Daqing Huake Company Limited

SZSE:000985.SZ

15.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 361.702336.209311.04315.425314.487248.525228.687346.936286.752250.194258.153340.207244.6238.631219.881302.181227.506175.853220.666278.959214.088175.487176.231227.039234.259221.859226.282248.508174.906178.879163.091142.70487.94978.19785.847113.23358.33288.771101.799124.7281.95952.81427.80761.35854.21116.83738.99448.45721.14432.66173.248124.63969.30651.86649.62363.1153.61730.03643.80677.49580.72963.07555.24470.00187.85423.8847.90164.1848.15412.46543.60381.78155.20931.58961.90425.15871.47339.54413.13236.08736.13232.34124.19233.00127.16824.26988.12492.89959.917102.92481.395192.499282.08464.12739.899
Kortetermijnbeleggingen 0-6.362-6.747-3.876-0.0750000.6170.617-0.231-0.243-0.592-0.977-1.361385.346-2.4480000-4.2290-2.169000.122000000.0070000.0200.0150000.0090000-5.875-0.40300-0.654-0.881-2.0090-1.403-1.295-1.3680-5.726-53.84500-78.89-77.80400-28.846002.381000000000000000000003000.0640
Liquide middelen en kortetermijnbeleggingen 361.702336.209311.04315.425314.487248.525228.687346.936286.752250.194258.153340.207244.6238.631219.881302.181227.506175.853220.666278.959214.088175.487176.231227.039234.259221.859226.282248.508174.906178.879163.091142.70487.94978.19785.847113.23358.33288.771101.799124.7281.95952.81427.80761.35854.21116.83738.99448.45721.14432.66173.248124.63969.30651.86649.62363.1153.61730.03643.80677.49580.72963.07555.24470.00187.85423.8847.90164.1848.15412.46543.60381.78155.20931.58961.90425.15871.47339.54413.13236.08736.13232.34124.19233.00127.16824.26988.12492.89959.917102.92481.395222.499282.08464.19139.899
Nettovorderingen 4.4282.3644.21746.6283.7260.9451.0036.4884.8082.8712.8090.1172.0663.080.4837.1664.9734.6825.4273.9924.3146.05612.4285.1783.2291.9752.1282.9840.3881.0580.8496.68211.0898.1257.5017.0148.73213.468.3617.64310.13229.08413.19914.74317.21615.0724.2298.19818.10417.23710.4227.19822.72920.1799.53510.84510.41913.52412.48332.14430.60913.7277.33116.02412.22918.11733.32418.75554.33544.96123.77215.34613.4528.22424.53932.96121.09729.23428.46428.4622.6527.2320.93219.34917.93927.70215.74929.78926.3538.79710.13417.4893.7951.2031.735
Voorraad 50.60656.16371.26269.28569.644140.405126.99281.76395.081109.24766.48251.12784.78274.60661.12740.69756.39477.01866.1953.0466.96167.07361.99465.09463.31962.87451.38437.70261.66853.85846.06244.6148.64140.56635.13538.08153.55945.9654.25560.36682.16499.9879.18175.69498.153113.15765.13569.701114.905153.51490.66178.378136.773114.882104.408121.875179.231147.51289.01772.95280.22285.54253.42106.55287.881129.98287.34791.53167.228156.09788.32854.84984.4789.24658.54989.01666.02654.77765.58955.78744.4166.71160.56554.27858.64367.52754.83160.13278.11274.47270.66243.15327.40617.21513.951
Overige vlottende activa 2.4041.7935.0971.9680.556.34911.47311.2574.3325.2332.7390.5414.011.6496.2910.1770.6876.1846.4770.9310.4740.3082.4984.432-0.392-0.222.775-0.1420.116-0.2640.1620.8941.9341.7584.507-0.137-0.116-0.285-0.223-0.121-0.121-1.1761.7811.9371.9373.0421.9372.0773.3511.6514.909-2.271-2.594-2.359-1.485-1.847-1.738-0.981-1.665-1.297-6.52655-3.163-1.811-2.869-1.313-2.146-4.8150.003-1.630.5730.413-2.862-2.8450.3370.0250.0250.0250.0250.0250.2890.0250.8340.8340.4850.0250.0040.0899.2580.1310.8319.3166.58913.484
Totaal vlottende activa 419.139396.529391.616433.307388.407396.224368.155439.956390.973367.546330.183391.874335.457317.967287.782350.222289.56263.737298.76336.922285.838248.923253.152301.743300.415286.489282.57289.053237.078233.531210.164194.891149.613128.646132.99158.19120.507147.906164.192192.608174.134180.702121.967153.732171.517148.108110.295128.434157.504205.063179.238227.944226.214184.567162.081193.983241.529190.092143.641181.294185.034167.344120.995189.415186.152169.11167.259172.322224.902213.527154.073152.548153.542146.196142.147147.472158.621123.58107.211120.36103.217126.571105.714107.462104.584119.983158.729182.824164.47195.45162.323283.971332.60189.19869.068
Niet-vlottende activa:
Materiële vaste activa, netto 258.626270.962279.42291.311292.97303.596314.137319.623329.264338.4348.031350.298359.114369.762380.505387.093397.21407.553417.78398.52407.254416.359411.897374.939378.7386.675389.046391.908397.361406.714414.246428.083436.071444.331438.861418.221426.238432.339438.734450.78459.477447.897459.864435.73436.004441.383449.506447.552377.285365.212365.413334.614310.304313.995314.572309.297308.581314.627321.224309.22256.054261.92263.853257.601255.657260.954266.023293.091291.024291.005327.629325.417326.874334.092341.097340.74347.126354.133356.733359.511363.075363.479366.323366.717362.906370.276356.93351.029342.762253.382313.486161.838126.148106.61293.936
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 9.3959.72610.05810.40410.75111.09711.44311.7912.13612.48312.8298.9349.1769.4189.669.90210.14510.38710.62910.87111.11311.35511.59711.37714.95915.26915.57918.64623.96424.18724.4124.63325.01825.40422.12622.39822.70722.95923.26823.44223.75324.07124.40129.85529.82530.1430.53930.65730.22829.72529.89829.58526.79432.833.15836.06235.30334.41335.05511.7519.26711.23711.37211.09411.30411.21311.418.1247.4437.5622.822.9333.0473.163.2743.3873.53.6143.7274.014.8725.0335.219.2585.5695.7365.9185.7285.88205.8917.4050.200
Goodwill en immateriële activa 9.3959.72610.05810.40410.75111.09711.44311.7912.13612.48312.8298.9349.1769.4189.669.90210.14510.38710.62910.87111.11311.35511.59711.37714.95915.26915.57918.64623.96424.18724.4124.63325.01825.40422.12622.39822.70722.95923.26823.44223.75324.07124.40129.85529.82530.1430.53930.65730.22829.72529.89829.58526.79432.833.15836.06235.30334.41335.05511.7519.26711.23711.37211.09411.30411.21311.418.1247.4437.5622.822.9333.0473.163.2743.3873.53.6143.7274.014.8725.0335.219.2585.5695.7365.9185.7285.88205.8917.4050.200
Langetermijnbeleggingen 0.6176.9797.3644.4930.6920.6170.6170.617000.8480.861.2091.5941.978-384.7293.0650.6170.6170.6170.6174.8470.6172.7860.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6170.6176.4921.02001.2711.4992.62602.021.9121.98507.6455.7590079.50778.4210030.3200-1.2800000000000000000000-28.97015.3230
Belastingvorderingen 12.67912.67912.67910.81810.81810.81810.81810.5710.5710.5710.5710.58510.58510.58510.58510.33810.33810.33810.33810.46410.46410.46410.46410.72410.72410.72410.7249.7689.7689.7689.76810.78210.78210.78210.7827.7357.7357.7357.7355.8975.8975.8975.8976.836.836.836.835.8775.8775.8775.8778.6748.6748.6748.6748.2478.2478.2478.2477.5457.5457.5457.5452.0422.0422.0422.0423.333.330.7291.28000000000000000000000000
Overige niet-vlottende activa 6.7770.80.80.80.80.8890.9033.1053.7563.792.9756.546.1315.3154.145387.093-0.3132.5232.9113.1143.6720.7814.7875.5321.271.6372.0172.3562.7333.1453.5761.6691.9122.0342.1010.4550.5820.3180.5320.7480.9691.1951.431.671.8612.1332.41-3.403-0.0151.1091.214-0.001-0.014-1.0751.777-0.151-0.126-0.0242.191-3.979-3.72471.54271.904-0.43-0.41677.41177.038-0.40929.73230.2297.9322.0432.0522.1152.2451.9432.0190.8260.9241.5141.6281.7421.8562.1612.2683.0732.2660.9810.92485.9681.83230.53316.4461.74317.701
Totaal niet-vlottende activa 288.093301.146310.321317.826316.031327.017337.919345.704355.726365.242375.254377.216386.214396.674406.874409.698420.444431.418442.275423.586433.119443.806439.362405.357406.27414.921417.983423.295434.444444.432452.616465.784474.4483.168474.487449.426457.879463.968470.885481.484490.713479.678492.21474.702475.136481.103489.902487.176414.395401.923402.402374.143347.257357.02358.181355.474353.917359.248366.717332.177324.902352.244354.675349.814347.008351.62356.513334.457331.53329.525338.382330.394331.972339.368346.616346.071352.646358.573361.384365.035369.576370.254373.389378.135370.743379.085365.114357.738349.568339.35321.209170.806142.794123.678111.637
Totaal activa 707.232697.675701.937751.133704.438723.241706.074785.661746.699732.788705.436769.09721.671714.641694.656759.92710.004695.155741.035760.508718.957692.729692.514707.1706.685701.41700.552712.347671.521677.963662.78660.675624.014611.814607.476607.617578.386611.874635.076674.092664.847660.38614.177628.435646.654629.211600.197615.61571.899606.986581.64602.088573.471541.587520.261549.457595.446549.34510.359513.47509.935519.587475.669539.229533.16520.729523.772506.779556.432543.052492.455482.942485.514485.564488.762493.543511.267482.153468.594485.395472.793496.826479.104485.598475.327499.067523.843540.561514.038534.8483.532454.777475.395212.876180.705
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 31.86531.6931.26829.58723.82922.95226.36944.93541.74933.09334.31533.9230.09930.68233.47736.44235.84343.92350.34836.56944.08655.49977.7526.36746.41140.43536.35526.51324.64225.5537.81332.74136.77339.1842.48916.36511.26220.82365.7359.63270.80172.48355.49566.78773.34480.57671.1382.48843.50250.74539.23834.10731.33829.03316.42326.88323.54539.22521.098023.51724.37623.26328.79330.37932.43442.72529.9756.55741.67729.99623.00227.87343.12848.98543.14662.4739.84441.62852.39446.99463.02350.42148.79641.2759.85356.85464.35152.8667.71458.417.81227.52427.9265.452
Kortlopende schulden 1.449-10.784-15.664-46.998-6.449-19.176-15.59-32.903-21.853-15.976-13.971-41.405-22-24.7580000000000000000000000000000002020000000000050009.381000000004040000000000000000030303030002.800
Belastingschulden 1.4491.0517.7623.3190.2770.1570.2923.1840.1842.7350.4864.1441.1750.1540.4412.3920.6910.3840.2891.7472.7341.4630.7360.6064.0774.77710.81710.4793.7346.8893.6425.0610.6742.5580.3653.6441.5297.573.08310.5448.0727.6870.5875.4698.7941.42.0290.9883.3820.2730.60913.1841.6679.41512.32116.6856.4463.7813.7569.56.8394.725-0.2426.6456.106-0.9291.5462.064-2.412-11.713-5.481.976-2.065-4.3550.5620.2994.9752.593-2.404-0.486-0.4611.658-1.4860.7751.812-1.904-2.793-2.8-5.9940-5.8281.0233.4196.3762.955
Uitgestelde opbrengsten 10.86510.78415.66446.9986.44919.17615.5932.90321.85315.97613.97141.4052224.75800000000000000000000000000000011.8485.824000000000011.232000000000002.4697.423000000000000000014.6737.8424.425000-2.800
Overige kortlopende verplichtingen 30.12833.16440.52693.75338.46148.54829.34476.69456.44142.53928.76792.29357.18952.20428.87991.19757.02843.12565.39792.21771.54655.75741.459110.29485.1465.12561.75995.94678.3667.26957.53873.01643.72138.40332.0461.85440.47450.724.79464.63845.55540.4622.5646.2426.88815.79314.94520.40922.17316.32711.63342.01216.30823.20724.5446.42312.85230.8619.7238.98224.24436.91416.10336.12331.06716.57720.00933.13214.91414.25518.25323.66815.2515.96714.07617.96421.97120.2713.77122.04618.55819.7816.16924.58124.2627.25813.20222.286.27822.91417.73422.66464.54333.87543.12
Totaal kortlopende verplichtingen 74.30764.85471.794123.3462.29171.555.713121.6398.1975.63263.082126.21387.28782.88662.356127.63992.87187.047115.745128.786115.633111.256119.209136.661131.551105.5698.114122.459103.00292.81995.351105.75780.49477.58374.5378.2251.73671.52390.524124.27116.356112.94378.055113.027132.081122.19386.075102.89765.67567.07350.87176.11847.64652.23940.96473.30697.62970.08640.81948.36347.76161.2939.36664.91661.44649.01162.73463.102113.94103.35548.24946.6743.12459.09563.06161.1184.4460.11355.39974.4465.55282.80366.5973.37765.53187.111114.73124.47293.564120.62876.13440.47692.06861.80148.572
Langlopende verplichtingen:
Langetermijnschulden 00000000000000031.96131.96131.96131.96131.96131.961031.96100031.9610000000000000000000000000000000000006.5435.9375.0062.5910000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 10.82811.47712.12413.13313.8314.5315.22915.94916.66617.38418.10118.81620.7921.40822.13721.85326.51620.40615.20715.75216.24514.75915.10315.55316.00216.35116.80915.75216.20816.66717.13117.48917.94618.40918.8735.0865.18205.0250003.610000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000-31.9610-31.9610-31.961000000-31.96100000000000000000000000000000000000000000000000000000000000001.507000000
Overige niet-vlottende verplichtingen 21.13331.96131.96131.96131.96131.96131.96131.96131.96131.96131.96131.96131.96131.96131.96131.961031.961031.961031.961031.96131.96131.96163.92231.96131.96131.96131.96131.96131.96131.96131.96146.42131.96136.8937.60141.12241.21841.11537.60141.60441.69141.77941.68641.76741.85241.93742.02242.67342.9053.9754.064.1454.220.452.143-9.381002.208000012.47912.47912.53912.4799.01190.840.5400.250.50.6000.650.9762.6291.6454.4475.0444.7934.2875.6846.0613.0153.76900
Totaal niet-vlottende verplichtingen 31.96143.43844.08545.09445.79146.49147.1947.9148.62749.34550.06250.77752.75153.36954.09853.81458.47752.36747.16847.71348.20646.7247.06447.51447.96348.31248.7747.71348.16948.62849.09249.4549.90750.3750.83451.50737.14336.8942.62641.12241.21841.11541.21141.60441.69141.77941.68641.76741.85241.93742.02242.67342.9053.9754.064.1454.220.452.143-9.381002.2086.5435.9375.0062.59112.47912.47912.53912.4799.01190.840.5400.250.50.6000.650.9762.6291.6454.4475.0444.7935.7945.6846.0613.0153.76900
Totaal passiva 106.268108.292115.88168.434108.081117.991102.903169.54146.817124.976113.144176.99140.039136.255116.453181.453151.348139.414162.912176.499163.839157.976166.273184.175179.514153.873146.885170.172151.171141.447144.443155.207130.401127.953125.363129.72788.879108.412133.15165.392157.574154.057119.266154.631173.772163.972127.761144.664107.527109.00992.893118.79190.55156.21445.02377.45101.84970.53642.96248.36347.76161.2939.36671.45967.38354.01865.32475.581126.419115.89360.72755.68152.12459.93563.60161.1184.6960.61355.39974.4465.55283.45367.56676.00667.17591.558119.773129.26599.358126.31382.19643.4995.83661.80148.572
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.64129.6411511511511511511511511511511511511511511511511511511501151151158585
Ingehouden winsten 114.925112.911109.23690.972104.272112.623110.35118.708105.508115.41102.445103.93595.37594.53296.8599.70182.56682.095106.676120.60393.16374.1666.42160.01764.87185.85793.28486.97966.18183.21666.1557.01445.82236.88836.14232.80145.61160.95560.55167.57366.44165.79554.50745.6845.29937.52645.0740.48934.05867.98559.02657.08856.06558.33448.03846.51668.58954.32445.19745.30642.38137.83817.65553.87951.79752.54843.65734.45433.30729.70128.45229.45934.58126.71525.84134.78428.68223.38914.77514.10510.07115.83513.58713.12211.089.8995.95315.11518.16604.88819.3541.01418.9420
Overige gereserveerde algehele resultaten 113.012346.833114.621362.088129.885362.987130.621367.773132.174362.763127.647358.526124.058354.21635.97634.60331.92829.48327.28423.71622.265020.1323.21822.61121.99120.69420.32319.29618.42617.313275.8616.2515.43414.43113.54812.35610.9679.83510.97810.68310.3810.2559.1458.6058.7350000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 232.560232.560232.560232.560232.560232.560232.560315.736314.523314.523314.523314.523310.05310.05330.953310.05310.05310.05310.05310.05305.235305.235305.235305.23542.954301.9301.9301.9301.9301.9301.9301.9300.509300.509300.509300.509289.339289.339289.339297.727300.818300.675300.352300.081296.569297.215297.399297.561295.852295.369294.84292.56290.162290.153289.645287.556280.674280.374280.374280.374261.672261.372261.424267.243276.061276.061275.761275.761273.087273.087272.97273.087271.143271.143271.143271.143269.132269.162269.355269.355266.938266.9380266.938262.8263.54547.13347.133
Totaal eigen vermogen van aandeelhouders 590.137589.383586.057582.699596.357605.25603.171616.121599.882607.812592.292592.1581.632578.387578.202578.467558.656555.741578.123584.009555.118534.752526.241522.925527.171547.537553.668542.175520.351536.516518.337505.468493.613483.861482.113477.89489.507503.462501.927508.699507.273506.323494.911473.803472.882465.239472.436470.946464.372497.977488.747483.297482.92485.373475.238472.007493.598478.804467.397465.107462.174457.123434.85464.192461.81462.561453.67425.766424.318420.765425.335420.521425.643417.477416.602422.871416.769411.359402.862400.248396.214401.978399.73397.254395.242394.253390.307397.053400.104394.127386.826397.154379.559151.075132.133
Totaal eigen vermogen 590.137589.383586.057582.699596.357605.25603.171616.121599.882607.812592.292592.1581.632578.387578.202578.467558.656555.741578.123584.009555.118534.752526.241522.925527.171547.537553.668542.175520.351536.516518.337505.468493.613483.861482.113477.89489.507503.462501.927508.699507.273506.323494.911473.803472.882465.239472.436470.946464.372497.977488.747483.297482.92485.373475.238472.007493.598478.804467.397465.107462.174458.297436.303467.77465.777466.712458.447431.198430.013427.158431.728427.261433.39425.629425.161432.433426.577421.54413.196410.955407.24413.372411.537409.592408.152407.509404.07411.296414.68408.488401.336411.287394.449151.075132.133
Totaal passiva en aandeelhoudersvermogen 707.232697.675701.937751.133704.438723.241706.074785.661746.699732.788705.436769.09721.671714.641694.656759.92710.004695.155741.035760.508718.957692.729692.514707.1706.685701.41700.552712.347671.521677.963662.78660.675624.014611.814607.476607.617578.386611.874635.076674.092664.847660.38614.177628.435646.654629.211600.197615.61571.899606.986581.64602.088573.471541.587520.261549.457595.446549.34510.359513.47509.935519.587475.669539.229533.16520.729523.772506.779556.432543.052492.455482.942485.514485.564488.762493.543511.267482.153468.594485.395472.793496.826479.104485.598475.327499.067523.843540.561514.038534.8483.532454.777475.395212.876180.705