Daqing Huake Company Limited
SZSE:000985.SZ
15.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,000.205 | 2,609.037 | 2,073.428 | 1,763.044 | 2,155.89 | 1,690.169 | 1,530.403 | 1,032.508 | 789.583 | 1,422.843 | 1,175.389 | 1,193.794 | 1,153.643 | 1,036.403 | 871.57 | 1,138.654 | 961.145 | 819.083 | 748.3 | 716.006 | 611.623 | 489.772 | 379.473 | 400.191 | 232.699 | 219.371 | 154.513 |
Kosten van de omzet
| 1,893.927 | 2,506.207 | 1,951.879 | 1,632.852 | 1,982.143 | 1,590.283 | 1,374.715 | 888.531 | 703.05 | 1,289.732 | 1,067.023 | 1,093.08 | 1,028.595 | 911.47 | 746.704 | 1,083.497 | 890.86 | 778.226 | 694.217 | 675.442 | 560.122 | 439.841 | 325.835 | 332.497 | 183.128 | 168.105 | 124.182 |
Brutowinst
| 106.278 | 102.83 | 121.549 | 130.192 | 173.747 | 99.886 | 155.688 | 143.977 | 86.532 | 133.111 | 108.366 | 100.713 | 125.049 | 124.933 | 124.866 | 55.157 | 70.286 | 40.858 | 54.083 | 40.564 | 51.501 | 49.931 | 53.638 | 67.694 | 49.571 | 51.266 | 30.33 |
Brutowinstmarge
| 0.053 | 0.039 | 0.059 | 0.074 | 0.081 | 0.059 | 0.102 | 0.139 | 0.11 | 0.094 | 0.092 | 0.084 | 0.108 | 0.121 | 0.143 | 0.048 | 0.073 | 0.05 | 0.072 | 0.057 | 0.084 | 0.102 | 0.141 | 0.169 | 0.213 | 0.234 | 0.196 |
Onderzoek- en ontwikkelingskosten
| 10.047 | 16.087 | 7.584 | 8.55 | 9.636 | 9.042 | 8.98 | 9.558 | 9.136 | 9.569 | 16.145 | 12.641 | 20.587 | 15.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 24.906 | 11.349 | 23.567 | 23.388 | 23.781 | 25.778 | 14.787 | 10.67 | 19.821 | 5.753 | 11.464 | 5.875 | 6.302 | 9.49 | 54.465 | 39.477 | 40.291 | 26.106 | 30.613 | 21.468 | 28.691 | 22.279 | 23.556 | 17.036 | 10.841 | 9.057 | 10.338 |
Verkoop- en marketingkosten
| 3.376 | 4.632 | 6.652 | 7.807 | 20.892 | 13.876 | 15.169 | 10.88 | 8.944 | 10.52 | 10.292 | 13.182 | 12.596 | 13.52 | 8.539 | 12.45 | 7.869 | 5.711 | 5.56 | 9.027 | 12.81 | 18.231 | 7.984 | 3.58 | 2.417 | 1.276 | 1.056 |
Verkoop-, algemene en administratieve kosten
| 28.282 | 15.981 | 30.219 | 31.195 | 44.673 | 39.653 | 29.956 | 21.549 | 28.765 | 16.273 | 21.756 | 19.057 | 18.898 | 23.01 | 63.004 | 51.927 | 48.16 | 31.817 | 36.172 | 30.495 | 41.5 | 40.51 | 31.54 | 20.616 | 13.259 | 10.334 | 11.394 |
Overige kosten
| 0.38 | 56.406 | 70.993 | 72.441 | 79.356 | 0.318 | 0.145 | 3.088 | 1.257 | 0.761 | 0.198 | 0.07 | 29.664 | 2.292 | -0.149 | 0.083 | 3.943 | -0.045 | -3.975 | -0.243 | -0.298 | 2.895 | 1.419 | -3.477 | 0.268 | 0.178 | 3.306 |
Bedrijfskosten
| 99.363 | 88.474 | 108.796 | 112.186 | 133.665 | 116.587 | 105.335 | 97.615 | 105.009 | 103.653 | 93.905 | 80.19 | 86.153 | 85.255 | 65.379 | 53.963 | 50.021 | 32.582 | 37.644 | 31.75 | 42.724 | 41.657 | 32.428 | 22.204 | 14.519 | 11.556 | 12.362 |
Bedrijfsresultaat
| 3.737 | 20.567 | 14.632 | 28.756 | 41.495 | -2.938 | 56.481 | 36.559 | -20.931 | 16.235 | 11.361 | 0.828 | 33.055 | 29.597 | 37.196 | -20.587 | 11.9 | 8.936 | 13.461 | 8.386 | 8.5 | 9.432 | 24.556 | 46.465 | 34.321 | 37.573 | 22.67 |
Bedrijfsresultaat ratio
| 0.002 | 0.008 | 0.007 | 0.016 | 0.019 | -0.002 | 0.037 | 0.035 | -0.027 | 0.011 | 0.01 | 0.001 | 0.029 | 0.029 | 0.043 | -0.018 | 0.012 | 0.011 | 0.018 | 0.012 | 0.014 | 0.019 | 0.065 | 0.116 | 0.147 | 0.171 | 0.147 |
Totaal overige inkomsten en kosten netto
| 0.38 | -5.407 | -1.014 | -15.313 | 3.82 | 14.081 | 6.272 | -7.11 | -1.198 | -13.432 | -2.931 | -23.084 | -10.099 | -9.224 | -26.305 | -21.698 | -4.422 | 6.734 | -0.479 | 0.186 | 0.057 | 2.719 | 4.497 | -3.632 | -0.929 | -2.545 | -0.784 |
Inkomen voor belasting
| 4.118 | 15.16 | 13.618 | 13.443 | 45.315 | -2.62 | 56.625 | 39.253 | -19.674 | 16.027 | 11.53 | -2.56 | 28.796 | 30.453 | 33.181 | -20.504 | 15.843 | 15.009 | 12.723 | 8.571 | 8.518 | 11.66 | 25.841 | 42.423 | 34.356 | 37.458 | 21.58 |
Inkomen voor belasting ratio
| 0.002 | 0.006 | 0.007 | 0.008 | 0.021 | -0.002 | 0.037 | 0.038 | -0.025 | 0.011 | 0.01 | -0.002 | 0.025 | 0.029 | 0.038 | -0.018 | 0.016 | 0.018 | 0.017 | 0.012 | 0.014 | 0.024 | 0.068 | 0.106 | 0.148 | 0.171 | 0.14 |
Belastingkosten
| -1.559 | -0.248 | 0.775 | 1.314 | 0.588 | 0.26 | 8.47 | 5.911 | -3.043 | 2.109 | 1.222 | -0.953 | 3.76 | 4.113 | 5.039 | -5.503 | -0.746 | 6.204 | 0.014 | 0.013 | -0.121 | 2.23 | 4.514 | 5.218 | 5.249 | 5.619 | 3.237 |
Nettowinst
| 5.677 | 15.409 | 12.843 | 12.13 | 44.728 | -2.88 | 48.155 | 33.342 | -16.631 | 13.918 | 10.307 | -1.608 | 25.036 | 26.34 | 28.142 | -11.677 | 18.205 | 15.539 | 14.018 | 10.033 | 10.595 | 10.197 | 22.157 | 37.205 | 29.108 | 31.839 | 18.343 |
Nettowinstmarge
| 0.003 | 0.006 | 0.006 | 0.007 | 0.021 | -0.002 | 0.031 | 0.032 | -0.021 | 0.01 | 0.009 | -0.001 | 0.022 | 0.025 | 0.032 | -0.01 | 0.019 | 0.019 | 0.019 | 0.014 | 0.017 | 0.021 | 0.058 | 0.093 | 0.125 | 0.145 | 0.119 |
WPA (Winst Per Aandeel)
| 0.044 | 0.12 | 0.099 | 0.094 | 0.35 | -0.02 | 0.37 | 0.26 | -0.13 | 0.11 | 0.08 | -0.01 | 0.19 | 0.2 | 0.22 | -0.07 | 0.14 | 0.1 | 0.082 | 0.059 | 0.062 | 0.053 | 0.13 | 0.22 | 0.22 | 0.24 | 0.14 |
Verwaterde WPA
| 0.044 | 0.12 | 0.099 | 0.094 | 0.35 | -0.02 | 0.37 | 0.26 | -0.13 | 0.11 | 0.08 | -0.01 | 0.19 | 0.2 | 0.22 | -0.07 | 0.14 | 0.1 | 0.082 | 0.059 | 0.062 | 0.053 | 0.13 | 0.22 | 0.22 | 0.24 | 0.14 |
EBITDA
| 57.352 | 60.918 | 59.254 | 70.922 | 88.595 | 12.938 | 88.802 | 91.914 | 24.049 | 71.139 | 55.427 | 54.83 | 100.467 | 75.851 | 111.97 | 30.748 | 50.214 | 48.354 | 42.442 | 34.811 | 34.433 | 32.606 | 39.083 | 50.998 | 44.224 | 39.71 | 17.968 |
EBITDA ratio
| 0.029 | 0.023 | 0.029 | 0.04 | 0.041 | 0.008 | 0.058 | 0.089 | 0.03 | 0.05 | 0.047 | 0.046 | 0.087 | 0.073 | 0.128 | 0.027 | 0.052 | 0.059 | 0.057 | 0.049 | 0.056 | 0.067 | 0.103 | 0.127 | 0.19 | 0.181 | 0.116 |