611,537.5531,855.5331,910.0311,892.3142,064.031,876.9271,416.7591,489.8281,486.6661,469.9831,381.4971,777.6791,693.1281,636.1511,559.7551,644.8621,606.6171,360.3971,126.6681,301.6311,273.7041,183.21,207.1311,427.2441,186.9011,116.0291,067.21,326.8381,146.0811,799.3411,545.2171,258.8331,526.9821,524.41,012.0661,327.3191,125.3021,361.266
Overige vlottende activa 180.6730.8398,769.2190.001-0-00.001-0-00.0010.001-0.0010.001-00.00100.001-0-0.0010.001-0-0.0010-0.0014,860.7926,373.920.0014,838.716-0.0017,946.0240-0.0010.0010.0010.0010.0010.0020.0020.0010.0028,057.5839,684.6510.0019,879.0190.00112,225.0550.0010.0010.0010.0010.0010.0010.0010.00155.47260.31457.47159.16860.2258.65569.24364.192-0.00274.95176.52151.8783.813996.1712,098.7970.002
Totaal vlottende activa 48,371.80750,100.5831,923.88523,536.35720,134.63221,112.87520,912.45320,022.10120,867.24621,464.42822,003.14521,680.22422,281.43723,109.77522,629.79622,379.70421,756.97421,897.68822,005.48921,229.30323,699.71523,578.91521,595.41523,192.85924,106.73824,350.28922,723.48522,990.68422,775.11924,825.71225,529.03324,106.5125,106.08624,210.07724,176.56523,090.00923,952.9523,681.40822,876.88222,545.18524,465.54724,108.64924,859.92726,012.09527,643.37528,855.51627,892.83928,929.74331,028.6630,702.5630,214.52827,243.78825,537.7824,093.73623,365.51322,793.6822,173.08919,877.69219,047.98417,208.58715,406.66314,846.14317,392.43520,209.00121,173.60520,124.45419,702.82821,803.82221,932.320,887.408
Niet-vlottende activa:
Materiële vaste activa, netto 4,991.0854,959.3255,010.80913,786.9113,631.1813,625.25713,669.614,117.70914,292.514,340.87214,448.92714,520.90214,568.77114,583.15414,681.71514,854.95914,968.18515,110.69315,253.215,401.35715,551.0415,699.9615,848.87916,009.79116,164.70616,325.55816,484.31116,623.70616,797.19316,976.35717,145.45317,326.43817,507.42217,672.8317,851.3518,088.73218,107.0318,217.81518,042.84917,958.05617,337.08716,227.76516,117.28415,754.80915,932.69415,809.14415,741.2915,806.75715,721.17515,822.45715,808.89315,594.29617,268.85817,298.97117,195.63516,884.18116,966.46416,879.52116,657.49616,663.30616,802.77216,882.07916,962.69517,019.48717,050.3716,988.12917,058.11116,543.31916,281.04415,821.515
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 00.0040.0110.0190.0270.0340.0420.1060.1710.2350.2990.3610.4230.4850.5471.3411.4831.6251.7671.9112.1742.3762.57824.40524.63124.85825.08525.31125.53825.54725.76626.03222.78522.91723.04823.20123.35323.50623.65860.5961.33762.08462.83263.60364.37565.14665.91866.689322.961323.733324.504325.276326.047326.81914.30613.87214.60215.2715.87718.82820.83422.44325.21328.3531.48734.62337.68640.8343.97546.13
Goodwill en immateriële activa 00.0040.0110.0190.0270.0340.0420.1060.1710.2350.2990.3610.4230.4850.5471.3411.4831.6251.7671.9112.1742.3762.57824.40524.63124.85825.08525.31125.53825.54725.76626.03222.78522.91723.04823.20123.35323.50623.65860.5961.33762.08462.83263.60364.37565.14665.91866.689322.961323.733324.504325.276326.047326.81914.30613.87214.60215.2715.87718.82820.83422.44325.21328.3531.48734.62337.68640.8343.97546.13
Langetermijnbeleggingen 350.985350.985350.985-15,595.313-15,493.924-16,001.37-15,970.529-15,542.943-15,590.988-15,620.99-15,520.587-12,449.901-9,427.48-15,446.63-15,516.633-15,317.707-15,349.544-14,309.616-14,716.26-14,627.245-14,233.72-14,101.679-14,038.044-14,040.271-13,753.475-14,786.204-12,756.344-12,708.688-12,697.924-12,471.375-12,506.521-13,002.237-12,965.887-12,938.137-12,742.037-12,489.001-12,516.501-12,568.287-12,401.676-12,020.921-11,954.905-11,611.738-11,696.005-11,541.363-11,856.873-11,858.658-12,113.944-11,767.569-12,518.837-12,650.81-12,422.009-12,240.539-9,324.682-9,340.611-9,280.261-9,245.474-8,841.189-7,606.951-7,531.425-6,061.893-6,113.879-4,862.664-6,364.298-8,257.764-8,012.798-8,163.095-5,080.49-7,894.1491,923.841-8,065.158
Belastingvorderingen 0-0.004015,960.69815,859.30916,001.370476.414475.963493.653538.612571.912548.1507.8534.788568.765558.797548.716524.147506.629515.303503.044492.226562.803550.008443.847445.78443.432424.911384.77412.377400.905400.974395.618356.157367.941396.896448.511471.42433.079448.364439.804455.584486.109472.363486.589470.009383.54366.281374.665342.533354.945331.459317.624405.828415.397434.087384.615419.933316.472319.451342.578346.548383.89317.306302.485139.058121.7423.29244.088
Overige niet-vlottende activa 101.024101.028101.024101.0241.024366.40916,336.93815,990.89116,038.93616,069.04815,968.64512,897.9599,875.63815,894.78715,964.79115,723.93915,756.27714,716.59115,123.23515,034.2214,640.69514,508.65414,445.01914,460.40714,173.6115,206.33914,201.47514,271.44814,278.11114,201.47514,101.47514,201.47514,101.47514,021.47413,984.97513,833.58913,737.58913,563.27513,434.76213,119.48613,051.28812,738.67812,617.04912,591.18412,903.71212,907.95913,029.67912,817.68613,477.09513,640.25713,442.64413,423.34510,578.89310,627.22910,705.36910,643.39410,171.8119,019.9158,978.7377,482.7997,485.1196,086.87,567.1359,588.5549,507.7419,666.4567,136.37410,089.047480.21210,354.878
Totaal niet-vlottende activa 5,443.0935,411.3375,462.82914,253.33813,997.61513,991.714,036.05115,042.17815,216.58215,282.81715,435.89515,541.23215,565.45215,539.59615,665.20815,831.29815,935.19816,068.00916,186.08916,316.87216,475.49216,612.35516,750.65817,017.13517,159.4817,214.39818,400.30618,655.20918,827.82919,116.77419,178.55118,952.61319,066.76919,174.70219,473.49419,824.46219,748.36719,684.8219,571.01419,550.2918,943.17117,856.59317,556.74317,354.34217,516.27117,410.1817,192.95217,307.10317,368.67517,510.30217,496.56517,457.32319,180.57519,230.03219,040.87718,711.3718,745.77518,692.3718,540.61818,419.51218,514.29718,471.23618,537.29318,762.51718,894.10618,828.59819,290.73918,900.78718,752.36418,201.453
Totaal activa 53,814.955,511.91737,386.71437,789.69534,132.24735,104.57534,948.50435,064.27936,083.82836,747.24537,439.04137,221.45637,846.88938,649.37138,295.00438,211.00337,692.17237,965.69738,191.57837,546.17440,175.20640,191.2738,346.07340,209.99441,266.21841,564.68741,123.79141,645.89341,602.94843,942.48644,707.58443,059.12344,172.85543,384.7843,650.05942,914.47343,701.31743,366.22842,447.89642,095.47443,408.71841,965.24242,416.6743,366.43745,159.64646,265.69645,085.79146,236.84548,397.33548,212.86247,711.09344,701.11144,718.35543,323.76942,406.3941,505.0540,918.86438,570.06237,588.60235,628.09933,920.9633,317.37935,929.72838,971.51840,067.7138,953.05238,993.56740,704.60940,684.66439,088.861
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,813.8491,808.051,558.9961,739.6821,136.4221,973.3171,847.6391,545.412,279.4472,529.512,125.4512,169.512,820.1373,465.1032,720.2822,945.042,506.9583,287.5833,225.9563,077.2585,532.7265,418.6913,316.6874,509.4235,341.7245,153.6594,394.0115,057.9514,899.7846,388.8286,795.9695,385.7576,797.2126,006.2346,035.5035,600.0096,697.6266,275.7095,278.6875,265.4337,522.9727,627.2987,616.9499,500.30412,151.83412,924.25212,164.06414,310.04616,928.47816,143.97415,409.47513,029.54613,818.98112,748.09911,964.09511,473.63711,592.5699,556.2428,455.8877,129.2835,416.1315,056.237,297.8639,539.09510,036.6118,757.7817,951.84710,598.8949,706.2269,445.138
Kortlopende schulden 42.2101,013.261,026.521,039.781,0001,013.261,025.381,038.071,0001,012.691,024.841,037.261,0001,012.421,0001,00000000233.03233.03466.06699.09932.12233.03466.06699.09932.12233.03466.06699.33699.330000000000000000040040040040000000019.8050000000
Belastingschulden 4,321.3914,430.17600000000000000044.74781.8580.63147.6440050.486107.839148.694148.69458.88976.89188.962343.119263.863188.45143.80380.92731.8767.59529.35946.423106.039126.78764.822191.918322.326191.039227.037263.622130.17975.093274.557450.066460.697139.95950.3420000000000000000
Uitgestelde opbrengsten 4,322.54403,0303,475.105305.81400.0820000385.287315.066861.116672.921298.715249.30600000340.775365.316107.8391,054.645400.14158.88976.89188.962859.017263.863538.0671,094.199615.6200000000000000000139.959961.049671.1280000000443.6080000000
Overige kortlopende verplichtingen 285.2226,697.761372.801-00.001645.792281.684243.783236.753702.987661.14900000.0010.001954.801373.738287.958326.066842.5130.0010.001313.1570.0010.001377.691327.6311,143.606-0386.8110.0010.0010529.168487.3571,271.577590.377544.332595.3661,073.9621,314.9720.377671.0661,496.437765.024502.569477.6991,396.269994.201869.635619.7940.0010.001680.168677.154871.418586.188391.035351.61466.1120.001352.493564.5461,037.2971,115.938550.7581,595.9911,002.264
Totaal kortlopende verplichtingen 6,463.8248,505.8115,975.0586,241.3072,482.0173,619.1093,142.6652,814.5733,554.274,232.4973,799.293,579.6374,172.4635,326.2194,405.6234,243.7563,756.2654,242.3843,599.6943,365.2165,858.7926,261.2043,890.4935,107.776,228.786,907.3955,726.2725,727.5615,770.3658,420.4868,587.1066,269.4617,801.347,799.7647,350.4536,129.1777,184.9837,547.2865,869.0645,809.7658,118.3388,701.268,931.84910,220.68112,822.914,420.68912,929.08814,812.61517,406.17717,540.24316,403.67613,899.18114,978.73414,109.14913,035.22412,553.80512,269.72310,427.669,042.0757,520.3185,767.7415,522.3427,761.2779,891.58810,601.1579,795.0789,067.78511,149.65211,302.21710,447.402
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000233.03233.03233.03233.031,165.151,165.151,165.151,165.152,097.272,097.272,097.272,097.272,796.62,796.62,796.62,4992,377.91,677.900000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 113.968131.245119.509162.23163.743164.273163.447000000000000000000000000000000000000000000000000000010.07610.65312.70429.14735.51147.21929.93316.94527.73121.69121.978
Overige niet-vlottende verplichtingen 2,439.7632,385.6762,331.5892,188.1872,174.3622,123.1632,068.8582,107.8422,113.342,223.2022,307.0922,413.312,394.4322,332.2912,270.3782,526.1472,473.2722,420.1552,393.5252,317.1682,373.0372,322.2422,248.822,729.8132,649.1412,576.7162,579.5462,641.9342,594.6722,519.9892,492.8092,573.4072,538.4652,472.212,440.1772,580.442,561.4432,528.3962,701.6242,652.3222,591.8222,580.6472,567.4872,791.8682,696.9482,711.1942,633.2312,494.8642,401.7162,358.9952,395.5832,313.3762,290.9672,243.692,184.3932,141.6332,073.1162,048.0982,061.7692,007.932,034.7841,985.3382,062.9272,129.752,033.7491,986.7261,922.7391,849.6691,778.9381,683.89
Totaal niet-vlottende verplichtingen 2,553.7322,516.9212,451.0982,350.4172,338.1052,287.4362,232.3052,107.8422,113.342,223.2022,307.0922,413.312,394.4322,332.2912,270.3782,526.1472,473.2722,420.1552,393.5252,317.1682,373.0372,322.2422,248.822,962.8432,882.1712,809.7462,812.5763,807.0843,759.8223,685.1393,657.9594,670.6774,635.7354,569.484,537.4475,377.045,358.0435,324.9965,200.6245,030.2224,269.7222,580.6472,567.4872,791.8682,696.9482,711.1942,633.2312,494.8642,401.7162,358.9952,395.5832,313.3762,290.9672,243.692,184.3932,141.6332,073.1162,048.0982,061.7692,018.0062,045.4371,998.0422,092.0742,165.2612,080.9682,016.6591,939.6841,877.41,800.6291,705.868
Totaal passiva 9,017.55611,022.7328,426.1568,591.7234,820.1225,906.5455,374.9714,922.4165,667.616,455.6996,106.3825,992.9476,566.8957,658.516,676.0016,769.9026,229.5376,662.5395,993.2195,682.3848,231.8298,583.4466,139.3138,070.6139,110.9519,717.1418,538.8489,534.6469,530.18712,105.62512,245.06510,940.13812,437.07512,369.24411,887.911,506.21812,543.02612,872.28111,069.68710,839.98712,388.0611,281.90711,499.33613,012.54915,519.84917,131.88315,562.31917,307.47919,807.89319,899.23918,799.25916,212.55717,269.70116,352.83915,219.61614,695.43814,342.83912,475.75711,103.8449,538.3237,813.1787,520.3859,853.35112,056.84812,682.12511,811.73711,007.46913,027.05213,102.84612,153.27
Eigen vermogen:
Preferente aandelen 10,447.49710,447.49710,447.4970000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,6303,6303,6303,6303,6303,6303,6303,6303,6303,6303,6303,6303,6303,6303,6303,6303,6303,6303,6303,6303,3003,3003,3003,3003,3003,3003,3003,3003,300
Ingehouden winsten 16,879.73216,571.573-215.05311,419.0911,533.24311,419.14811,794.65212,281.44112,555.79712,431.12413,472.23713,368.08713,419.57211,224.90913,758.58111,675.14811,696.68411,537.20612,432.40712,097.83812,177.42511,841.87212,440.80814,278.95914,294.84513,987.12414,378.0613,846.99713,794.91813,453.54714,185.00913,804.28313,470.72612,791.23613,413.37112,980.1812,826.54612,338.5613,250.99613,077.212,844.07412,481.44913,046.04812,382.15611,691.75411,183.84911,680.41911,053.66410,746.38910,446.24311,020.12710,468.179,372.5738,854.5189,226.6998,870.7448,728.6488,182.7028,555.2118,193.9338,250.6788,050.9838,696.4798,654.8579,003.1018,752.7299,196.548,874.5728,600.6258,026.414
Overige gereserveerde algehele resultaten 10,057.1910,057.1911,315.18911,329.5911,329.5911,329.5912,969.5913,051.1313,051.1313,051.1313,381.1313,381.1313,381.133,612.92500000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 3,612.9253,612.9253,612.9252,649.2922,649.2922,649.2921,009.2921,009.2921,009.2921,009.292679.292679.292679.29212,353.02714,060.42215,965.95215,965.95215,965.95215,965.95215,965.95215,965.95215,965.95215,965.95214,060.42214,060.42214,060.42214,406.88314,464.2514,477.84314,583.31414,477.51114,514.70214,465.05414,424.314,548.78714,628.07514,531.74514,355.38714,327.21314,378.28714,376.58614,571.88614,241.28614,341.73214,318.04314,319.96414,213.05214,245.70214,213.05314,237.3814,261.70714,390.38414,446.0814,486.41214,330.07514,308.86814,217.37714,281.60214,299.54714,265.84414,227.10414,446.01214,079.89814,959.81315,082.48415,088.58715,489.55715,502.98415,681.19315,609.177
Totaal eigen vermogen van aandeelhouders 44,797.34444,489.18528,960.55829,197.97229,312.12529,198.0329,573.53330,141.86330,416.21930,291.54631,332.65931,228.50931,279.99430,990.86131,619.00331,441.131,462.63631,303.15832,198.35931,863.7931,943.37731,607.82432,206.7632,139.38132,155.26731,847.54632,584.94332,111.24732,072.76131,836.86132,462.51932,118.98531,735.7831,015.53631,762.15831,408.25531,158.29130,493.94731,378.20931,255.48731,020.6630,683.33530,917.33430,353.88829,639.79729,133.81329,523.47128,929.36628,589.44228,313.62328,911.83328,488.55427,448.65326,970.9327,186.77426,809.61226,576.02526,094.30426,484.75826,089.77726,107.78225,796.99526,076.37726,914.6727,385.58527,141.31627,986.09727,677.55627,581.81826,935.591
Totaal eigen vermogen 44,797.34444,489.18528,960.55829,197.97229,312.12529,198.0329,573.53330,141.86330,416.21930,291.54631,332.65931,228.50931,279.99430,990.86131,619.00331,441.131,462.63631,303.15832,198.35931,863.7931,943.37731,607.82432,206.7632,139.38132,155.26731,847.54632,584.94332,111.24732,072.76131,836.86132,462.51932,118.98531,735.7831,015.53631,762.15831,408.25531,158.29130,493.94731,378.20931,255.48731,020.6630,683.33530,917.33430,353.88829,639.79729,133.81329,523.47128,929.36628,589.44228,313.62328,911.83328,488.55427,448.65326,970.9327,186.77426,809.61226,576.02526,094.30426,484.75826,089.77726,107.78225,796.99526,076.37726,914.6727,385.58527,141.31627,986.09727,677.55627,581.81826,935.591
Totaal passiva en aandeelhoudersvermogen 53,814.955,511.91737,386.71437,789.69534,132.24735,104.57534,948.50435,064.27936,083.82836,747.24537,439.04137,221.45637,846.88938,649.37138,295.00438,211.00337,692.17237,965.69738,191.57837,546.17440,175.20640,191.2738,346.07340,209.99441,266.21841,564.68741,123.79141,645.89341,602.94843,942.48644,707.58443,059.12344,172.85543,384.7843,650.05942,914.47343,701.31743,366.22842,447.89642,095.47443,408.7241,965.24242,416.6743,366.43745,159.64646,265.69645,085.7946,236.84548,397.33548,212.86247,711.09344,701.11144,718.35443,323.76942,406.3941,505.0540,918.86438,570.06237,588.60235,628.09933,920.9633,317.37935,929.72838,971.51840,067.7138,953.05338,993.56640,704.60840,684.66439,088.861