Korea Cast Iron Pipe Ind. Co., Ltd.
KRX:000970.KS
6420 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 57,351.789 | 77,931.093 | 58,322.77 | 18,137.354 | 22,503.008 | 25,826.464 | 28,961.815 | 33,898.761 | 16,042.064 | 19,601.047 | 18,640.601 | 12,056.604 | 3,834.077 | 3,361.208 | 14,616.728 | 2,869.453 | 1,136.634 |
Kortetermijnbeleggingen
| 47,503.972 | 4,853.644 | 970.583 | 2,790.954 | 9,296.589 | 8,889.785 | 14,884.291 | 23,032.221 | 32,022.554 | 24,054.427 | 19,145.857 | 26,699.983 | 36,626.467 | 47,297.632 | 39,099.12 | 52,400.246 | 74,788.454 |
Liquide middelen en kortetermijnbeleggingen
| 104,855.761 | 82,784.738 | 59,293.354 | 20,928.308 | 31,799.596 | 34,716.249 | 43,846.106 | 56,930.982 | 48,064.618 | 43,655.474 | 37,786.458 | 38,756.587 | 40,460.544 | 50,658.84 | 53,715.848 | 55,269.699 | 75,925.088 |
Nettovorderingen
| 48,377.392 | 50,696.89 | 47,689.009 | 49,340.935 | 54,580.41 | 51,294.976 | 49,130.649 | 44,327.317 | 33,544.238 | 32,537.994 | 36,738.845 | 38,193.367 | 45,149.946 | 0 | 24,304.567 | 21,756.029 | 14,300.921 |
Voorraad
| 79,774.535 | 94,228.002 | 80,275.422 | 104,375.538 | 88,823.683 | 86,971.75 | 74,870.066 | 57,223.061 | 70,220.476 | 92,795.665 | 105,500.031 | 101,827.66 | 98,781.033 | 93,289.851 | 84,941.966 | 62,835.13 | 51,616.41 |
Overige vlottende activa
| -0.001 | 0.001 | 0.001 | -0 | 0.001 | 0.001 | 0 | 0 | 0 | -0 | 0.001 | -0.001 | 0.001 | 18,435.033 | -0.001 | -0.001 | -0.001 |
Totaal vlottende activa
| 233,007.687 | 227,709.631 | 187,257.786 | 174,644.78 | 175,203.69 | 172,982.977 | 167,846.822 | 158,481.36 | 151,829.332 | 168,989.133 | 180,025.335 | 178,777.614 | 184,391.524 | 162,383.724 | 162,962.38 | 139,860.857 | 141,842.418 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 126,631.54 | 125,863.207 | 130,519.887 | 137,523.032 | 132,289.889 | 130,133.823 | 137,196.43 | 135,948.593 | 123,937.194 | 126,193.947 | 128,356.556 | 130,104.626 | 131,413.034 | 107,276.747 | 105,936.674 | 102,999.59 | 87,734.23 |
Goodwill
| 6,517.777 | 6,517.777 | 6,517.777 | 6,517.777 | 6,517.777 | 6,517.777 | 6,517.777 | 6,517.777 | 6,001.013 | 6,001.013 | 6,001.013 | 6,001.013 | 6,876.335 | 6,614.422 | 13,110.577 | 16,606.732 | 0 |
Immateriële activa
| 2,873.002 | 2,834.748 | 3,066.356 | 3,340.545 | 3,630.405 | 3,849.076 | 4,119.009 | 4,051.263 | 4,053.124 | 3,404.05 | 4,115.718 | 3,758.811 | 2,856.909 | 300 | 0 | -203.06 | 0 |
Goodwill en immateriële activa
| 9,390.779 | 9,352.525 | 9,584.133 | 9,858.322 | 10,148.182 | 10,366.853 | 10,636.786 | 10,569.04 | 10,054.137 | 9,405.063 | 10,116.731 | 9,759.824 | 9,733.244 | 6,914.422 | 13,110.577 | 16,403.672 | 0 |
Langetermijnbeleggingen
| -4,818.888 | 40,035.17 | 14,346.984 | 15,832.291 | 10,012.987 | 1,635.632 | -11,452.611 | -15,655.215 | -23,549.582 | -15,388.596 | -9,654.431 | -17,490.321 | -26,283.702 | -35,791.665 | -28,629.09 | -42,862.451 | -64,540.027 |
Belastingvorderingen
| 5,100.346 | 5,277.149 | 4,783.479 | 2,908.31 | 1,184.368 | 2,151.629 | 2,345.043 | 2,297.223 | 819.425 | 68.018 | 12.375 | 26,908.267 | 301.061 | 1,472.78 | 1,794.484 | 828.85 | 641.344 |
Overige niet-vlottende activa
| 55,297.165 | 14,852.27 | 11,033.888 | 15,924.892 | 23,137.288 | 23,136.89 | 28,156.51 | 31,735.591 | 37,649.334 | 30,118.765 | 24,318.092 | 5,411.92 | 43,317.612 | 50,508.074 | 41,103.356 | 54,346.929 | 76,360.869 |
Totaal niet-vlottende activa
| 191,600.942 | 195,380.321 | 170,268.371 | 182,046.847 | 176,772.714 | 167,424.827 | 166,882.157 | 164,895.233 | 148,910.508 | 150,397.197 | 153,149.323 | 154,694.315 | 158,481.249 | 130,380.358 | 133,316.001 | 131,716.59 | 100,196.416 |
Totaal activa
| 424,608.629 | 423,089.952 | 357,526.157 | 356,691.627 | 351,976.405 | 340,407.803 | 334,728.979 | 323,376.593 | 300,739.84 | 319,386.331 | 333,174.658 | 333,471.929 | 342,872.772 | 292,764.082 | 296,278.381 | 271,577.447 | 242,038.834 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 31,511.995 | 25,797.857 | 32,772.245 | 25,776.04 | 31,347.49 | 26,227.04 | 34,114.891 | 28,301.296 | 23,430.322 | 22,237.476 | 35,870.028 | 32,043.879 | 31,151.313 | 18,502.02 | 25,591.702 | 18,571.183 | 10,581.413 |
Kortlopende schulden
| 1,671.778 | 1,611.085 | 515.77 | 25,895.02 | 27,948.761 | 29,677.603 | 12,095.421 | 30,716.117 | 28,369.282 | 51,784.604 | 40,114.878 | 52,319.595 | 71,734.151 | 34,944.205 | 32,993 | 28,999.505 | 2,116.93 |
Belastingschulden
| 3,887.415 | 11,255.381 | 6,041.777 | 1,641.792 | 957.776 | 1,078.039 | 3,428.542 | 1,223.977 | 1,249.924 | 1,671.888 | 2,907.901 | 1,314.463 | 163.607 | 1,186.354 | 5,061.321 | 2,133.594 | 2,437.668 |
Uitgestelde opbrengsten
| 0 | 35,260.203 | 32,341.879 | 16,900.725 | 17,039.732 | 0 | 25,084.017 | 19,752.314 | 16,078.099 | 19,857.029 | 31,587.17 | 28,323.001 | 0 | 0 | 0 | 14,791.917 | 0 |
Overige kortlopende verplichtingen
| 24,270.464 | -0 | -0.001 | -0 | 0.002 | 15,778.492 | 0 | -0.001 | -0 | -0 | 0 | -0 | 18,552.872 | 23,440.05 | 26,390.571 | -0.002 | 24,615.622 |
Totaal kortlopende verplichtingen
| 57,454.237 | 62,669.145 | 65,629.893 | 68,571.785 | 76,335.984 | 71,683.135 | 71,294.329 | 78,769.726 | 67,877.702 | 93,879.109 | 107,572.076 | 112,686.475 | 121,438.336 | 76,886.275 | 84,975.273 | 62,362.603 | 37,313.965 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 2,162.166 | 880.38 | 1,629.763 | 4,242.388 | 0 | 0 | 0 | 0 | 15.8 | 47.4 | 79 | 118.5 | 150.1 | 158 | 158 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 26 | 52 | 5,083.716 | 0 | 0 | 0 | 0 | 0 | 6,144.534 | 6,681.367 | 4,803.697 | 102,648.116 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8,888.05 | 9,368.836 | 2,169.074 | 667.439 | 832.589 | 0 | 0 | 0 | 0 | 175.352 | 397.077 | 469.3 | 87.248 | 0 | 0 | 0 | 626.101 |
Overige niet-vlottende verplichtingen
| 5,443.826 | 3,246.763 | 3,661.503 | 0 | 5,888.189 | 6,804.777 | 8,338.038 | 9,187.786 | 8,495.251 | -0 | -0 | -0 | -97,336.16 | 7,022.997 | 5,110.614 | 5,428.805 | 3,919.74 |
Totaal niet-vlottende verplichtingen
| 16,494.042 | 13,521.979 | 7,512.34 | 9,993.544 | 6,720.778 | 6,804.777 | 8,338.038 | 9,187.786 | 8,511.051 | 6,367.286 | 7,157.443 | 5,391.497 | 5,549.304 | 7,180.997 | 5,268.614 | 5,428.805 | 4,545.841 |
Totaal passiva
| 73,948.279 | 76,191.124 | 73,142.233 | 78,565.329 | 83,056.762 | 78,487.912 | 79,632.367 | 87,957.512 | 76,388.753 | 100,246.395 | 114,729.519 | 118,077.972 | 126,987.64 | 84,067.273 | 90,243.887 | 67,791.408 | 41,859.806 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
Ingehouden winsten
| 236,732.278 | 233,312.968 | 171,891.289 | 159,148.97 | 150,876.391 | 150,046.234 | 142,498.604 | 121,320.467 | 111,613.276 | 107,294.387 | 107,030.125 | 104,120.618 | 102,744.726 | 102,152.041 | 99,494.358 | 97,094.92 | 93,166.449 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 93,552.82 | 93,545.766 | 92,661.64 | 98,337.128 | 98,903.112 | 93,186.076 | 93,287.751 | 95,277.586 | 96,406.522 | 98,145.882 | 97,363.163 | 95,038.705 | 96,079.083 | 94,544.769 | 94,540.136 | 94,691.119 | 95,012.578 |
Totaal eigen vermogen van aandeelhouders
| 342,285.098 | 338,858.734 | 276,552.929 | 269,486.098 | 261,779.503 | 255,232.309 | 247,786.355 | 228,598.052 | 220,019.798 | 217,440.268 | 216,393.288 | 211,159.324 | 210,823.809 | 208,696.81 | 206,034.494 | 203,786.039 | 200,179.027 |
Totaal eigen vermogen
| 350,660.351 | 346,898.827 | 284,383.924 | 278,126.298 | 268,919.643 | 255,232.309 | 247,786.355 | 228,598.052 | 220,019.798 | 217,440.268 | 216,393.288 | 211,159.324 | 210,823.809 | 208,696.81 | 206,034.494 | 203,786.039 | 200,179.027 |
Totaal passiva en aandeelhoudersvermogen
| 424,608.629 | 423,089.952 | 357,526.157 | 356,691.627 | 344,836.265 | 340,407.803 | 334,728.979 | 323,376.593 | 300,739.84 | 319,386.331 | 333,174.658 | 333,471.929 | 342,872.772 | 292,764.082 | 296,278.381 | 271,577.447 | 242,038.833 |