Korea Cast Iron Pipe Ind. Co., Ltd.

KRX:000970.KS

6510 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12011 Q42011 Q32011 Q22010 Q42010 Q32010 Q22009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 045,889.1345,328.20557,351.78955,059.26157,323.84584,422.23577,931.09352,742.83674,875.39248,663.51825,628.82532,884.55918,137.35441,582.13624,428.55725,689.46722,503.00838,924.2633,506.97126,824.63325,826.46442,464.12525,788.59839,563.92128,961.81546,785.32528,051.62754,190.52733,898.76141,670.22122,105.34532,783.78516,042.06418,550.5427,612.41726,932.83419,601.04716,829.64713,547.06338,712.1918,640.60119,713.7837,343.68813,824.23612,917.551,980.8874,728.1938,741.2114,870.45424,307.15911,202.3094,968.278756.2357,338.6674,695.3192,630.143
Kortetermijnbeleggingen 043,110.83648,323.77147,503.97229,899.0064,396.697,211.1734,853.644337.152395.3461,020.988786.616797.8942,790.9542,182.2066,162.062,159.1969,296.5892,472.1043,904.6485,846.5478,889.78518,751.8815,809.95612,675.07114,884.29116,999.66417,047.18720,922.03823,032.22124,959.73932,400.71931,958.81332,022.55432,726.14332,257.0726,918.90524,054.42722,864.46427,861.46426,138.76219,145.85730,687.4432,771.43339,212.01539,652.53240,828.90645,748.63448,544.759,910.64258,636.77337,641.5538,971.1844,190.48466,810.64566,249.02579,809.34
Liquide middelen en kortetermijnbeleggingen 088,999.96593,651.976104,855.76184,958.26761,720.53491,633.40982,784.73853,079.98875,270.73749,684.50626,415.44133,682.45320,928.30843,764.34230,590.61727,848.66331,799.59641,396.36437,411.61932,671.1834,716.24961,216.00541,598.55452,238.99243,846.10663,784.98945,098.81475,112.56556,930.98266,629.9654,506.06464,742.59848,064.61851,276.68539,869.48753,851.73943,655.47439,694.11141,408.52764,850.95237,786.45850,401.22340,115.12153,036.25152,570.08242,809.79350,476.82757,285.91164,781.09682,943.93248,843.85943,939.45844,946.71974,149.31270,944.34482,439.483
Nettovorderingen 045,797.61752,635.75848,377.39248,860.59752,700.2562,284.73250,696.8946,669.01756,597.45550,524.942,976.89644,204.83649,340.93555,100.44944,584.56450,639.3854,580.4153,579.45051,154.37651,294.97653,576.69558,208.765049,130.6490041,975.64244,327.317037,952.938033,544.23829,111.39231,418.7628,308.05432,537.99432,177.06934,425.734036,738.8450040,452.304013,751.80220,862.72318,578.55417,406.09110,883.6235,299.42119,063.54115,912.63105,985.4090
Voorraad 087,930.63793,446.02979,774.53586,635.476117,738.16692,241.39494,228.002124,491.98987,846.8398,206.6796,463.54589,968.52104,375.53873,002.89692,364.26887,927.31588,823.68371,712.45783,627.13778,508.33486,971.7567,988.04363,750.72360,964.28274,870.06652,053.26268,599.07654,296.65357,223.06150,967.59372,060.68562,731.00270,220.47667,761.34178,420.53178,713.97392,795.66575,526.06991,654.99395,337.273105,500.03149,807.57454,251.40858,153.14461,173.11264,296.04960,826.19657,14664,340.43764,171.47254,560.4169,121.85763,406.02940,558.46944,491.39248,968.139
Overige vlottende activa 0-00.001-0.001-00.001-0.0010.00100.001-0.001-00-000.0010.0010.001-0.00147,858.496-0.0010.001-0.001-0.00150,599.638042,218.21740,378.803-0.001043,723.869-0.00133,731.34400.001-0.0010.002-0-0.0010.00336,802.2380.00125,968.73624,527.8190.00216,779.616-0.001-0.0010.0010.001-0.001-0.0010.002-0.0019,317.531-0.00216,612.219
Totaal vlottende activa 236,265.644222,728.219239,733.764233,007.687220,454.34232,158.951246,159.534227,709.631224,240.994219,715.024198,416.075165,855.882167,855.81174,644.78171,867.687167,539.449166,415.359175,203.69166,688.27168,897.252162,333.889172,982.977182,780.742163,558.041163,802.912167,846.822158,056.468154,076.693171,384.859158,481.36161,321.422164,519.686161,204.944151,829.332148,149.419149,708.777160,873.768168,989.133147,397.248167,489.257196,990.463180,025.335126,177.533118,894.348151,641.701130,522.81120,857.643132,165.745133,010.466146,527.625157,999.023138,703.689132,124.858124,265.378124,025.312121,421.143148,019.841
Niet-vlottende activa:
Materiële vaste activa, netto 0126,489.732126,091.609126,631.54125,032.593125,074.819125,969.419125,863.207126,395.385127,192.194129,356.627133,405.675135,800.717137,523.032140,447.158142,594.056142,096.084132,289.889130,897.487132,194.372132,194.509130,133.823134,699.377136,391.011136,448.516137,196.43137,895.013136,794.922136,496.357135,948.593120,521.054121,764.962122,785.797123,937.194123,567.958124,392.294125,149.581126,193.947127,161.168128,582.119127,122.42128,356.556108,997.237110,310.01110,199.99495,862.35596,908.54897,830.56494,646.57393,832.71389,823.25887,329.47286,529.785,514.8186,841.41587,257.67987,675.222
Goodwill 06,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,517.7776,001.0136,001.01306,001.0136,001.0136,001.0136,001.0136,001.0136,001.0136,001.0136,001.0136,001.013000000000000000
Immateriële activa 02,798.7062,834.1832,873.0022,834.8052,756.6762,780.5032,834.7482,927.6422,969.1953,018.6353,149.7313,242.4053,340.5453,435.9933,514.4513,552.5063,630.4053,715.9683,799.6263,884.0063,849.0763,981.4424,068.6374,196.1614,119.0093,798.3463,903.2684,026.7584,051.2633,778.2153,679.8279,860.3894,053.1244,241.6412,975.823,203.8023,404.053,656.1053,783.5373,868.9024,115.7182,957.8443,109.8352,921.7151,410.125890.25525000000000
Goodwill en immateriële activa 09,316.4839,351.969,390.7799,352.5829,274.4539,298.289,352.5259,445.4199,486.9729,536.4129,667.5089,760.1829,858.3229,953.7710,032.22810,070.28310,148.18210,233.74510,317.40310,401.78310,366.85310,499.21910,586.41410,713.93810,636.78610,316.12310,421.04510,544.53510,569.049,779.2289,680.849,860.38910,054.13710,242.6548,976.8339,204.8159,405.0639,657.1189,784.559,869.91510,116.7312,957.8443,109.8352,921.7151,410.125890.2552551,832.65060,337.72339,162.840,492.4345,639.6668,419.32167,871.810
Langetermijnbeleggingen 06,445.288-6,289.507-4,818.88812,153.06837,658.8436,064.54840,035.1717,448.83917,602.20314,443.50416,718.13315,202.99915,832.29120,346.15611,902.3419,236.12410,012.98715,349.33813,950.0155,729.0811,635.632-15,353.487-12,343.674-9,257.821-11,452.611-11,721.109-11,802.795-15,279.421-15,655.215-4,488.244-25,776.885-24,425.32-23,549.582-24,462.982-23,686.836-18,354.547-15,388.596-14,146.588-19,146.974-16,493.142-9,654.431338.566-2,064.947-11,020.634-12,179.07-15,713.421-19,621.765-28,306.321-39,112.754-35,087.228-10,066.633-10,854.461-12,803.984-34,880.366-31,084.802-69,413.509
Belastingvorderingen 05,008.3795,023.5185,100.3464,997.9165,379.4425,273.8365,277.1494,982.3374,924.3144,848.6772,364.3932,747.5662,908.313,267.9171,184.3681,184.3681,184.3681,163.7311,299.9872,137.7542,151.6292,370.8262,346.1172,344.2922,345.0432,722.7592,883.2462,822.6412,297.2232,402.6831,056.229929.405819.425127.46268.01868.01868.01868.01812.37512.37512.375935.7821,182.98417.052963.7121,154.7641,296.0021,783.8931,365.72,198.0082,009.821,596.643941.7851,498.903798.891,572.785
Overige niet-vlottende activa 050,544.12155,935.39855,297.16539,690.00214,457.89317,451.00414,852.2710,015.8049,909.7311,164.34611,377.92611,815.93415,924.89217,705.20222,305.07816,107.59623,137.28816,330.58117,763.70220,273.65323,136.8932,920.3230,045.94926,302.6928,156.5126,528.6726,592.54130,049.1431,735.59130,785.69338,152.28837,713.68437,649.33438,570.63638,172.43232,692.04830,118.76527,893.26532,963.60231,095.67824,318.09234,572.38936,577.16742,938.43243,715.20344,806.76549,599.4845.961,598.5925.8995.9-0.0015.95.901-0.00180,504.681
Totaal niet-vlottende activa 191,364.591197,804.003190,112.977191,600.942191,226.16191,845.447194,057.087195,380.321168,287.783169,115.412169,349.567173,533.634175,327.398182,046.847191,720.202188,018.069188,694.455176,772.714173,974.882175,525.479170,736.78167,424.827165,136.255167,025.817166,551.615166,882.157165,741.456164,888.959164,633.252164,895.233159,000.414144,877.434146,863.955148,910.508148,045.728147,922.741148,759.915150,397.197150,632.981152,195.672151,607.246153,149.323147,801.818149,115.045145,456.559129,772.325128,046.906129,629.285119,962.695117,684.251117,277.66118,441.359117,764.311119,298.171121,885.174124,843.576100,339.179
Totaal activa 427,630.235420,532.222429,846.741424,608.629411,680.5424,004.398440,216.621423,089.952392,528.777388,830.436367,765.642339,389.516343,183.208356,691.627363,587.889355,557.519355,109.814351,976.405340,663.152344,422.731333,070.669340,407.803347,916.997330,583.858330,354.527334,728.979323,797.924318,965.652336,018.111323,376.593320,321.836309,397.12308,068.899300,739.84296,195.147297,631.518309,633.683319,386.331298,030.229319,684.928348,597.709333,174.658273,979.352268,009.393297,098.26260,295.135248,904.549261,795.03252,973.161264,211.876275,276.683257,145.048249,889.169243,563.549245,910.486246,264.719248,359.021
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 027,592.60537,128.9831,511.99526,122.21330,588.71541,932.50925,797.85729,584.64936,303.18534,806.03429,347.64727,006.75325,776.0430,587.13924,445.12532,135.84131,347.4927,065.42928,265.63228,771.77626,227.0426,252.49122,978.83322,844.0434,114.89126,350.45624,707.54135,195.42828,301.29622,255.13624,830.38323,986.97323,430.32221,878.78920,067.16419,966.38722,237.47620,623.77931,540.25928,153.60935,870.02823,959.6113,482.93937,252.97213,627.811,706.79115,996.39618,392.22421,186.38722,570.93913,362.51116,433.40417,812.40614,410.53812,099.60914,939.757
Kortlopende schulden 01,654.1631,536.3151,671.7781,438.2952,965.981,625.3151,611.0858,647.5151,999.6412,847.765,645.5675,719.17825,895.0224,093.83626,212.26314,568.35727,948.76117,461.84123,932.4688,217.65729,677.60327,786.45216,370.06813,215.22112,095.42111,964.41620,314.99820,922.73130,716.11734,068.0627,977.61523,149.79828,369.28223,349.61729,161.67532,142.96851,784.60430,390.43942,627.02752,308.84840,114.87818,119.38828,806.83327,831.57319,564.52617,015.38618,820.7076,753.1346,284.8466,570.0459,908.66114,832.2487,659.3532,709.9284,225.8412,278.5
Belastingschulden 04,656.7822,967.4433,887.4154,656.5154,441.9488,156.24711,255.3818,325.74711,205.3496,194.5231,996.2983,184.7951,641.7923,825.4822,259.5241,930.772957.7762,842.789936.191,646.0751,078.0394,061.2623,039.5743,190.5263,428.5427,120.7892,826.0413,830.1831,223.9773,930.036842.9313,350.8161,249.9242,408.066941.3343,983.8361,671.8883,013.3452,087.5484,978.3562,907.9012,484.227698.0922,245.7721,038.713499.132,079.2521,816.3213,588.7556,493.2225,929.9962,674.7651,866.0553,437.2333,097.0053,995.929
Uitgestelde opbrengsten 024,035.6800000030,490.78935,127.82332,496.03220,145.84224,877.6416,900.72520,540.69719,172.37224,344.74317,039.73218,611.46417,509.71227,010.3715,778.49100025,084.017023,407.86332,805.40519,752.31422,196.925027,252.29416,078.09918,476.48919,928.075019,857.02920,338.16621,199.11643,427.45131,587.1715,045.255019,918.90811,787.2879,830.67213,441.549018,516.24231,844.832000021,540.6990
Overige kortlopende verplichtingen 00.00129,870.73424,270.46420,185.72823,860.8940,508.62235,260.203-0.0010-0-00.002-000.0010.0020.002979.075929.255355.6380.00124,736.17823,821.57526,078.769028,931.138-0.001-0.001-0.001-0.00119,857.402-0.001-00.001-0.00131,733.382-00.0010.001-0.00100.00112,374.5490.0030.001-0.001-0.00112,626.133-0.0010.00123,401.51712,141.7711,534.0620,393.8720.00126,308.155
Totaal kortlopende verplichtingen 57,526.94653,282.44868,536.02957,454.23747,746.23657,415.58684,066.44662,669.14568,722.95173,430.64970,149.82655,139.05657,603.57368,571.78575,221.67269,829.76171,048.94376,335.98464,117.80970,637.06764,355.44171,683.13578,775.12163,170.47662,138.0371,294.32967,246.0168,430.40188,923.56378,769.72678,520.1272,665.474,389.06467,877.70263,704.89669,156.91383,842.73793,879.10971,352.38595,366.403123,889.907107,572.07657,124.25454,664.32185,003.45644,979.61438,552.84848,258.65137,771.49145,987.47460,985.81746,672.68943,407.42237,005.81937,514.33837,866.1543,526.412
Langlopende verplichtingen:
Langetermijnschulden 02,384.1461,883.6692,162.1661,076.4551,133.4631,308.367880.38880.57962.9221,245.2442,596.3933,418.3464,242.3885,517.3046,411.2146,013.2710000000000000007.915.823.731.639.547.455.371.171.179000000000000000
Uitgestelde opbrengsten niet-vlottend 05,301.8670018180264,484.7854,017.4074,062.74525,575.4355,083.7165,126.5216,471.8366,393.5180000000000000000045,129.57349,138.7576,436.1036,144.53450,695.6296,221.0779,924.7956,681.367000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 08,422.1158,821.888,888.059,073.6059,094.3019,438.5489,368.8362,539.2762,598.8662,215.013665.706675.336667.439832.589790.245832.589832.589513.995530.4460000000000000075.13358.482116.605175.352263.289325.383466.562397.0770000000000000532.853424.656
Overige niet-vlottende verplichtingen 005,239.3755,443.8265,905.2155,781.7313,700.4793,246.76300-03,788.92500-0-005,888.1896,195.2567,029.6527,396.4256,804.7777,077.047,630.138,579.1348,338.03810,015.7499,478.9329,703.959,187.7869,509.2659,623.0578,942.8888,495.251-37,720.362-42,134.487-0.001-0-44,309.234-0.001-72,957.21-06,662.396,296.515,802.3564,878.9623,794.935,651.5686,096.6267,019.2247,459.715,573.3225,013.5414,252.6725,447.0914,674.314,282.199
Totaal niet-vlottende verplichtingen 16,278.33816,108.12815,944.92416,494.04216,073.27516,027.49514,447.39413,521.9797,904.6317,579.1957,522.9967,103.0259,669.1189,993.54411,476.41413,673.29513,239.3786,720.7786,709.2517,560.0987,396.4256,804.7777,077.047,630.138,579.1348,338.03810,015.7499,478.9329,703.959,187.7869,509.2659,623.0578,950.7888,511.0517,508.0447,094.3526,592.2076,367.2866,704.9846,617.5527,505.2477,157.4436,662.396,296.515,802.3564,878.9623,794.935,651.5686,096.6267,019.2247,459.715,573.3225,013.5414,252.6725,447.0915,207.1634,706.855
Totaal passiva 73,805.28469,390.57684,480.95373,948.27963,819.51173,443.0898,513.8476,191.12476,627.58381,009.84477,672.82362,242.08167,272.6978,565.32986,698.08683,503.05684,288.32183,056.76270,827.0678,197.16671,751.86678,487.91285,852.16170,800.60670,717.16479,632.36777,261.75877,909.33398,627.51387,957.51288,029.38482,288.45783,339.85276,388.75371,212.93976,251.26590,434.944100,246.39578,057.369101,983.955131,395.155114,729.51963,786.64560,960.83190,805.81249,858.57642,347.77853,910.2243,868.11753,006.69868,445.52752,246.01148,420.96341,258.4942,961.42943,073.31348,233.267
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000
Gewone aandelen 012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,00012,000
Ingehouden winsten 0236,873.113231,286.875236,732.278234,050.288236,853.917228,120.671233,312.968203,334.478195,254.942177,546.29159,427.749157,640.291159,148.97157,383.774153,767.805152,560.676150,876.391151,622.851154,579.028149,236.792150,046.234150,190.621147,082.698147,042.319142,498.604134,195.413128,821.991125,168.218121,320.467118,416.651114,438.385112,147.214111,613.276111,505.337108,504.659106,796.727107,294.387107,977.912106,541.483106,190.522107,030.125102,602.43199,707.51698,701.387102,061.763100,007.996101,343.9102,561.997104,662.255100,288.52998,359.02794,922.44595,756.11896,376.1895,961.3392,901.944
Overige gereserveerde algehele resultaten 000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 093,551.43693,551.43693,552.8293,545.76693,545.76693,545.76693,545.76692,661.6492,661.6492,661.6498,337.12898,337.12898,337.12898,777.66498,903.11298,903.11298,903.11299,073.84593,128.0593,235.2793,186.07693,205.51393,283.94393,290.41193,287.75192,980.40893,199.8793,304.97995,277.58695,343.75195,566.94296,016.59396,406.52297,726.18798,228.3498,221.90298,145.88298,233.20698,131.28997,511.09297,363.16395,590.27695,341.04695,591.06196,374.79694,548.77594,540.9194,543.04694,542.92394,542.62894,540.0194,545.76194,548.94194,572.87795,230.07695,223.81
Totaal eigen vermogen van aandeelhouders 344,993.671342,424.549336,838.311342,285.098339,596.054342,399.683333,666.438338,858.734307,996.118299,916.583282,207.93269,764.877267,977.419269,486.098268,161.439264,670.917263,463.788261,779.503262,696.696259,707.078254,472.062255,232.309255,396.134252,366.641252,332.73247,786.355239,175.821234,021.861230,473.197228,598.052225,760.402222,005.327220,163.807220,019.798221,231.524218,732.999217,018.629217,440.268218,211.118216,672.772215,701.614216,393.288210,192.707207,048.562206,292.448210,436.559206,556.771207,884.81209,105.043211,205.178206,831.157204,899.037201,468.206202,305.059202,949.057203,191.406200,125.754
Totaal eigen vermogen 353,824.951351,141.647345,365.788350,660.351347,860.989350,561.318333,666.438338,858.734307,996.118299,916.583282,207.93269,764.877267,977.419269,486.098268,161.439264,670.917263,463.788261,779.503262,696.696259,707.078254,472.062255,232.309255,396.134252,366.641252,332.73247,786.355239,175.821234,021.861230,473.197228,598.052225,760.402222,005.327220,163.807220,019.798221,231.524218,732.999217,018.629217,440.268218,211.118216,672.772215,701.614216,393.288210,192.707207,048.562206,292.448210,436.559206,556.771207,884.81209,105.043211,205.178206,831.157204,899.037201,468.206202,305.059202,949.057203,191.406200,125.754
Totaal passiva en aandeelhoudersvermogen 427,630.235420,532.223429,846.741424,608.629411,680.5424,004.398440,216.621423,089.952392,528.777388,830.436367,765.642339,389.516343,183.208356,691.627363,587.889355,557.519355,109.814351,976.405340,663.152344,422.731333,070.669340,407.803347,916.997330,583.858330,354.526334,728.979323,797.924318,965.651336,018.111323,376.593320,321.836309,397.12308,068.899300,739.84296,195.147297,631.518309,633.684319,386.331298,030.23319,684.928348,597.709333,174.658273,979.352268,009.393297,098.26260,295.135248,904.549261,795.03252,973.16264,211.876275,276.684257,145.048249,889.169243,563.549245,910.486246,264.719248,359.021