Hui Lyu Ecological Technology Groups Co.,Ltd.
SZSE:001267.SZ
5.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 311.348 | 296.282 | 235.227 | 309.728 | 163.107 | 142.19 | 175.714 | 126.158 | 72.717 | 3.365 | 0.68 | 0.795 | 0.393 | 1.43 | 0.174 | 0.229 | 0.172 | 0.404 | 0.469 | 1.779 | 1.216 | 2.851 | 7.45 | 18.687 | 4.619 | 3.786 | 22.481 | 16.822 | 14.335 | 3.658 |
Kortetermijnbeleggingen
| 47.186 | 168.079 | -311.614 | -303.511 | -314.191 | -505.744 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.694 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 358.534 | 464.361 | 235.227 | 309.728 | 163.107 | 142.19 | 175.714 | 126.158 | 72.717 | 3.365 | 0.68 | 0.795 | 0.393 | 1.43 | 0.174 | 0.229 | 0.172 | 0.404 | 0.469 | 1.779 | 1.216 | 2.851 | 7.45 | 18.687 | 4.619 | 3.786 | 22.481 | 18.516 | 14.335 | 3.658 |
Nettovorderingen
| 0 | 1,637.06 | 1,602.439 | 355.69 | 624.582 | 545.393 | 541.351 | 393.507 | 188.304 | 1.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.201 | 1.458 | 1.698 | 96.701 | 57.568 | 0 | 0 | 0 |
Voorraad
| 202.851 | 194.559 | 146.935 | 122.413 | 643.373 | 494.976 | 409.502 | 455.331 | 642.876 | 4.528 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.752 | 11.762 | 11.85 | 12.77 | 28.81 | 101.429 | 117.308 | 79.697 | 71.838 | 27.5 | 23.347 | 20.247 |
Overige vlottende activa
| 1,669.54 | 2.449 | 2.138 | 1,011.214 | 114.235 | 122.741 | 95.784 | 125.182 | 123.154 | 2.712 | 2.972 | 5.681 | 2.954 | 3.175 | 3.174 | 3.722 | 4.876 | 13.061 | 44.075 | 99.737 | 152.043 | 241.012 | 241.342 | 164.731 | 105.997 | 150.886 | 60.693 | 23.175 | 22.93 | 35.944 |
Totaal vlottende activa
| 2,230.924 | 2,298.429 | 1,986.739 | 1,798.318 | 1,545.295 | 1,305.3 | 1,222.351 | 1,100.178 | 1,027.051 | 11.883 | 14.841 | 14.856 | 14.535 | 15.794 | 14.536 | 15.14 | 16.237 | 24.654 | 56.296 | 113.278 | 165.11 | 256.632 | 277.804 | 306.035 | 229.352 | 186.21 | 155.013 | 69.191 | 60.611 | 59.85 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 57.186 | 60.927 | 59.594 | 44.436 | 46.281 | 49.29 | 48.698 | 53.617 | 59.09 | 0.782 | 151.951 | 157.07 | 162.249 | 167.519 | 172.861 | 178.22 | 183.662 | 194.138 | 198.957 | 204.507 | 210.408 | 233.139 | 429.135 | 233.197 | 238.318 | 238.574 | 262.136 | 253.824 | 203.966 | 163.794 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.162 | 0.191 | 0.196 | 0.237 | 0.162 | 0.193 | 0.182 | 0.154 | 0.151 | 0 | 10.117 | 10.302 | 10.486 | 10.861 | 11.235 | 11.61 | 11.984 | 12.358 | 12.733 | 13.107 | 13.482 | 13.856 | 14.231 | 6.087 | 6.271 | 6.456 | 6.64 | 6.825 | 7.009 | 7.194 |
Goodwill en immateriële activa
| 0.162 | 0.191 | 0.196 | 0.237 | 0.162 | 0.193 | 0.182 | 0.154 | 0.151 | 0 | 10.117 | 10.302 | 10.486 | 10.861 | 11.235 | 11.61 | 11.984 | 12.358 | 12.733 | 13.107 | 13.482 | 13.856 | 14.231 | 6.087 | 6.271 | 6.456 | 6.64 | 6.825 | 7.009 | 7.194 |
Langetermijnbeleggingen
| 94.646 | -34.316 | 331.614 | 325.253 | 335.07 | 506.512 | 0.768 | 2.305 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.434 | 0 | 0 |
Belastingvorderingen
| 47.082 | 41.124 | 32.732 | 22.185 | 21.234 | 18.077 | 0 | 0 | 0 | 0 | -0.1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.694 | 0 | 0 |
Overige niet-vlottende activa
| 60.993 | 219.791 | 7.436 | 19.897 | 21.52 | 20 | 632.655 | 516.551 | 282.413 | 99.25 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 23.091 | 47.883 | 36.775 | 31.799 | 13.812 | 5.991 | 2.364 | 7.015 | 2.651 |
Totaal niet-vlottende activa
| 260.069 | 287.718 | 431.571 | 412.008 | 424.268 | 594.072 | 682.303 | 572.628 | 341.655 | 100.133 | 162.169 | 167.472 | 172.836 | 178.48 | 184.196 | 189.929 | 195.746 | 206.597 | 211.79 | 217.714 | 223.99 | 270.086 | 491.249 | 276.059 | 276.388 | 258.841 | 274.767 | 264.273 | 217.99 | 173.638 |
Totaal activa
| 2,490.993 | 2,586.147 | 2,418.31 | 2,210.325 | 1,969.563 | 1,899.372 | 1,904.654 | 1,672.806 | 1,368.706 | 112.015 | 177.009 | 182.328 | 187.371 | 194.274 | 198.733 | 205.069 | 211.983 | 231.251 | 268.086 | 330.992 | 389.1 | 526.719 | 769.053 | 582.094 | 505.74 | 445.051 | 429.78 | 333.464 | 282.602 | 233.488 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 547.149 | 535.475 | 642.118 | 632.869 | 507.96 | 476.881 | 571.033 | 558.342 | 475.454 | 18.796 | 18.702 | 21.06 | 21.06 | 21.06 | 21.075 | 21.204 | 21.195 | 21.789 | 22.374 | 22.374 | 22.632 | 22.667 | 23.546 | 21.248 | 53.774 | 47.074 | 44.053 | 11.488 | 6.023 | 20.085 |
Kortlopende schulden
| 164.627 | 409.314 | 456.206 | 383.482 | 339 | 370 | 328.65 | 239.9 | 217.379 | 116.164 | 122.554 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 226.354 | 246.229 | 250.074 | 210.1 | 204.94 | 99.58 | 102.18 | 70.66 | 61.546 | 55.764 |
Belastingschulden
| 13.8 | 18.586 | 37.133 | 28.121 | 36.968 | 40.414 | 0 | 0 | 0 | 7.26 | 44.437 | 44.434 | 44.671 | 44.81 | 44.88 | 54.564 | 54.35 | 53.891 | 53.343 | 53.1 | 53.056 | 51.368 | 45.012 | 35.563 | 30.849 | 18.677 | 7.215 | 3.276 | 0.248 | -2.266 |
Uitgestelde opbrengsten
| 22.069 | 19.347 | 75.594 | 64.159 | 56.991 | 40.414 | 0 | 0 | 0 | 526.217 | 307.828 | 298.214 | 289.594 | 280.906 | 270.314 | 269.66 | 257.523 | 252.77 | 241.371 | 231.544 | 248.209 | 229.682 | 189.081 | 112.084 | 64.541 | 35.354 | 5.657 | 0 | 0.263 | 0 |
Overige kortlopende verplichtingen
| 77.553 | 108.123 | 39.772 | 53.77 | 38.779 | 26.547 | 99.123 | 77.761 | 63.281 | -7.202 | 500.692 | 259.189 | 250.332 | 241.506 | 230.843 | 220.505 | 209.786 | 347.788 | 336.938 | 327.353 | 309.562 | 216.531 | 153.377 | 80.986 | 36.437 | 191.591 | -1.517 | -0.498 | 0.296 | 31.48 |
Totaal kortlopende verplichtingen
| 825.198 | 1,071.498 | 1,190.787 | 1,099.329 | 922.707 | 924.915 | 998.806 | 876.003 | 756.114 | 661.236 | 538.944 | 529.33 | 520.71 | 512.022 | 501.445 | 500.92 | 489.978 | 628.115 | 617.302 | 607.474 | 611.604 | 536.795 | 463.973 | 347.897 | 323.264 | 256.743 | 151.931 | 84.927 | 68.112 | 105.063 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 142.932 | 14.745 | 69.46 | 10.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.55 | 109.45 | 109.45 | 48.55 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -10.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.151 | 0.222 | 0 | 0.249 | 0.034 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.078 | 0.078 | 0.078 | -10.641 | 0.078 | 0.05 | 0 | 0 | 0 | 138.039 | 146.181 | 146.181 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 0 | 0 | 30.374 | 39.309 | 22.799 | 6.703 | 0.331 |
Totaal niet-vlottende verplichtingen
| 146.161 | 15.046 | 69.538 | 0.327 | 0.112 | 0.085 | 0 | 0 | 0 | 138.039 | 146.181 | 146.181 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 0 | -0.357 | 30.374 | 147.859 | 132.249 | 116.153 | 48.881 |
Totaal passiva
| 971.36 | 1,086.543 | 1,260.325 | 1,099.656 | 922.819 | 925 | 998.806 | 876.003 | 756.114 | 799.275 | 685.125 | 675.511 | 666.01 | 657.322 | 646.745 | 646.22 | 635.278 | 629.915 | 619.102 | 609.274 | 613.404 | 538.595 | 465.773 | 347.897 | 322.908 | 287.117 | 299.79 | 217.175 | 184.265 | 153.944 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 277.498 | 273.273 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 155.25 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 147.059 | 98.039 | 70.028 | 50.02 | 50.02 | 50.02 | 50.02 |
Ingehouden winsten
| 648.993 | 642.192 | 636.911 | 599.266 | 545.159 | 482.83 | 478.743 | 369.989 | 279.748 | -1,001.037 | -790.863 | -775.935 | -761.511 | -746.865 | -763.486 | -756.671 | -739.081 | -604.706 | -582.533 | -553.804 | -503.112 | -315.812 | -21.81 | 18.189 | 34.59 | 43.218 | 40.672 | 28.85 | 15.094 | 0.385 |
Overige gereserveerde algehele resultaten
| 0 | 95.481 | 91.408 | 168.651 | 303.759 | 293.716 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 590.057 | 581.41 | 320.294 | 144.926 | 1.376 | -3.525 | 228.887 | 228.887 | 177.594 | 65.737 | 37.021 | 314.911 | 66.303 | 66.303 | 97.002 | 66.303 | 66.303 | -49.773 | -2.568 | 25.434 | 16.411 | 29.407 | 48.89 | 32.976 | 48.348 | 44.109 | 38.47 | 36.699 | 33.202 | 29.138 |
Totaal eigen vermogen van aandeelhouders
| 1,516.548 | 1,496.773 | 1,155.032 | 1,110.669 | 1,046.744 | 974.372 | 905.456 | 796.702 | 612.592 | -686.444 | -475.703 | -460.775 | -446.351 | -431.705 | -448.326 | -441.511 | -423.922 | -372.401 | -336.244 | -279.513 | -237.844 | -37.548 | 264.601 | 198.223 | 181.584 | 157.355 | 129.162 | 115.569 | 98.316 | 79.544 |
Totaal eigen vermogen
| 1,519.633 | 1,499.604 | 1,157.985 | 1,110.669 | 1,046.744 | 974.372 | 905.456 | 796.702 | 612.592 | -687.26 | -508.116 | -493.183 | -478.639 | -463.048 | -448.012 | -441.151 | -423.296 | -398.665 | -351.016 | -278.282 | -224.304 | -11.876 | 303.28 | 234.197 | 182.833 | 157.934 | 129.99 | 116.289 | 98.336 | 79.544 |
Totaal passiva en aandeelhoudersvermogen
| 2,490.993 | 2,586.147 | 2,418.31 | 2,210.325 | 1,969.563 | 1,899.372 | 1,904.262 | 1,672.705 | 1,368.706 | 112.015 | 177.009 | 182.328 | 187.371 | 194.274 | 198.733 | 205.069 | 211.983 | 231.251 | 268.086 | 330.992 | 389.1 | 526.719 | 769.053 | 582.094 | 505.74 | 445.051 | 429.78 | 333.464 | 282.602 | 233.488 |