Hui Lyu Ecological Technology Groups Co.,Ltd.
SZSE:001267.SZ
5.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 250.196 | 308.015 | 301.312 | 311.348 | 281.544 | 197.266 | 340.21 | 296.282 | 625.139 | 200.846 | 187.379 | 235.227 | 164.007 | 161.211 | 309.728 | 133.573 | 161.557 | 91.799 | 163.107 | 67.094 | 187.049 | 56.698 | 142.19 | 52.448 | 76.434 | 57.008 | 175.714 | 48.368 | 91.336 | 48.567 | 126.158 | 81.145 | 60.541 | 66.99 | 72.717 | 69.106 | 73.358 | 0.544 | 3.365 | 0.292 | 0.284 | 0.573 | 0.68 | 0.847 | 0.403 | 0.51 | 0.795 | 0.611 | 0.622 | 0.526 | 0.393 | 2.255 | 2.004 | 2.04 | 1.43 | 0.815 | 0.738 | 0.562 | 0.174 | 0.375 | 0.309 | 0.353 | 0.229 | 0.166 | 0.188 | 0.167 | 0.172 | 0.164 | 0.17 | 0.355 | 0.404 | 0.564 | 0.394 | 0.404 | 0.469 | 0.387 | 1.779 | 2.115 | 2.626 | 1.954 | 1.216 | 0 | 1.995 | 3.817 | 2.851 | 3.655 | 2.857 | 6.112 | 7.45 | 8.4 | 18.687 | 13.3 | 4.619 | 5.904 | 3.786 | 16.137 | 22.481 |
Kortetermijnbeleggingen
| 40.075 | 39.167 | 41.139 | 47.186 | 20.761 | 113.3 | 58.235 | 168.079 | 28.079 | 9.227 | 9.257 | -311.614 | 0 | -305.509 | -303.511 | -0.862 | -322.863 | 0 | 0 | 0 | 0 | -433.05 | -505.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.322 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 290.271 | 347.182 | 342.451 | 358.534 | 302.305 | 310.566 | 398.445 | 464.361 | 653.218 | 210.074 | 196.637 | 235.227 | 164.007 | 161.211 | 309.728 | 133.573 | 161.557 | 91.799 | 163.107 | 67.094 | 187.049 | 56.698 | 142.19 | 52.448 | 76.434 | 57.008 | 175.714 | 48.368 | 91.336 | 48.567 | 126.158 | 81.145 | 60.541 | 66.99 | 72.717 | 76.428 | 73.358 | 0.544 | 3.365 | 0.292 | 0.284 | 0.573 | 0.68 | 0.847 | 0.403 | 0.51 | 0.795 | 0.611 | 0.622 | 0.526 | 0.393 | 2.255 | 2.004 | 2.04 | 1.43 | 0.815 | 0.738 | 0.562 | 0.174 | 0.375 | 0.309 | 0.353 | 0.229 | 0.166 | 0.188 | 0.167 | 0.172 | 0.164 | 0.17 | 0.355 | 0.404 | 0.564 | 0.394 | 0.404 | 0.469 | 0.387 | 1.779 | 2.115 | 2.626 | 1.954 | 1.216 | 0 | 1.995 | 3.817 | 2.851 | 3.655 | 2.857 | 6.112 | 7.45 | 8.4 | 18.687 | 13.3 | 4.619 | 5.904 | 3.786 | 16.137 | 22.481 |
Nettovorderingen
| 1,663.1 | 1,687.266 | 1,570.362 | 1,666.209 | 1,667.211 | 1,647.964 | 1,547.113 | 1,637.06 | 1,553.749 | 1,599.203 | 1,512.47 | 1,602.439 | 1,496.916 | 327.205 | 355.69 | 355.69 | 324.953 | 163.974 | 624.582 | 639.649 | 508.525 | 456.397 | 545.393 | 464.651 | 527.79 | 445.914 | 541.351 | 167.248 | 183.941 | 163.895 | 393.507 | 153.568 | 183.583 | 152.848 | 188.304 | 0 | 1.21 | 1.207 | 1.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0 | 1.458 | 1.851 | 1.698 | 110.971 | 96.701 | 79.932 | 57.568 |
Voorraad
| 219.156 | 215.184 | 205.864 | 202.851 | 200.751 | 202.506 | 200.833 | 194.559 | 166.669 | 158.029 | 150.023 | 146.935 | 138.363 | 133.168 | 122.413 | 123.573 | 121.438 | 94.584 | 643.373 | 407.416 | 483.434 | 519.466 | 494.976 | 299.042 | 279.281 | 344.566 | 409.502 | 686.812 | 650.837 | 602.009 | 455.331 | 651.524 | 638.186 | 637.149 | 642.876 | 5.489 | 4.918 | 4.754 | 4.528 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.189 | 11.752 | 11.752 | 11.752 | 11.752 | 11.762 | 11.762 | 11.762 | 11.849 | 11.849 | 11.85 | 0 | 11.735 | 11.829 | 12.77 | 13.377 | 15.46 | 16.491 | 28.81 | 30.733 | 101.429 | 109.375 | 117.308 | 80.062 | 79.697 | 56.667 | 71.838 |
Overige vlottende activa
| 25.294 | 4.056 | 16.507 | 205.028 | 16.046 | 34.346 | 15.445 | 2.449 | 16.507 | 1,602.637 | 43.389 | 2.138 | 1,521.747 | 1,006.9 | 1,010.488 | 1,012.278 | 897.251 | 1,036.541 | 114.235 | 91.54 | 89.172 | 594.322 | 122.741 | 110.666 | 109.884 | 134.038 | 95.784 | 85.791 | 103.708 | 109.919 | 125.182 | 94.585 | 113.211 | 137.588 | 123.154 | 11.49 | 8.396 | 5.135 | 2.712 | 2.987 | 3.01 | 3.163 | 2.972 | 3.109 | 3.193 | 5.905 | 5.681 | 3.072 | 3.114 | 2.984 | 2.954 | 3.562 | 3.343 | 3.176 | 3.175 | 3.566 | 3.2 | 3.195 | 3.174 | 3.901 | 3.544 | 3.478 | 3.722 | 4.774 | 4.636 | 4.879 | 4.876 | 13.075 | 13.11 | 13.066 | 13.061 | 44.026 | 44.085 | 44.078 | 44.075 | 97.28 | 99.737 | 119.77 | 127.223 | 152.289 | 152.043 | 0 | 175.076 | 244.117 | 241.012 | 32.116 | 32.382 | 83.217 | 241.342 | 34.358 | 164.731 | 158.596 | 105.997 | 117 | 150.886 | 83.057 | 60.693 |
Totaal vlottende activa
| 2,197.821 | 2,253.688 | 2,135.184 | 2,230.924 | 2,186.312 | 2,195.382 | 2,161.836 | 2,298.429 | 2,390.143 | 1,970.078 | 1,902.518 | 1,986.739 | 1,824.118 | 1,621.403 | 1,798.318 | 1,518.386 | 1,505.199 | 1,386.899 | 1,545.295 | 1,205.699 | 1,268.178 | 1,170.486 | 1,305.3 | 926.807 | 993.389 | 981.526 | 1,222.351 | 988.219 | 1,029.822 | 924.39 | 1,100.178 | 980.822 | 995.521 | 994.575 | 1,027.051 | 93.408 | 87.882 | 11.64 | 11.883 | 14.468 | 14.483 | 14.925 | 14.841 | 15.145 | 14.785 | 14.795 | 14.856 | 14.871 | 14.924 | 14.699 | 14.535 | 17.006 | 16.535 | 16.404 | 15.794 | 15.57 | 15.126 | 14.945 | 14.536 | 15.465 | 15.042 | 15.02 | 15.14 | 16.129 | 16.013 | 16.235 | 16.237 | 24.428 | 24.469 | 24.61 | 24.654 | 56.342 | 56.23 | 56.234 | 56.296 | 109.429 | 113.278 | 133.648 | 141.699 | 166.092 | 165.11 | 0 | 188.806 | 259.763 | 256.632 | 254.014 | 261.322 | 356.425 | 277.804 | 297.798 | 306.035 | 281.31 | 229.352 | 202.966 | 186.21 | 155.861 | 155.013 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 58.816 | 62.383 | 55.4 | 57.186 | 56.095 | 57.544 | 59.212 | 60.927 | 62.506 | 63.507 | 61.411 | 59.594 | 61.736 | 63.881 | 44.436 | 43.208 | 42.261 | 45.19 | 46.281 | 49.418 | 50.223 | 48.837 | 49.29 | 48.285 | 48.975 | 47.653 | 48.698 | 50.4 | 51.134 | 52.238 | 53.617 | 56.58 | 57.232 | 58.803 | 59.09 | 0.576 | 0.585 | 0.776 | 0.782 | 148.149 | 149.417 | 150.684 | 151.951 | 153.265 | 154.534 | 155.802 | 157.07 | 158.439 | 159.709 | 160.979 | 162.249 | 163.575 | 164.956 | 166.238 | 167.519 | 169.017 | 170.298 | 171.58 | 172.861 | 174.368 | 175.652 | 176.936 | 178.22 | 179.808 | 181.093 | 182.336 | 183.662 | 190.207 | 191.518 | 192.828 | 194.138 | 195.026 | 196.336 | 197.646 | 198.957 | 200.511 | 204.507 | 206.136 | 207.437 | 209.06 | 210.408 | 0 | 399.411 | 400.973 | 233.139 | 424.724 | 426.044 | 0 | 429.135 | 244.103 | 233.197 | 236.455 | 238.318 | 236.612 | 238.574 | 265.575 | 262.136 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.144 | 0.15 | 0.156 | 0.162 | 0.168 | 0.175 | 0.182 | 0.191 | 0.201 | 0.211 | 0.185 | 0.196 | 0.206 | 0.227 | 0.237 | 0.22 | 0.16 | 0.168 | 0.162 | 0.17 | 0.178 | 0.185 | 0.193 | 0.161 | 0.168 | 0.175 | 0.182 | 0.189 | 0.162 | 0.184 | 0.154 | 0.15 | 0.141 | 0.146 | 0.151 | 0 | 0 | 0 | 0 | 9.979 | 10.025 | 10.071 | 10.117 | 10.163 | 10.21 | 10.256 | 10.302 | 10.348 | 10.394 | 10.44 | 10.486 | 10.722 | 10.768 | 10.815 | 10.861 | 11.097 | 11.143 | 11.189 | 11.235 | 11.471 | 11.517 | 11.563 | 11.61 | 11.846 | 11.892 | 11.938 | 11.984 | 12.22 | 12.266 | 12.312 | 12.358 | 12.595 | 12.641 | 12.687 | 12.733 | 12.969 | 13.107 | 13.248 | 13.295 | 13.436 | 13.482 | 0 | 13.669 | 13.763 | 13.856 | 13.996 | 14.044 | 0 | 14.231 | 5.995 | 6.087 | 6.179 | 6.271 | 6.364 | 6.456 | 6.548 | 6.64 |
Goodwill en immateriële activa
| 0.144 | 0.15 | 0.156 | 0.162 | 0.168 | 0.175 | 0.182 | 0.191 | 0.201 | 0.211 | 0.185 | 0.196 | 0.206 | 0.227 | 0.237 | 0.22 | 0.16 | 0.168 | 0.162 | 0.17 | 0.178 | 0.185 | 0.193 | 0.161 | 0.168 | 0.175 | 0.182 | 0.189 | 0.162 | 0.184 | 0.154 | 0.15 | 0.141 | 0.146 | 0.151 | 0 | 0 | 0 | 0 | 9.979 | 10.025 | 10.071 | 10.117 | 10.163 | 10.21 | 10.256 | 10.302 | 10.348 | 10.394 | 10.44 | 10.486 | 10.722 | 10.768 | 10.815 | 10.861 | 11.097 | 11.143 | 11.189 | 11.235 | 11.471 | 11.517 | 11.563 | 11.61 | 11.846 | 11.892 | 11.938 | 11.984 | 12.22 | 12.266 | 12.312 | 12.358 | 12.595 | 12.641 | 12.687 | 12.733 | 12.969 | 13.107 | 13.248 | 13.295 | 13.436 | 13.482 | 0 | 13.669 | 13.763 | 13.856 | 13.996 | 14.044 | 0 | 14.231 | 5.995 | 6.087 | 6.179 | 6.271 | 6.364 | 6.456 | 6.548 | 6.64 |
Langetermijnbeleggingen
| 354.706 | 340.679 | 102.78 | 94.646 | 118.2 | 24.922 | 78.768 | -34.316 | 6.921 | 10.773 | 10.743 | 331.614 | 0 | 326.388 | 325.253 | 21.742 | 343.742 | 20.879 | 20.879 | 20.879 | 20.879 | 433.818 | 506.512 | 0.768 | 0.768 | 0.768 | 0.768 | 22.305 | 2.305 | 2.305 | 2.305 | 2.305 | 2.305 | 2.305 | 0 | 143.278 | 168.295 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 47.411 | 47.661 | 44.838 | 47.082 | 45.014 | 44.358 | 41.224 | 41.124 | 35.157 | 34.384 | 31.634 | 32.732 | 25.443 | 23.579 | 22.185 | 21.908 | 23.658 | 21.234 | 21.234 | 18.696 | 17.802 | 16.567 | 18.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.72 | 6.06 | 54.605 | 60.993 | 54.381 | 164.65 | 109.639 | 219.791 | 79.378 | 332.961 | 330.047 | 7.436 | 338.151 | 8.23 | 19.897 | 323.579 | 1.666 | 318.898 | 335.711 | 329.016 | 389.417 | 20 | 20 | 557.768 | 529.936 | 522.78 | 632.655 | 630.656 | 612.379 | 532.405 | 516.551 | 392.734 | 363.805 | 349.004 | 282.413 | 7.336 | 0.016 | 99.248 | 99.25 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 456.998 | 22.341 | 23.044 | 23.091 | 45.641 | 45.067 | 489.531 | 47.883 | 235.208 | 36.775 | 31.025 | 31.799 | 13.567 | 13.812 | 14.272 | 5.991 |
Totaal niet-vlottende activa
| 466.797 | 456.934 | 257.78 | 260.069 | 273.858 | 291.649 | 289.024 | 287.718 | 184.163 | 441.835 | 434.02 | 431.571 | 425.536 | 422.305 | 412.008 | 410.656 | 411.488 | 406.369 | 424.268 | 418.179 | 478.499 | 519.407 | 594.072 | 606.982 | 579.847 | 571.376 | 682.303 | 703.55 | 665.98 | 587.133 | 572.628 | 451.769 | 423.483 | 410.258 | 341.655 | 151.19 | 168.896 | 100.125 | 100.133 | 158.228 | 159.542 | 160.856 | 162.169 | 163.529 | 164.843 | 166.158 | 167.472 | 168.887 | 170.203 | 171.519 | 172.836 | 174.397 | 175.825 | 177.153 | 178.48 | 180.213 | 181.541 | 182.869 | 184.196 | 185.939 | 187.269 | 188.599 | 189.929 | 191.754 | 193.085 | 194.374 | 195.746 | 202.527 | 203.884 | 205.24 | 206.597 | 207.72 | 209.077 | 210.433 | 211.79 | 213.58 | 217.714 | 219.484 | 220.832 | 222.596 | 223.99 | 456.998 | 435.421 | 437.78 | 270.086 | 484.361 | 485.155 | 489.531 | 491.249 | 485.306 | 276.059 | 273.659 | 276.388 | 256.543 | 258.841 | 286.395 | 274.767 |
Totaal activa
| 2,664.618 | 2,710.622 | 2,392.963 | 2,490.993 | 2,460.17 | 2,487.03 | 2,450.861 | 2,586.147 | 2,574.306 | 2,411.913 | 2,336.538 | 2,418.31 | 2,249.654 | 2,043.708 | 2,210.325 | 1,929.042 | 1,916.686 | 1,793.268 | 1,969.563 | 1,623.878 | 1,746.677 | 1,689.893 | 1,899.372 | 1,533.789 | 1,573.236 | 1,552.902 | 1,904.654 | 1,691.769 | 1,695.802 | 1,511.523 | 1,672.806 | 1,432.591 | 1,419.004 | 1,404.833 | 1,368.706 | 244.598 | 256.778 | 111.764 | 112.015 | 172.696 | 174.026 | 175.78 | 177.009 | 178.674 | 179.628 | 180.952 | 182.328 | 183.758 | 185.128 | 186.218 | 187.371 | 191.403 | 192.36 | 193.557 | 194.274 | 195.783 | 196.667 | 197.813 | 198.733 | 201.404 | 202.311 | 203.619 | 205.069 | 207.883 | 209.098 | 210.609 | 211.983 | 226.955 | 228.353 | 229.85 | 231.251 | 264.062 | 265.307 | 266.667 | 268.086 | 323.009 | 330.992 | 353.132 | 362.531 | 404.723 | 389.1 | 456.998 | 624.227 | 697.543 | 526.719 | 738.375 | 746.477 | 845.956 | 769.053 | 783.104 | 582.094 | 554.97 | 505.74 | 459.508 | 445.051 | 442.256 | 429.78 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 409.053 | 305.951 | 434.187 | 506.368 | 452.734 | 489.78 | 448.569 | 535.475 | 398.926 | 512.785 | 496.669 | 642.118 | 527.565 | 498.436 | 632.869 | 386.306 | 382.271 | 351.574 | 507.96 | 294.681 | 324.316 | 295.606 | 476.881 | 218.541 | 279.309 | 311.177 | 571.033 | 398.353 | 458.942 | 377.83 | 558.342 | 378.46 | 404.239 | 350.822 | 475.454 | 0.082 | 0.082 | 18.814 | 18.796 | 21.06 | 21.06 | 21.06 | 18.702 | 21.06 | 21.06 | 21.06 | 21.06 | 21.06 | 21.06 | 21.06 | 21.06 | 21.06 | 21.06 | 21.06 | 21.06 | 21.06 | 21.065 | 21.075 | 21.075 | 21.154 | 21.154 | 21.154 | 21.204 | 21.165 | 21.195 | 21.195 | 21.195 | 21.579 | 21.684 | 21.789 | 21.789 | 21.894 | 21.999 | 22.374 | 22.374 | 22.374 | 22.374 | 22.57 | 22.57 | 22.56 | 22.632 | 0 | 23.841 | 24.053 | 22.667 | 18.584 | 18.858 | 0 | 23.546 | 21.705 | 21.248 | 45.575 | 53.774 | 11.779 | 47.074 | 34.603 | 44.053 |
Kortlopende schulden
| 474.182 | 410.708 | 167.21 | 164.627 | 283.638 | 285.384 | 403.479 | 409.314 | 543.006 | 616.64 | 517.787 | 456.206 | 513.049 | 339.407 | 383.482 | 396.5 | 377.694 | 337 | 339 | 295 | 350 | 336 | 370 | 370 | 324 | 254 | 328.65 | 374.95 | 309.9 | 249.9 | 239.9 | 230.517 | 211.617 | 202.379 | 217.379 | 0 | 0 | 116.164 | 116.164 | 204.647 | 204.647 | 204.647 | 122.554 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 204.647 | 225.254 | 226.354 | 226.354 | 0 | 245.729 | 246.229 | 246.229 | 247.529 | 247.549 | 0 | 250.074 | 264.109 | 210.1 | 208.93 | 204.94 | 194.63 | 99.58 | 98.565 | 102.18 |
Belastingschulden
| 5.018 | 6.417 | 7.606 | 13.8 | 11.336 | 12.583 | 15.319 | 18.586 | 19.507 | 17.92 | 28.623 | 37.133 | 26.811 | 29.519 | 28.121 | 25.839 | 22.647 | 17.466 | 36.968 | 10.548 | 19.101 | 40.167 | 40.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.083 | 6.977 | 7.26 | 44.494 | 44.478 | 44.439 | 44.437 | 44.516 | 44.486 | 44.623 | 44.434 | 44.669 | 44.692 | 44.742 | 44.671 | 44.776 | 44.862 | 44.958 | 44.81 | 44.817 | 44.827 | 44.846 | 44.88 | 53.835 | 54.043 | 54.541 | 54.564 | 54.628 | 54.655 | 54.415 | 54.35 | 54.062 | 53.973 | 53.932 | 53.891 | 53.535 | 53.491 | 53.421 | 53.343 | 53.023 | 53.1 | 53.226 | 53.241 | 53.076 | 53.056 | 0 | 51.705 | 51.529 | 51.368 | 47.127 | 46.873 | 0 | 45.012 | 48.244 | 35.563 | 39.315 | 30.849 | 26.249 | 18.677 | 9.047 | 7.215 |
Uitgestelde opbrengsten
| 20.79 | 20.075 | 70.714 | 71.455 | 73.563 | 71.837 | 17.296 | 19.347 | 22.605 | 0 | 0 | 75.594 | 62.659 | 61.738 | 64.159 | 63.891 | 51.413 | 42.837 | 56.991 | 27.929 | 36.36 | 55.715 | 61.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526.819 | 526.217 | 314.916 | 312.126 | 310.464 | 307.828 | 305.806 | 302.596 | 299.364 | 298.214 | 296.058 | 292.728 | 290.613 | 289.594 | 287.783 | 284.022 | 281.959 | 280.906 | 276.764 | 273.41 | 271.255 | 270.314 | 275.61 | 273.23 | 271.525 | 269.66 | 264.201 | 262.528 | 260.152 | 257.523 | 260.118 | 257.586 | 255.089 | 252.77 | 248.738 | 246.009 | 243.466 | 241.371 | 235.13 | 231.544 | 232.279 | 240.404 | 252.702 | 248.209 | 0 | 215.339 | 236.759 | 229.682 | 197.299 | 195.021 | 0 | 189.081 | 158.24 | 112.084 | 89.519 | 64.541 | 0 | 35.354 | 28.58 | 5.657 |
Overige kortlopende verplichtingen
| 81.381 | 364.83 | 42.45 | 118.334 | 54.499 | 50.916 | 47.907 | 108.123 | 123.17 | 56.95 | 57.372 | 39.772 | 53.176 | 32.187 | 53.77 | 56.553 | 79.867 | 33.468 | 38.779 | 38.982 | 70.199 | 35.378 | 37.62 | 38.679 | 42.91 | 80.681 | 99.123 | 74.102 | 82.752 | 54.52 | 77.761 | 55.987 | 54.008 | 137.344 | 63.281 | 1.098 | 0.946 | -6.918 | -7.202 | -39.084 | -39.069 | -39.03 | 192.863 | 266.698 | 263.52 | 261.354 | 259.189 | 256.798 | 254.65 | 252.485 | 250.332 | 248.416 | 245.774 | 243.614 | 241.506 | 237.356 | 235.196 | 233.022 | 230.843 | 227.184 | 224.597 | 222.393 | 220.505 | 216.187 | 214.486 | 212.351 | 209.786 | 354.965 | 352.522 | 350.066 | 347.788 | 344.112 | 341.428 | 338.954 | 336.938 | 331.016 | 327.353 | 292.963 | 301.572 | 314.036 | 309.562 | 0 | 169.628 | 192.634 | 216.531 | 155.18 | 153.073 | 543.168 | 153.377 | 113.619 | 80.986 | 51.67 | 36.437 | 26.748 | 191.591 | 19.573 | -1.517 |
Totaal kortlopende verplichtingen
| 990.425 | 1,087.907 | 725.761 | 825.198 | 828.564 | 862.269 | 932.569 | 1,071.498 | 1,084.609 | 1,204.295 | 1,100.451 | 1,190.787 | 1,120.602 | 915.772 | 1,099.329 | 865.198 | 862.479 | 739.508 | 922.707 | 639.211 | 763.617 | 707.151 | 924.915 | 627.22 | 646.219 | 645.858 | 998.806 | 847.405 | 851.594 | 682.25 | 876.003 | 664.964 | 669.864 | 690.545 | 756.114 | 1.197 | 1.112 | 661.856 | 661.236 | 546.032 | 543.242 | 541.58 | 538.944 | 536.922 | 533.712 | 531.685 | 529.33 | 527.174 | 525.049 | 522.934 | 520.71 | 518.899 | 516.343 | 514.279 | 512.022 | 507.88 | 505.735 | 503.59 | 501.445 | 506.819 | 504.44 | 502.734 | 500.92 | 496.627 | 494.983 | 492.608 | 489.978 | 635.253 | 632.826 | 630.435 | 628.115 | 624.189 | 621.565 | 619.397 | 617.302 | 611.06 | 607.474 | 573.406 | 602.637 | 616.025 | 611.604 | 0 | 490.903 | 514.445 | 536.795 | 468.42 | 466.354 | 543.168 | 463.973 | 447.676 | 347.897 | 345.49 | 323.264 | 259.406 | 256.743 | 161.788 | 151.931 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 146.627 | 110.047 | 139.756 | 142.932 | 144.345 | 144.066 | 11.755 | 13.603 | 15.169 | 73 | 72.952 | 69.46 | 9.723 | 10.135 | 10.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.55 | 108.55 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 16.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.627 | 2.13 | 3.668 | 3.151 | 2.412 | 2.14 | 0.477 | 0.222 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.249 | 0.034 | 0.034 | 0.126 | 0.034 | 0.126 | 0.034 | 0.099 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | -1.065 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | -10.641 | 0.148 | 0.148 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.039 | 138.039 | 146.181 | 146.181 | 146.181 | 146.181 | 146.181 | 146.181 | 146.181 | 146.181 | 145.3 | 145.3 | 145.3 | 145.3 | 143.5 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 17.835 | 1.8 | 0 | 1.8 | 1.8 | 1.8 | 1.52 | 1.53 | -543.168 | 1.8 | 0 | 0 | -0.599 | 0 | 27.288 | 30.374 | 39.983 | 39.309 |
Totaal niet-vlottende verplichtingen
| 149.332 | 112.254 | 143.502 | 146.161 | 146.836 | 146.284 | 12.31 | 15.046 | 15.247 | 73.078 | 73.03 | 69.538 | 9.834 | 10.246 | 0.327 | 0.182 | 0.182 | -10.652 | 0.112 | 0.204 | 0.112 | 0.177 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.039 | 138.039 | 146.181 | 146.181 | 146.181 | 146.181 | 146.181 | 146.181 | 146.181 | 146.181 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 17.835 | 1.8 | 0 | 1.8 | 1.8 | 1.8 | 1.52 | 1.53 | -543.168 | 1.8 | 0 | 0 | -0.348 | -0.357 | 27.288 | 30.374 | 148.533 | 147.859 |
Totaal passiva
| 1,139.757 | 1,200.162 | 869.263 | 971.36 | 975.4 | 1,008.552 | 944.878 | 1,086.543 | 1,099.855 | 1,277.373 | 1,173.481 | 1,260.325 | 1,130.436 | 926.018 | 1,099.656 | 865.38 | 862.66 | 728.856 | 922.819 | 639.416 | 763.729 | 707.328 | 925 | 627.22 | 646.219 | 645.858 | 998.806 | 847.405 | 851.594 | 682.25 | 876.003 | 664.964 | 669.864 | 690.545 | 756.114 | 1.197 | 1.112 | 799.895 | 799.275 | 692.213 | 689.423 | 687.761 | 685.125 | 683.103 | 679.893 | 677.866 | 675.511 | 672.474 | 670.349 | 668.234 | 666.01 | 664.199 | 661.643 | 659.579 | 657.322 | 653.18 | 651.035 | 648.89 | 646.745 | 652.119 | 649.74 | 648.034 | 646.22 | 641.927 | 640.283 | 637.908 | 635.278 | 637.053 | 634.626 | 632.235 | 629.915 | 625.989 | 623.365 | 621.197 | 619.102 | 612.86 | 609.274 | 575.206 | 604.437 | 633.861 | 613.404 | 456.998 | 492.703 | 516.245 | 538.595 | 469.94 | 467.884 | 845.956 | 465.773 | 447.676 | 347.897 | 345.142 | 322.908 | 286.693 | 287.117 | 310.321 | 299.79 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 277.368 | 277.376 | 277.398 | 277.498 | 277.498 | 277.498 | 277.498 | 273.273 | 219.148 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 197.826 | 199.536 | 199.536 | 700 | 155.25 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 0 | 248.857 | 248.857 | 248.857 | 248.857 | 248.857 | 0 | 248.857 | 155.535 | 147.059 | 147.059 | 98.039 | 98.039 | 70.028 | 70.028 | 50.02 |
Ingehouden winsten
| 644.078 | 630.777 | 652.046 | 648.993 | 620.694 | 617.078 | 647.392 | 642.192 | 621.056 | 613.531 | 642.004 | 636.911 | 608.462 | 606.934 | 599.266 | 562.044 | 548.961 | 551.971 | 545.159 | 493.18 | 491.666 | 491.023 | 482.83 | 479.628 | 500.077 | 479.938 | 478.743 | 417.551 | 417.394 | 402.459 | 369.989 | 340.604 | 322.118 | -39.528 | 279.748 | -354.582 | -342.317 | -1,001.908 | -1,001.037 | -802.249 | -798.138 | -794.723 | -790.863 | -787.178 | -783.016 | -779.665 | -775.935 | -771.583 | -768.091 | -764.885 | -761.511 | -756.506 | -753.096 | -749.839 | -746.865 | -772.863 | -769.837 | -766.549 | -763.486 | -766.234 | -762.952 | -759.932 | -756.671 | -749.816 | -746.96 | -743.079 | -739.081 | -616.133 | -612.312 | -608.426 | -604.706 | -593.445 | -589.577 | -586.048 | -582.533 | -564.86 | -553.804 | -505.371 | -501.39 | -507.938 | -503.112 | 0 | -154.639 | -125.224 | -315.812 | -51.978 | -42.98 | 0 | -21.81 | 13.728 | 18.189 | 18.664 | 34.59 | 30.056 | 43.218 | 22.747 | 40.672 |
Overige gereserveerde algehele resultaten
| 608.348 | 103.848 | 606.393 | 108.202 | 599.104 | 99.162 | 594.196 | 95.481 | 631.36 | 91.408 | 320.294 | 91.408 | 0 | 312.93 | 313.577 | 0.73 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 255.666 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -8.194 | 599.087 | -15.264 | 590.057 | -15.634 | 581.017 | 578.31 | 581.41 | 0 | 228.887 | 0 | 320.294 | 312.93 | 0 | 0 | 303.062 | 307.156 | 303.676 | 303.676 | 293.372 | 293.372 | 293.716 | 290.191 | 228.887 | 228.887 | 228.887 | 228.887 | 228.887 | 228.888 | 228.887 | 228.887 | 227.177 | 227.177 | 53.815 | 177.594 | 105.725 | 349.127 | 65.737 | 65.737 | 66.304 | 66.304 | 66.304 | 66.304 | 66.304 | 66.303 | 314.911 | 314.911 | 66.303 | 66.303 | 66.303 | 66.303 | 66.303 | 66.303 | 66.303 | 66.303 | 66.303 | 66.303 | 66.303 | 97.002 | 66.303 | 66.303 | 66.303 | 66.303 | 66.303 | 66.303 | 66.303 | 66.303 | -16.551 | -16.551 | -16.551 | -49.773 | -2.568 | -2.568 | -2.568 | -2.568 | 24.951 | 25.434 | 25.282 | 1.448 | 16.406 | 16.411 | -92.266 | 19.202 | 29.361 | 29.407 | 37.554 | 37.554 | 265.337 | 48.89 | 121.388 | 32.976 | 29.347 | 48.348 | 44.109 | 44.109 | 38.45 | 38.47 |
Totaal eigen vermogen van aandeelhouders
| 1,521.6 | 1,507.24 | 1,520.573 | 1,516.548 | 1,481.663 | 1,475.592 | 1,503.2 | 1,496.773 | 1,471.564 | 1,131.652 | 1,160.125 | 1,155.032 | 1,119.218 | 1,117.69 | 1,110.669 | 1,063.663 | 1,054.026 | 1,053.556 | 1,046.744 | 984.462 | 982.948 | 982.565 | 974.372 | 906.341 | 926.79 | 906.651 | 905.456 | 844.264 | 844.108 | 829.172 | 796.702 | 767.317 | 748.831 | 714.287 | 612.592 | 243.401 | 255.666 | -687.315 | -686.444 | -487.089 | -482.978 | -479.563 | -475.703 | -472.018 | -467.856 | -464.506 | -460.775 | -456.423 | -452.931 | -449.725 | -446.351 | -441.347 | -437.936 | -434.679 | -431.705 | -457.703 | -454.677 | -451.389 | -448.326 | -451.074 | -447.792 | -444.772 | -441.511 | -434.656 | -431.8 | -427.919 | -423.922 | -383.828 | -380.007 | -376.121 | -372.401 | -347.157 | -343.288 | -339.76 | -336.244 | -291.052 | -279.513 | -231.232 | -251.085 | -242.675 | -237.844 | -92.266 | 113.419 | 152.993 | -37.548 | 234.432 | 243.43 | 265.337 | 264.601 | 290.651 | 198.223 | 195.07 | 181.584 | 172.204 | 157.355 | 131.226 | 129.162 |
Totaal eigen vermogen
| 1,524.862 | 1,510.46 | 1,523.7 | 1,519.633 | 1,484.77 | 1,478.478 | 1,505.983 | 1,499.604 | 1,474.451 | 1,134.54 | 1,163.058 | 1,157.985 | 1,119.218 | 1,117.69 | 1,110.669 | 1,063.663 | 1,054.026 | 1,053.556 | 1,046.744 | 984.462 | 982.948 | 982.565 | 974.372 | 906.341 | 926.79 | 906.651 | 905.456 | 844.264 | 844.108 | 829.172 | 796.702 | 767.317 | 748.831 | 714.287 | 612.592 | 243.401 | 255.666 | -688.131 | -687.26 | -519.518 | -515.397 | -511.98 | -508.116 | -504.429 | -500.265 | -496.913 | -493.183 | -488.715 | -485.221 | -482.016 | -478.639 | -472.696 | -469.282 | -466.022 | -463.048 | -457.397 | -454.368 | -451.077 | -448.012 | -450.716 | -447.429 | -444.415 | -441.151 | -434.044 | -431.185 | -427.299 | -423.296 | -410.098 | -406.274 | -402.385 | -398.665 | -361.927 | -358.058 | -354.529 | -351.016 | -289.851 | -278.282 | -222.074 | -241.907 | -229.138 | -224.304 | -92.266 | 131.525 | 181.298 | -11.876 | 268.435 | 278.593 | 300.989 | 303.28 | 335.428 | 234.197 | 209.828 | 182.833 | 172.815 | 157.934 | 131.935 | 129.99 |
Totaal passiva en aandeelhoudersvermogen
| 2,664.618 | 2,710.622 | 2,392.963 | 2,490.993 | 2,460.17 | 2,487.03 | 2,450.861 | 2,586.147 | 2,574.306 | 2,411.913 | 2,336.538 | 2,418.31 | 2,249.654 | 2,043.708 | 2,210.325 | 1,929.042 | 1,916.686 | 1,782.413 | 1,969.563 | 1,623.878 | 1,746.677 | 1,689.893 | 1,899.372 | 1,533.561 | 1,573.009 | 1,552.509 | 1,904.262 | 1,691.669 | 1,695.702 | 1,511.422 | 1,672.705 | 1,432.281 | 1,418.695 | 1,404.832 | 1,368.706 | 244.598 | 256.778 | 111.764 | 112.015 | 172.696 | 174.026 | 175.78 | 177.009 | 178.674 | 179.628 | 180.952 | 182.328 | 183.758 | 185.128 | 186.218 | 187.371 | 191.503 | 192.36 | 193.557 | 194.274 | 195.783 | 196.667 | 197.813 | 198.733 | 201.404 | 202.311 | 203.619 | 205.069 | 207.883 | 209.098 | 210.609 | 211.983 | 226.955 | 228.353 | 229.85 | 231.251 | 264.062 | 265.307 | 266.667 | 268.086 | 323.009 | 330.992 | 353.132 | 362.531 | 404.723 | 389.1 | 456.998 | 624.227 | 697.543 | 526.719 | 738.375 | 746.477 | 845.956 | 769.053 | 783.104 | 582.094 | 554.97 | 505.74 | 459.508 | 445.051 | 442.256 | 429.78 |