Unisplendour Corporation Limited

SZSE:000938.SZ

19.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Omzet 77,025.29374,057.64967,637.53959,704.89454,099.05848,305.78639,071.04127,709.70913,349.90511,144.9148,520.0376,533.8235,315.0854,355.7214,097.653,867.3554,094.3233,501.9023,409.6813,090.3532,300.8051,899.0571,465.35922.729451.515409.141290.515194.82
Kosten van de omzet 62,808.76158,771.99354,432.88547,855.94542,786.69438,047.54330,486.6422,525.18312,745.57810,634.9778,119.6266,246.0735,092.354,192.1623,914.5313,583.7843,817.3663,262.8943,183.1182,890.3132,108.1931,732.2681,286.124726.195342.586319.144229.758163.662
Brutowinst 14,216.53215,285.65713,204.65311,848.9511,312.36410,258.2438,584.4015,184.527604.327509.937400.412287.751222.735163.559183.119283.571276.957239.009226.563200.04192.612166.788179.226196.534108.92989.99660.75731.157
Brutowinstmarge 0.1850.2060.1950.1980.2090.2120.220.1870.0450.0460.0470.0440.0420.0380.0450.0730.0680.0680.0660.0650.0840.0880.1220.2130.2410.220.2090.16
Onderzoek- en ontwikkelingskosten 5,217.8275,298.8514,337.7313,830.8373,941.0723,322.6643,023.2181,771.02649.14748.713000000000000000000
Algemene en administratieve kosten 330.177334.829278.382236.328241.869205.769998.045790.93649.69441.10529.0422.99616.82212.46871.21972.47981.16567.35446.80946.14849.49556.32560.73533.30812.1677.5386.3855.221
Verkoop- en marketingkosten 4,287.0794,251.424,113.8463,361.3963,339.5653,084.7152,712.091,857.725179.459128.077104.34785.90467.43458.06682.09111.258103.028116.192115.527116.157102.07489.252127.83269.29929.19220.3812.9948.608
Verkoop-, algemene en administratieve kosten 5,592.5134,586.2494,392.2283,597.7243,581.4343,290.4843,710.1342,648.661229.154169.182133.387108.984.25670.534153.31183.738184.192183.546162.336162.305151.569145.577188.566102.60741.35927.91819.37913.83
Overige kosten 92.613-192.823-1.393290.331-404.45547.205120.061259.66612.14418.8259.8374.192-0.014.2878.5165.9923.43811.5180.62812.3359.5268.867-2.0954.0022.8450.067-0.1552.82
Bedrijfskosten 10,717.7269,692.2778,728.5667,718.8927,118.0516,434.0985,409.6264,627.029350.586258.009191.938155.036131.806115.072172.009200.837199.144199.94177.513172.311158.885150.669194.793111.50545.16930.68721.25214.839
Bedrijfsresultaat 3,498.8074,160.4674,087.953,703.1373,521.2553,145.0042,883.389891.941255.193203.896168.457111.88855.73940.7150.36844.59327.56324.879-25.16931.19927.26218.646-16.99491.33962.73155.85834.35912.038
Bedrijfsresultaat ratio 0.0450.0560.060.0620.0650.0650.0740.0320.0190.0180.020.0170.010.0090.0120.0120.0070.007-0.0070.010.0120.01-0.0120.0990.1390.1370.1180.062
Totaal overige inkomsten en kosten netto 258.66959.64688.34491.91589.904-626.383-171.326593.71713.428-29.349-30.267-16.726-35.216-3.58146.951-32.542-47.914-19.256-70.291-2.974-12.668-1.726-8.3957.9310.521-3.384-5.301-1.461
Inkomen voor belasting 3,757.4754,220.1134,176.2943,795.0523,611.1593,197.7623,003.451,151.214267.169222.579178.207115.98955.71244.90658.06150.19229.89828.105-21.24134.14428.92420.953-21.52594.1564.92955.92534.20414.858
Inkomen voor belasting ratio 0.0490.0570.0620.0640.0670.0660.0770.0420.020.020.0210.0180.010.010.0140.0130.0070.008-0.0060.0110.0130.011-0.0150.1020.1440.1370.1180.076
Belastingkosten 75.691478.498383.903551.632536.524264.527372.58-42.31364.62150.35237.77926.89211.3319.24623.1328.2757.65.8434.0782.2593.6278.2365.37119.4488.8545.4322.5651.114
Nettowinst 2,103.0173,741.6153,792.3923,243.423,074.6341,703.7491,575.421814.823152.156125.82100.94572.31643.03133.22231.98830.60915.00410.746-32.17625.81421.11910.02-23.62283.32455.73444.24931.63913.744
Nettowinstmarge 0.0270.0510.0560.0540.0570.0350.040.0290.0110.0110.0120.0110.0080.0080.0080.0080.0040.003-0.0090.0080.0090.005-0.0160.090.1230.1080.1090.071
WPA (Winst Per Aandeel) 0.741.311.331.131.080.60.550.390.270.220.180.130.0760.0590.0570.0540.0270.018-0.0550.030.0250.012-0.040.0890.0660.0750.0540.023
Verwaterde WPA 0.741.311.331.131.080.60.550.390.270.220.180.130.0760.0590.0570.0540.0270.018-0.0550.030.0250.012-0.040.0890.0660.0750.0540.023
EBITDA 4,534.2286,349.9046,014.9685,104.4754,413.3984,100.5763,770.0781,863.373383.842344.485257.868191.989151.904108.374155.446188.549137.87574.40512.68564.57355.5740.941-2.99794.87567.56959.3139.50516.318
EBITDA ratio 0.0590.0860.0890.0850.0820.0850.0960.0670.0290.0310.030.0290.0290.0250.0380.0490.0340.0210.0040.0210.0240.022-0.0020.1030.150.1450.1360.084