Daqing Huake Company Limited
SZSE:000985.SZ
15.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 537.623 | 482.588 | 482.82 | 558.45 | 326.078 | 486.503 | 629.174 | 566.431 | 712.126 | 713.77 | 616.71 | 534.735 | 539.811 | 546.154 | 452.728 | 411.454 | 480.623 | 419.462 | 451.506 | 470.705 | 601.386 | 554.2 | 529.599 | 575.473 | 182.202 | 472.287 | 460.207 | 437.021 | 399.752 | 354.849 | 338.781 | 318.747 | 291.232 | 248.665 | 173.864 | 201.024 | 182.764 | 159.595 | 246.2 | 301.874 | 381.89 | 399.85 | 339.229 | 345.561 | 313.989 | 327.905 | 187.934 | 328.586 | 334.766 | 287.682 | 242.76 | 271.034 | 358.908 | 270.358 | 253.344 | 283.314 | 287.753 | 231.072 | 234.264 | 216.387 | 233.258 | 230.385 | 191.539 | 199.041 | 290.032 | 392.499 | 257.082 | 302.963 | 243.645 | 236.03 | 178.508 | 172.21 | 255.583 | 266.447 | 127.385 | 170.861 | 162.494 | 185.413 | 229.533 | 197.609 | 189.166 | 166.788 | 162.444 | 162.16 | 152.111 | 156.414 | 140.937 | 174.829 | 110.6 | 111.779 | 92.737 | 75.673 | 90.789 |
Kosten van de omzet
| 482.13 | 453.768 | 453.842 | 514.121 | 308.049 | 468.151 | 603.607 | 580.848 | 669.929 | 691.264 | 573.268 | 514.393 | 503.118 | 507.032 | 427.337 | 396.968 | 428.651 | 367.569 | 439.665 | 459.202 | 537.988 | 498.368 | 486.585 | 546.649 | 167.935 | 436.296 | 439.403 | 398.495 | 358.155 | 326.035 | 292.03 | 274.904 | 253.714 | 212.031 | 147.882 | 176.581 | 167.046 | 141.95 | 217.473 | 285.23 | 353.073 | 355.976 | 295.453 | 309.497 | 287.653 | 296.28 | 173.594 | 300.203 | 308.552 | 277.298 | 207.028 | 245.584 | 323.26 | 236.789 | 222.962 | 254.592 | 265.259 | 193.074 | 198.545 | 190.678 | 215.9 | 191.371 | 148.755 | 211.561 | 269.312 | 365.328 | 237.297 | 276.025 | 232.074 | 210.619 | 172.142 | 167.113 | 243.178 | 249.399 | 118.535 | 166.833 | 145.471 | 171.004 | 210.909 | 188.25 | 177.201 | 158.194 | 151.796 | 146.915 | 140.787 | 147.154 | 125.265 | 159.937 | 101.578 | 0 | 78.875 | 66.641 | 80.845 |
Brutowinst
| 55.493 | 28.82 | 28.978 | 44.329 | 18.029 | 18.352 | 25.567 | -14.417 | 42.197 | 22.505 | 43.441 | 20.342 | 36.694 | 39.123 | 25.391 | 14.486 | 51.973 | 51.893 | 11.841 | 11.503 | 63.398 | 55.832 | 43.014 | 28.823 | 14.268 | 35.991 | 20.803 | 38.525 | 41.597 | 28.814 | 46.751 | 43.843 | 37.518 | 36.634 | 25.982 | 24.443 | 15.718 | 17.645 | 28.727 | 16.645 | 28.816 | 43.875 | 43.775 | 36.065 | 26.336 | 31.625 | 14.34 | 28.383 | 26.214 | 10.384 | 35.732 | 25.45 | 35.648 | 33.569 | 30.382 | 28.722 | 22.493 | 37.999 | 35.719 | 25.709 | 17.359 | 39.014 | 42.784 | -12.52 | 20.72 | 27.171 | 19.786 | 26.938 | 11.571 | 25.411 | 6.366 | 5.097 | 12.405 | 17.048 | 8.85 | 4.028 | 17.023 | 14.409 | 18.624 | 9.358 | 11.964 | 8.593 | 10.648 | 15.245 | 11.323 | 9.26 | 15.673 | 14.891 | 9.023 | 111.779 | 13.861 | 9.032 | 9.944 |
Brutowinstmarge
| 0.103 | 0.06 | 0.06 | 0.079 | 0.055 | 0.038 | 0.041 | -0.025 | 0.059 | 0.032 | 0.07 | 0.038 | 0.068 | 0.072 | 0.056 | 0.035 | 0.108 | 0.124 | 0.026 | 0.024 | 0.105 | 0.101 | 0.081 | 0.05 | 0.078 | 0.076 | 0.045 | 0.088 | 0.104 | 0.081 | 0.138 | 0.138 | 0.129 | 0.147 | 0.149 | 0.122 | 0.086 | 0.111 | 0.117 | 0.055 | 0.075 | 0.11 | 0.129 | 0.104 | 0.084 | 0.096 | 0.076 | 0.086 | 0.078 | 0.036 | 0.147 | 0.094 | 0.099 | 0.124 | 0.12 | 0.101 | 0.078 | 0.164 | 0.152 | 0.119 | 0.074 | 0.169 | 0.223 | -0.063 | 0.071 | 0.069 | 0.077 | 0.089 | 0.047 | 0.108 | 0.036 | 0.03 | 0.049 | 0.064 | 0.069 | 0.024 | 0.105 | 0.078 | 0.081 | 0.047 | 0.063 | 0.052 | 0.066 | 0.094 | 0.074 | 0.059 | 0.111 | 0.085 | 0.082 | 1 | 0.149 | 0.119 | 0.11 |
Onderzoek- en ontwikkelingskosten
| 0.345 | 0.107 | 0 | 0.008 | 3.421 | 3.192 | 3.427 | 4.744 | 4.081 | 3.585 | 3.678 | 1.601 | 1.661 | 1.992 | 2.331 | 2.424 | 2.028 | 1.947 | 2.152 | 1.82 | 2.717 | 2.494 | 2.605 | 2.733 | 2.182 | 6.119 | 2.135 | 12.344 | 1.897 | 3.72 | 0 | 9.558 | 0 | 4.478 | 0 | 9.136 | 0 | 4.454 | 0 | 9.569 | 0 | 4.926 | 0 | 16.145 | 0 | 4.859 | 0 | 15.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 47.483 | -10.381 | 20.988 | -29.94 | 45.781 | -7.368 | 16.433 | 4.945 | 52.671 | -9.384 | 22.436 | -50.1 | 65.656 | -16.489 | 24.5 | -48.636 | 24.422 | -11.931 | 24.074 | -52.993 | 25.925 | -15.469 | 25.572 | -47.788 | 26.153 | -15.507 | 23.745 | -53.305 | 22.052 | -15.072 | 24.387 | -57.858 | 22.053 | -18.759 | 23.211 | -51.743 | 24.523 | -15.812 | 24.584 | -60.406 | 22.515 | -20.125 | 22.35 | -49.22 | 21.897 | -9.188 | 19.223 | -43.923 | 15.544 | 16.098 | 18.155 | -52.649 | 28.624 | -12.351 | 14.817 | -41.224 | 15.42 | 1.249 | 21.296 | 23.214 | 9.44 | 8.052 | 13.76 | 9.921 | 8.894 | 10.599 | 10.063 | 14.738 | 8.561 | 10.246 | 6.746 | 6.673 | 7.931 | 5.673 | 5.829 | 12.599 | 7.122 | 5.511 | 5.381 | 6.066 | 5.18 | 3.805 | 6.416 | 11.167 | 6.339 | 4.672 | 6.513 | 6.913 | 6.488 | 0 | 4.644 | 9.15 | 4.479 |
Verkoop- en marketingkosten
| 2.004 | 0.673 | 0.696 | 0.711 | 0.731 | 0.88 | 1.054 | 0.611 | 0.963 | 1.34 | 1.718 | 1.624 | 1.969 | 1.609 | 1.451 | -8.075 | 5.633 | 5.971 | 4.278 | 3.824 | 5.449 | 5.51 | 6.109 | 3.014 | 3.365 | 3.877 | 3.621 | 5.133 | 4.058 | 4.046 | 1.932 | 3.92 | 2.509 | 2.437 | 2.013 | 1.827 | 1.973 | 2.516 | 2.628 | 2.679 | 2.369 | 3.13 | 2.343 | 3.146 | 2.286 | 2.52 | 2.339 | 3.358 | 2.833 | 3.718 | 3.272 | 4.551 | 2.661 | 2.98 | 2.405 | 3.809 | 2.639 | 3.514 | 3.557 | 2.796 | 1.806 | 1.451 | 2.486 | 5.18 | 2.296 | 2.899 | 2.076 | 2.074 | 1.812 | 1.611 | 2.373 | 0.964 | 1.549 | 1.649 | 1.549 | 1.726 | 1.09 | 1.463 | 1.281 | 1.98 | 1.778 | 3.171 | 2.098 | 2.245 | 2.758 | 3.564 | 4.243 | 8.272 | 6.137 | 0 | 1.296 | 2.529 | 2.69 |
Verkoop-, algemene en administratieve kosten
| 49.486 | 19.23 | 21.684 | -29.229 | 46.512 | -6.488 | 17.487 | 3.45 | 53.634 | -8.044 | 24.154 | -48.476 | 67.624 | -14.88 | 25.95 | -56.712 | 30.054 | -5.96 | 28.352 | -49.169 | 31.374 | -9.959 | 31.681 | -44.774 | 29.518 | -11.631 | 27.366 | -48.171 | 26.11 | -11.026 | 26.319 | -53.938 | 24.562 | -16.322 | 25.224 | -49.916 | 26.496 | -13.295 | 27.212 | -57.727 | 24.883 | -16.995 | 24.693 | -46.073 | 24.183 | -6.669 | 21.563 | -40.564 | 18.378 | 19.816 | 21.427 | -48.098 | 31.285 | -9.372 | 17.222 | -37.414 | 18.059 | 4.763 | 24.853 | 26.01 | 11.246 | 9.503 | 16.245 | 15.1 | 11.19 | 13.497 | 12.139 | 16.811 | 10.373 | 11.856 | 9.119 | 7.637 | 9.48 | 7.322 | 7.378 | 14.326 | 8.211 | 6.973 | 6.662 | 8.047 | 6.958 | 6.977 | 8.513 | 13.412 | 9.097 | 8.236 | 10.756 | 15.185 | 12.624 | 0 | 5.94 | 11.679 | 7.168 |
Overige kosten
| -25.146 | -5.82 | 0.167 | 0.306 | 0.021 | 0.001 | 0.341 | -11.291 | -30.493 | 32.195 | 1.131 | 0.001 | -0.639 | -0.484 | 0.108 | 0.016 | 0.013 | 1.416 | 0.114 | 3.643 | 0.141 | 0.027 | 0.009 | 0.28 | 0.001 | 0.006 | 0.032 | -11.28 | 10.482 | 0.479 | 0.464 | 1.533 | 0.562 | 0.467 | 0.527 | 0.742 | 0.137 | 0.271 | 0.108 | 0.467 | 0.106 | 0.097 | 0.091 | 0.296 | -0.121 | 0.003 | 0.02 | -0.405 | 0.288 | 0.033 | 0.153 | 0.151 | 0.453 | 29.126 | -0.067 | 1.702 | 0.242 | 0.264 | 0.084 | -0.268 | 0.067 | 0.031 | 0.021 | -0.324 | 0.095 | 0.123 | 0.188 | -0.189 | 0.323 | 0.067 | 3.742 | 2.482 | -0.938 | -0.717 | -0.873 | 0.361 | -1.879 | -1.155 | -1.303 | -0.53 | -0.138 | -0.115 | 0.54 | -0.53 | -0.504 | 0.395 | 0.341 | 1.062 | 0.142 | 1.275 | 0.416 | -0.302 | 0.513 |
Bedrijfskosten
| 24.686 | 25.157 | 24.117 | 26.294 | 31.927 | 19.887 | 21.256 | -3.097 | 27.222 | 27.735 | 28.963 | 22.884 | 27.904 | 29.407 | 28.6 | 14.823 | 33.638 | 32.562 | 31.162 | 27.033 | 36.004 | 34.841 | 35.644 | 22.306 | 32.564 | 33.213 | 28.486 | 20.939 | 28.645 | 27.313 | 28.436 | 19.689 | 25.748 | 26.584 | 25.593 | 23.463 | 27.52 | 28.951 | 28.516 | 25.202 | 26.51 | 25.915 | 26.025 | 23.493 | 25.429 | 23.255 | 21.729 | 18.761 | 19.499 | 20.501 | 21.429 | 16.709 | 32.709 | 18.508 | 18.014 | 23.113 | 19.582 | 17.514 | 25.047 | 26.403 | 11.953 | 10.197 | 16.827 | 15.578 | 11.257 | 14.864 | 12.265 | 17.574 | 11.384 | 11.9 | 9.162 | 7.657 | 9.952 | 7.584 | 7.389 | 14.689 | 8.225 | 7.598 | 7.131 | 8.048 | 7.444 | 7.495 | 8.763 | 13.793 | 9.472 | 8.565 | 10.893 | 15.477 | 12.899 | 7.853 | 5.428 | 11.757 | 7.49 |
Bedrijfsresultaat
| 30.807 | 3.663 | 4.733 | 16.967 | -13.347 | -2.504 | 2.622 | -11.32 | 15.524 | -5.23 | 15.228 | -1.749 | 10.663 | 8.124 | -2.406 | -2.045 | 18.828 | 19.669 | -24.695 | -14.717 | 28.363 | 20.069 | 7.78 | 6.384 | -4.854 | 2.991 | -7.459 | 23.956 | 13.597 | -0.869 | 19.796 | 16.378 | 11.494 | 8.468 | 0.219 | -0.448 | -12.947 | -7.904 | 0.367 | -9.549 | 2.229 | 9.743 | 13.812 | 10.651 | 0.503 | 7.769 | -7.563 | 7.476 | 5.835 | -22.626 | 10.143 | 5.558 | 1.8 | 13.868 | 11.83 | 1.949 | 0.576 | 16.521 | 10.551 | 1.602 | 3.378 | 6.269 | 25.947 | -43.017 | 3.135 | 9.5 | 9.794 | 6.276 | -0.203 | 8.796 | -2.97 | -2.258 | 1.633 | 8.878 | 0.683 | -10.299 | 7.512 | 6.09 | 10.157 | 0.305 | 4.155 | 1.565 | 2.361 | 1.49 | 1.627 | 0.722 | 4.662 | -0.759 | -3.361 | -74.4 | 87.308 | -2.044 | 3.339 |
Bedrijfsresultaat ratio
| 0.057 | 0.008 | 0.01 | 0.03 | -0.041 | -0.005 | 0.004 | -0.02 | 0.022 | -0.007 | 0.025 | -0.003 | 0.02 | 0.015 | -0.005 | -0.005 | 0.039 | 0.047 | -0.055 | -0.031 | 0.047 | 0.036 | 0.015 | 0.011 | -0.027 | 0.006 | -0.016 | 0.055 | 0.034 | -0.002 | 0.058 | 0.051 | 0.039 | 0.034 | 0.001 | -0.002 | -0.071 | -0.05 | 0.001 | -0.032 | 0.006 | 0.024 | 0.041 | 0.031 | 0.002 | 0.024 | -0.04 | 0.023 | 0.017 | -0.079 | 0.042 | 0.021 | 0.005 | 0.051 | 0.047 | 0.007 | 0.002 | 0.071 | 0.045 | 0.007 | 0.014 | 0.027 | 0.135 | -0.216 | 0.011 | 0.024 | 0.038 | 0.021 | -0.001 | 0.037 | -0.017 | -0.013 | 0.006 | 0.033 | 0.005 | -0.06 | 0.046 | 0.033 | 0.044 | 0.002 | 0.022 | 0.009 | 0.015 | 0.009 | 0.011 | 0.005 | 0.033 | -0.004 | -0.03 | -0.666 | 0.941 | -0.027 | 0.037 |
Totaal overige inkomsten en kosten netto
| 0.003 | 0.01 | 0.167 | 0.306 | 0.021 | 0.001 | 0.053 | 0.332 | 0.006 | 0 | 0.024 | 0.001 | -0.601 | -0.522 | 0.108 | 0.013 | 0.013 | 1.543 | 0.114 | 3.643 | 0.141 | 0.027 | 0.009 | 0.28 | 0.001 | 0.006 | 0.032 | -11.28 | 10.482 | 0.479 | 0.464 | 1.533 | 0.562 | 0.467 | 0.527 | 0.742 | 0.137 | 0.271 | 0.108 | 0.467 | -0.863 | 0.097 | 0.091 | 0.268 | -0.122 | 0.081 | -0.154 | -3.849 | -0.591 | 0.019 | 0.153 | -1.861 | -0.82 | -1.511 | -0.067 | 0.326 | 0.242 | 0.205 | 0.084 | -4.132 | 0.067 | 0.028 | 0.021 | -0.324 | 0.095 | 0.123 | 0.188 | -0.189 | -0.103 | 0.067 | 5.148 | 6.057 | 0.006 | 0.005 | 0.005 | 0.14 | -0.548 | -0.381 | 0.05 | 0.509 | 0.253 | -0.536 | -0.041 | -0.506 | -0.275 | 0.409 | 0.391 | 0.628 | 0.082 | -11.903 | 0.416 | 0.374 | 0.205 |
Inkomen voor belasting
| 30.81 | 5.797 | 4.9 | 17.273 | -13.326 | -2.504 | 2.674 | -10.988 | 15.529 | -4.633 | 15.252 | -1.748 | 10.062 | 7.602 | -2.298 | -2.029 | 18.84 | 21.212 | -24.58 | -11.074 | 28.504 | 20.097 | 7.789 | 6.664 | -4.853 | 2.997 | -7.428 | 12.676 | 24.079 | -0.39 | 20.26 | 17.516 | 12.056 | 8.935 | 0.746 | 0.293 | -12.81 | -7.633 | 0.475 | -9.082 | 1.366 | 9.84 | 13.902 | 10.92 | 0.381 | 7.772 | -7.544 | 3.627 | 6.124 | -22.607 | 10.297 | 3.697 | 0.98 | 12.357 | 11.763 | 2.275 | 0.818 | 16.726 | 10.634 | -2.53 | 3.446 | 6.297 | 25.968 | -43.341 | 3.231 | 9.624 | 9.982 | 6.087 | 0.12 | 8.863 | 0.773 | 3.799 | 1.639 | 8.883 | 0.688 | -10.158 | 6.965 | 5.71 | 10.207 | 0.814 | 4.408 | 1.029 | 2.321 | 0.984 | 1.352 | 1.131 | 5.052 | -0.13 | -3.279 | 6.261 | 8.808 | -1.67 | 3.544 |
Inkomen voor belasting ratio
| 0.057 | 0.012 | 0.01 | 0.031 | -0.041 | -0.005 | 0.004 | -0.019 | 0.022 | -0.006 | 0.025 | -0.003 | 0.019 | 0.014 | -0.005 | -0.005 | 0.039 | 0.051 | -0.054 | -0.024 | 0.047 | 0.036 | 0.015 | 0.012 | -0.027 | 0.006 | -0.016 | 0.029 | 0.06 | -0.001 | 0.06 | 0.055 | 0.041 | 0.036 | 0.004 | 0.001 | -0.07 | -0.048 | 0.002 | -0.03 | 0.004 | 0.025 | 0.041 | 0.032 | 0.001 | 0.024 | -0.04 | 0.011 | 0.018 | -0.079 | 0.042 | 0.014 | 0.003 | 0.046 | 0.046 | 0.008 | 0.003 | 0.072 | 0.045 | -0.012 | 0.015 | 0.027 | 0.136 | -0.218 | 0.011 | 0.025 | 0.039 | 0.02 | 0 | 0.038 | 0.004 | 0.022 | 0.006 | 0.033 | 0.005 | -0.059 | 0.043 | 0.031 | 0.044 | 0.004 | 0.023 | 0.006 | 0.014 | 0.006 | 0.009 | 0.007 | 0.036 | -0.001 | -0.03 | 0.056 | 0.095 | -0.022 | 0.039 |
Belastingkosten
| 7.702 | 1.449 | 1.225 | -1.559 | -0.026 | -0.376 | 0.401 | 4.171 | 2.329 | -0.695 | 2.288 | -1.543 | 1.502 | 0.795 | 0.021 | -0.391 | 1.705 | 0.339 | -5.373 | -1.619 | 1.063 | 1.093 | 0.051 | 0.26 | 13.442 | 0.213 | 0.224 | 1.555 | 3.282 | 0.44 | 3.193 | 5.047 | 0.864 | -1.582 | -0.17 | -3.047 | -1.144 | -0.067 | 0.071 | -3.452 | 0.234 | 2.712 | 2.615 | -0.698 | -0.405 | -0.601 | -0.174 | -3.099 | -0.88 | -1.517 | 1.517 | -0.417 | 0.604 | 1.946 | 1.628 | -0.249 | -0.327 | 3.046 | 1.643 | -0.415 | 0.512 | 0.967 | 3.974 | -10.27 | 1.538 | 1.512 | 1.717 | -2.54 | 0.093 | 1.522 | 0.18 | 2.735 | 0.318 | 1.421 | 0.22 | -3.63 | 1.108 | 0.927 | 1.609 | -1.427 | 0.693 | 0.261 | 0.486 | -1.098 | -0.063 | 0.213 | 0.827 | 0.498 | 0.097 | 0.128 | 1.507 | 0.237 | 0.789 |
Nettowinst
| 23.107 | 4.348 | 3.675 | 18.832 | -13.301 | -2.128 | 2.273 | -6.817 | 13.2 | -3.938 | 12.965 | -0.205 | 8.56 | 6.807 | -2.319 | -1.638 | 17.135 | 21.212 | -24.58 | -9.455 | 27.44 | 19.003 | 7.738 | 6.404 | -4.853 | 2.997 | -7.428 | 11.121 | 20.797 | -0.83 | 17.067 | 12.47 | 11.192 | 8.935 | 0.746 | 3.341 | -12.81 | -7.566 | 0.404 | -5.63 | 1.132 | 7.128 | 11.288 | 9.698 | 0.381 | 7.772 | -7.544 | 4.579 | 6.124 | -21.09 | 8.78 | 4.114 | 0.376 | 10.411 | 10.135 | 2.524 | 1.145 | 13.68 | 8.991 | -2.115 | 2.933 | 5.051 | 22.273 | -30.974 | 2.082 | 8.324 | 8.891 | 9.283 | 0.29 | 7.813 | 0.818 | 5.255 | 1.543 | 7.866 | 0.875 | -5.991 | 6.102 | 5.158 | 8.749 | 2.614 | 4.034 | 1.137 | 2.248 | 3.141 | 1.555 | 1.833 | 4.065 | -0.03 | -3.051 | 5.977 | 7.301 | -1.077 | 2.459 |
Nettowinstmarge
| 0.043 | 0.009 | 0.008 | 0.034 | -0.041 | -0.004 | 0.004 | -0.012 | 0.019 | -0.006 | 0.021 | -0 | 0.016 | 0.012 | -0.005 | -0.004 | 0.036 | 0.051 | -0.054 | -0.02 | 0.046 | 0.034 | 0.015 | 0.011 | -0.027 | 0.006 | -0.016 | 0.025 | 0.052 | -0.002 | 0.05 | 0.039 | 0.038 | 0.036 | 0.004 | 0.017 | -0.07 | -0.047 | 0.002 | -0.019 | 0.003 | 0.018 | 0.033 | 0.028 | 0.001 | 0.024 | -0.04 | 0.014 | 0.018 | -0.073 | 0.036 | 0.015 | 0.001 | 0.039 | 0.04 | 0.009 | 0.004 | 0.059 | 0.038 | -0.01 | 0.013 | 0.022 | 0.116 | -0.156 | 0.007 | 0.021 | 0.035 | 0.031 | 0.001 | 0.033 | 0.005 | 0.031 | 0.006 | 0.03 | 0.007 | -0.035 | 0.038 | 0.028 | 0.038 | 0.013 | 0.021 | 0.007 | 0.014 | 0.019 | 0.01 | 0.012 | 0.029 | -0 | -0.028 | 0.053 | 0.079 | -0.014 | 0.027 |
WPA (Winst Per Aandeel)
| 0.18 | 0.034 | 0.028 | 0.14 | -0.1 | -0.016 | 0.018 | -0.053 | 0.1 | -0.031 | 0.1 | -0.002 | 0.074 | 0.059 | -0.02 | -0.013 | 0.13 | 0.16 | -0.19 | -0.073 | 0.21 | 0.15 | 0.06 | 0.05 | -0.038 | 0.023 | -0.057 | 0.086 | 0.16 | -0.006 | 0.13 | 0.096 | 0.086 | 0.072 | 0.006 | 0.026 | -0.099 | -0.056 | 0.003 | -0.045 | 0.009 | 0.055 | 0.087 | 0.076 | 0.003 | 0.06 | -0.058 | 0.035 | 0.047 | -0.16 | 0.068 | 0.033 | 0.003 | 0.082 | 0.08 | 0.022 | 0.009 | 0.11 | 0.07 | -0.017 | 0.023 | 0.039 | 0.17 | -0.24 | 0.016 | 0.066 | 0.07 | 0.064 | 0.002 | 0.096 | 0.007 | 0.064 | 0.012 | 0.096 | 0.01 | -0.073 | 0.036 | 0.063 | 0.051 | 0.032 | 0.024 | 0.014 | 0.013 | 0.038 | 0.009 | 0.022 | 0.024 | -0 | -0.037 | 0.073 | 0.043 | -0.013 | 0.03 |
Verwaterde WPA
| 0.18 | 0.034 | 0.028 | 0.14 | -0.1 | -0.016 | 0.018 | -0.053 | 0.1 | -0.03 | 0.1 | -0.002 | 0.074 | 0.059 | -0.02 | -0.013 | 0.13 | 0.16 | -0.19 | -0.073 | 0.21 | 0.15 | 0.06 | 0.05 | -0.038 | 0.023 | -0.057 | 0.086 | 0.16 | -0.006 | 0.13 | 0.096 | 0.086 | 0.072 | 0.006 | 0.026 | -0.099 | -0.056 | 0.003 | -0.045 | 0.009 | 0.055 | 0.087 | 0.076 | 0.003 | 0.06 | -0.058 | 0.035 | 0.047 | -0.16 | 0.068 | 0.033 | -0.011 | 0.082 | 0.08 | 0.022 | 0.009 | 0.11 | 0.07 | -0.017 | 0.023 | 0.039 | 0.17 | -0.24 | 0.016 | 0.066 | 0.07 | 0.064 | 0.002 | 0.096 | 0.004 | 0.064 | 0.012 | 0.096 | 0.01 | -0.073 | 0.036 | 0.063 | 0.051 | 0.032 | 0.024 | 0.014 | 0.013 | 0.038 | 0.009 | 0.022 | 0.024 | -0 | -0.037 | 0.073 | 0.043 | -0.013 | 0.03 |
EBITDA
| 30.81 | 15.654 | 14.757 | 27.212 | -3.387 | 7.276 | 12.454 | -9.696 | 25.558 | 5.577 | 25.463 | 8.868 | 20.678 | 18.88 | 8.98 | 8.756 | 29.817 | 32.093 | -13.7 | 0.309 | 39.886 | 31.554 | 19.247 | 7.956 | -30.85 | 3.497 | -7.428 | 17.586 | 13.408 | 4.493 | 18.315 | 26.121 | 12.438 | 12.042 | 0.389 | 2.669 | -10.425 | -11.307 | 0.211 | -20.363 | 3.753 | 14.842 | 22.155 | 12.547 | 1.322 | 7.879 | -7.389 | -13.386 | 7.796 | 2.76 | 18.783 | -1.359 | 2.938 | 43.779 | 13.082 | -3.271 | 5.31 | 20.734 | 10.672 | -0.694 | 7.675 | 51.547 | 26.142 | -34.6 | 16.081 | 15.087 | 5.301 | 9.623 | 0.613 | 17.553 | -1.391 | 9.792 | 10.773 | 18.068 | 9.722 | -2.778 | 12.81 | 11.468 | 18.555 | 8.059 | 11.189 | 7.702 | 8.391 | 7.614 | 8.596 | 8.784 | 10.29 | 3.984 | -6.664 | 20.951 | 7.45 | 1.923 | -0.137 |
EBITDA ratio
| 0.057 | 0.028 | 0.015 | 0.04 | -0.034 | -0.001 | 0.012 | -0.017 | 0.023 | -0.006 | 0.026 | -0.003 | 0.019 | 0.019 | -0.004 | 0.015 | 0.041 | 0.051 | -0.041 | -0.031 | 0.048 | 0.039 | 0.015 | 0.014 | -0.169 | 0.007 | -0.016 | 0.027 | 0.033 | 0.013 | 0.054 | 0.082 | 0.043 | 0.048 | 0.004 | 0.013 | -0.057 | -0.088 | 0.003 | -0.067 | 0.01 | 0.037 | 0.065 | 0.036 | 0.004 | 0.026 | -0.038 | -0.023 | 0.023 | 0.01 | 0.077 | 0.017 | 0.015 | 0.162 | 0.052 | 0.007 | 0.018 | 0.09 | 0.047 | 0.005 | 0.033 | 0.224 | 0.136 | -0.174 | 0.055 | 0.038 | 0.021 | 0.032 | 0.001 | 0.074 | -0.016 | 0.057 | 0.042 | 0.068 | 0.076 | -0.016 | 0.079 | 0.062 | 0.081 | 0.041 | 0.059 | 0.046 | 0.052 | 0.047 | 0.057 | 0.056 | 0.073 | 0.023 | -0.06 | 0.187 | -0.059 | 0.025 | -0.002 |