Daqing Huake Company Limited
SZSE:000985.SZ
15.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 4.348 | 3.675 | 18.832 | -13.301 | -2.128 | 2.273 | -6.817 | 13.2 | -3.938 | 12.965 | -0.205 | 8.56 | 6.807 | -2.319 | -1.638 | 17.135 | 21.212 | -24.58 | -9.455 | 27.44 | 19.003 | 7.738 | 6.404 | -4.853 | 2.997 | -7.428 | 11.121 | 20.797 | -0.83 | 17.067 | 12.47 | 11.192 | 8.935 | 0.746 | 3.341 | -12.81 | -7.566 | 0.404 | -5.63 | 1.132 | 7.128 | 11.288 | 9.698 | 0.381 | 7.772 | -7.544 | 4.579 | 6.124 | -21.09 | 8.78 | 4.114 | 0.376 | 10.411 | 10.135 | 2.524 | 1.145 | 13.68 | 8.991 | -2.115 | 2.933 | 5.051 | 22.273 | -30.974 | 2.082 | 8.324 | 8.891 | 9.283 | 0.29 | 7.813 | 0.818 | -0.132 | 1.321 | 7.054 | 0.875 | -7.3 | 6.102 | 5.158 | 8.749 | 1.141 | 4.815 | 0.768 | 1.835 | 0.292 | 3.204 | 0.918 | 4.226 |
Afschrijvingen & Amortisatie
| 0 | 9.857 | 9.857 | 9.939 | -19.531 | 9.78 | 9.78 | 40.478 | 10.029 | 10.21 | 10.21 | 10.616 | 10.616 | 11.278 | 11.278 | 42.166 | -20.986 | 20.986 | 0 | 43.57 | -21.8 | 21.8 | 0 | 39.832 | -20.008 | 20.008 | 0 | 40.868 | -20.775 | 20.775 | 0 | 40.582 | -19.94 | 19.94 | 0 | 38.217 | -19.176 | 19.176 | 0 | 38.785 | -19.724 | 19.724 | 0 | 39.898 | -18.541 | 18.541 | 0 | 33.147 | -15.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.16 | 8.32 | 8.604 | 8.261 | 11.6 | 4.013 | 7.044 | 7.063 | 6.822 | 6.669 | 6.073 | 6.507 | 6.273 | 6.746 | 7.239 | 5.51 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 17.8 | 0 | 54.867 | -55.547 | 55.547 | 0 | -58.256 | 29.909 | -29.909 | 0 | -7.814 | 28.621 | -28.621 | 0 | 6.526 | -10.748 | 10.748 | 0 | -3.756 | 4.201 | -4.201 | 0 | -14.913 | 13.83 | -13.83 | 0 | -6.435 | 17.058 | -17.058 | 0 | -8.207 | 13.723 | -13.723 | 0 | 8.989 | -2.716 | 2.716 | 0 | 29.787 | -2.444 | 2.444 | 0 | -29.861 | 40.825 | -40.825 | 0 | 34.17 | 33.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.023 | 31.589 | 14.343 | -37.924 | 28.278 | -51.024 | 22.954 | 20.533 | -23.309 | -2.482 | 10.801 | 4.705 | -13.356 | 7.019 | 19.429 | -24.978 |
Vorderingen
| 0 | -2.387 | 0 | -3.214 | 2.723 | -2.723 | 0 | 3.981 | 1.999 | -1.999 | 0 | -2.324 | 3.566 | -3.566 | 0 | 0.796 | -0.454 | 0.454 | 0 | -0.208 | -0.906 | 0.906 | 0 | -3.092 | 1.4 | -1.4 | 0 | -1.97 | -0.46 | 0.46 | 0 | 2.077 | -0.159 | 0.159 | 0 | -10.417 | -0.806 | 0.806 | 0 | 6.846 | -6.35 | 6.35 | 0 | -15.9 | 8.018 | -8.018 | 0 | 6.12 | 4.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 20.187 | 0 | 58.08 | -58.27 | 58.27 | 0 | -62.236 | 27.91 | -27.91 | 0 | -5.49 | 25.055 | -25.055 | 0 | 5.729 | -10.293 | 10.293 | 0 | -3.549 | 5.107 | -5.107 | 0 | -11.822 | 12.43 | -12.43 | 0 | -4.465 | 17.518 | -17.518 | 0 | -10.284 | 13.882 | -13.882 | 0 | 19.407 | -1.91 | 1.91 | 0 | 22.942 | 3.906 | -3.906 | 0 | -13.961 | 32.807 | -32.807 | 0 | 28.05 | 29.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.79 | 29.469 | 6.534 | -30.697 | 28.616 | -22.99 | -11.225 | 10.812 | 0 | -9.959 | 26.157 | -6.052 | -4.092 | 4.067 | 5.031 | -12.696 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.234 | 2.119 | 7.809 | -7.227 | -0.338 | -28.034 | 34.18 | 9.722 | 0 | 7.477 | -15.356 | 10.757 | -9.264 | 2.952 | 14.398 | -12.282 |
Overige Niet-Contante Posten
| 0 | 38.722 | 28.009 | -9.081 | 92.067 | 10.109 | -9.78 | -89.105 | -39.938 | 19.699 | -12.965 | -59.435 | -8.56 | -6.807 | 2.319 | 1.638 | -17.135 | -21.212 | 24.58 | 9.455 | -27.44 | -19.003 | -7.738 | -6.404 | 4.853 | -2.997 | 7.428 | -11.121 | -20.797 | 0.83 | -17.067 | -12.47 | -11.192 | -8.935 | -0.746 | -3.341 | 12.81 | 7.566 | -0.404 | 5.63 | -1.132 | -7.128 | -11.288 | -9.698 | -0.381 | -7.772 | 7.544 | -4.579 | -6.124 | 21.09 | -8.78 | -4.114 | -0.376 | -10.411 | -10.135 | -2.524 | -1.145 | -13.68 | -8.991 | 2.115 | -2.933 | -5.051 | -22.273 | 30.974 | -2.082 | -8.324 | -8.891 | -9.283 | -0.29 | -7.813 | -0.818 | 0.293 | -0.179 | -1.251 | -0.244 | 6.944 | -1.247 | -1.71 | 0.06 | -2.979 | -1.174 | -2.296 | 0.675 | 3.121 | 1.788 | -1.125 | -0.445 |
Kasstroom uit Operationele Activiteiten
| 0 | 33.212 | 31.684 | -0.188 | 3.688 | 73.308 | 2.273 | -113.7 | 13.2 | -3.938 | -0 | -70.255 | 98.043 | 13.63 | 21.787 | -50.016 | 71.401 | 84.817 | -42.263 | -21.032 | 77.45 | 46.707 | 16.237 | -33.64 | 3.367 | 38.802 | 6.434 | -14.136 | 72.408 | 15.202 | 20.252 | 8.737 | 59.884 | 16.844 | 2.457 | -15.81 | 40.641 | -17.603 | 3.567 | -37.168 | 52.076 | 41.546 | 52.005 | -15.013 | 45.921 | 50.335 | -26.415 | 2.605 | 64.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.703 | 41.051 | 28.75 | -29.032 | 39.522 | -42.156 | 33.446 | 36.405 | -18.326 | 7.827 | 15.347 | 13.722 | -3.671 | 18.757 | 26.461 | -15.688 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.7 | -5.386 | -6.515 | -5.689 | -2.749 | -1.124 | -3.606 | -4.548 | -0.85 | 0 | -3.012 | -11.798 | -2.581 | -1.698 | -3.037 | -26.504 | -3.253 | -6.073 | -8.372 | -37.918 | -12.579 | -8.105 | -16.234 | -18.117 | -10.587 | -2.419 | -10.857 | -7.784 | -3.831 | -2.97 | -4.528 | -5.124 | -5.13 | -7.091 | -10.213 | -9.818 | -2.305 | -5.835 | -15.349 | -13.908 | -9.37 | -6.025 | -26.998 | -32.743 | -19.465 | -14.777 | -13.801 | -10.07 | -41.818 | -19.006 | -21.425 | -20.024 | -37.241 | -35.439 | -15.777 | -13.761 | -12.828 | -9.69 | -7.221 | -20.222 | -9.489 | -11.102 | -17.581 | -8.722 | -12.138 | -5.841 | -11.343 | -6.595 | -7.966 | -8.531 | -5.569 | -9.79 | -7.512 | -4.803 | -1.692 | -2.526 | -4.164 | -1.511 | -10.243 | -4.938 | -5.938 | -6.573 | -5.944 | -7.491 | -12.925 | -16.662 | -18.169 |
Netto Overnames
| 0 | 0 | 0 | 1.492 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.064 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.149 |
Overige Investeringsactiviteiten
| 0.312 | 0 | 0.064 | 1.492 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0.144 | -1.698 | -3.037 | -5.78 | 6.527 | -5.77 | 5.78 | 0.077 | -12.579 | -8.105 | -16.234 | 0.135 | -10.587 | -2.419 | -10.857 | -7.784 | 5.026 | -2.97 | -4.528 | 15.944 | -5.13 | -7.091 | -10.213 | -5.633 | 14.46 | 0.106 | 5 | 27.818 | 0.054 | 0.106 | -26.998 | 10.185 | -19.465 | 4.256 | 0.85 | 0.001 | 0.406 | 0.01 | -21.425 | -37.24 | 0.266 | 71.814 | 0.09 | 0.07 | -0 | -9.69 | -7.221 | -0.021 | 0.09 | -11.102 | -17.581 | -8.722 | 0.035 | 0.088 | -11.343 | -6.595 | 0.015 | 0.155 | -0.037 | 0.007 | 0.891 | -0.027 | 0.109 | -2.526 | -4.164 | -1.511 | -10.243 | 0 | -0.014 | 0.455 | 0.167 | 0.554 | -12.925 | -16.662 | -18.169 |
Kasstroom uit Investeringsactiviteiten
| -16.388 | -5.386 | -6.451 | -4.197 | -2.749 | -1.124 | -3.417 | -4.548 | -0.85 | 0 | -2.906 | -11.798 | -2.436 | -1.656 | -3.037 | -32.284 | 3.275 | -11.843 | -2.55 | -37.841 | -12.579 | -8.105 | -16.192 | -17.982 | -10.587 | -2.419 | -10.857 | -7.784 | 1.195 | -2.97 | -4.464 | 10.82 | -5.13 | -7.091 | -10.107 | -15.452 | 12.155 | -5.729 | -10.349 | 13.91 | -9.315 | -5.919 | -26.998 | -22.558 | -19.465 | -10.52 | -12.951 | -10.068 | -41.412 | -18.996 | -21.319 | -57.264 | -36.976 | 36.375 | -15.687 | -13.692 | -12.828 | -9.69 | -7.178 | -20.243 | -9.399 | -11.102 | -17.581 | -8.722 | -12.103 | -5.753 | -11.343 | -6.522 | -7.68 | -8.375 | -5.606 | -9.783 | -6.621 | -4.83 | -1.583 | -2.526 | -4.164 | -1.511 | -10.243 | -4.938 | -5.951 | -6.118 | -5.724 | -6.938 | -12.925 | -16.662 | -18.02 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -14.977 | 54.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -2.334 | 0 | 0 | 0 | -6.223 | 0 | 0 | -5.963 | -5.963 | 0 | 0 | 0 | -5.963 | 0 | 0 | 0 | -20.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.983 | 0 | 0 | 0 | -16.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.778 | 0 | 0 | 0 | -6.482 | 0 | 0 | -0.259 | 0 | 0 | -0.076 | -1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | -4.344 | -3.04 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.861 | 0 | 0 | 0 | 0 | -6.9 | -0.147 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.963 | 0 | -5.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.739 | -0.261 | 0 | 0 | 0 | 0 | 0 | 38.401 | 0 | 0 | 0 | -2.88 | 0 | 49.825 | 2.88 | 0 | 0 | 0 | 0 | 0.8 | 0.3 | 0 | 0 | -0.26 | 0.3 | 0.2 | 0.06 | 12.352 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.25 | 0.309 | -0.06 | -5.437 | 0.15 | 1.8 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -2.334 | 0 | 0 | 0 | -6.223 | 0 | 0 | -11.927 | -5.963 | 0 | 0 | 0 | -5.963 | 0 | 0 | 0 | -20.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.983 | 0 | 0 | 0 | -16.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.778 | 0 | 0 | 0 | -6.482 | 0 | 0 | -20.259 | -0.261 | 20 | 0 | -1.132 | 0 | 0 | 38.401 | 0 | 0 | 0 | -2.88 | -73.504 | 49.825 | 2.88 | 0 | 0 | 0 | 0 | 0.8 | 0.3 | 0 | 0 | -0.427 | -44.044 | -17.817 | 54.782 | 12.352 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.25 | 0.309 | -1.921 | -5.437 | 0.15 | 1.8 | 0 | -6.9 | -30.147 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | -0.307 | 0 | 0 | 0 | 0.83 | 0 | 0 | 0 | 0.405 | 0 | 0 | 0 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 |
Netto Kasstroomverandering
| 64.849 | 25.493 | 25.169 | -4.385 | 0.938 | 65.962 | 19.838 | -118.249 | 60.184 | 36.557 | -7.959 | -82.054 | 95.607 | 5.969 | 18.75 | -82.3 | 74.675 | 52.232 | -44.813 | -58.873 | 64.871 | 38.601 | 0.045 | -51.597 | -7.22 | 12.399 | -4.423 | -22.226 | 73.603 | -3.973 | 15.788 | 20.387 | 54.754 | 9.753 | -7.65 | -30.856 | 52.796 | -31.11 | -6.783 | -22.92 | 42.76 | 29.145 | 25.008 | -37.571 | 6.197 | 39.553 | -19.367 | -7.463 | 21.569 | -7.773 | -40.587 | -51.391 | 55.333 | 17.441 | 2.243 | -13.487 | 9.493 | 23.581 | -13.769 | -33.689 | -3.234 | 17.654 | 7.831 | -14.758 | -17.852 | 63.973 | -24.021 | -16.243 | 55.99 | -4.311 | -31.138 | -38.177 | 26.572 | 23.62 | -30.315 | 36.746 | -46.321 | 31.935 | 26.412 | -22.955 | -0.045 | 3.791 | 8.148 | -8.808 | 5.832 | 2.899 | -63.855 |
Kaspositie aan het Einde van de Periode
| 426.551 | 361.702 | 336.209 | 311.04 | 315.425 | 314.487 | 248.525 | 228.687 | 346.936 | 286.752 | 250.194 | 258.153 | 340.207 | 244.6 | 238.631 | 219.881 | 302.181 | 227.506 | 175.273 | 220.086 | 278.959 | 214.088 | 175.487 | 175.441 | 227.039 | 234.259 | 221.859 | 226.282 | 248.508 | 174.906 | 178.879 | 163.091 | 142.704 | 87.949 | 78.197 | 85.847 | 116.703 | 63.907 | 95.017 | 101.799 | 124.72 | 81.959 | 52.814 | 27.807 | 65.378 | 59.18 | 19.627 | 38.994 | 46.457 | 24.888 | 32.661 | 73.248 | 124.639 | 69.306 | 51.866 | 49.623 | 63.11 | 53.617 | 30.036 | 43.806 | 77.495 | 80.729 | 63.075 | 55.244 | 70.001 | 87.854 | 23.88 | 47.901 | 64.144 | 8.154 | 12.465 | 43.603 | 81.781 | 55.209 | 31.589 | 61.904 | 25.158 | 71.479 | 39.544 | 13.132 | 36.087 | 36.132 | 32.341 | 24.192 | 33.001 | 27.168 | 24.269 |