Unisplendour Corporation Limited

SZSE:000938.SZ

19.87 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14,710.81510,669.3048,959.658,976.6349,846.8295,839.5824,072.0074,015.615782.34651.963468.927457.063420.76261.16271.579273.342275.605185.677167.344275.328336.534271.746288.565313.501452.2520.49111.0126.511
Kortetermijnbeleggingen 314.2221,428.6471,141.692,120.371778.52741.4782.111-1,493.896-292.5-305.286-333.179-262.267-269.9290000000000049.805000
Liquide middelen en kortetermijnbeleggingen 15,025.03712,097.95110,101.3411,097.00510,625.3565,881.064,074.1194,015.615782.34651.963468.927457.063420.76261.16271.579273.342275.605185.677167.344275.328336.534271.746288.565313.501502.05620.49111.0126.511
Nettovorderingen 18,691.48316,388.92213,262.98711,659.86210,708.3388,680.0897,067.0395,797.0582,084.5931,510.1561,323.34930.874520.525580.576689.588683.086624.196773.533865.139682.349780.917822.576205.24149.74233.15132.17629.68919.991
Voorraad 27,934.520,274.64318,423.6159,556.8567,904.5115,836.7635,046.8743,019.6711,160.644822.75546.041472.466333.045273.225334.915259.428264.891222.781396.542507.383329.552405.341208.002251.49150.771112.50476.95744.209
Overige vlottende activa 1,994.3941,950.6911,791.0052,491.1212,328.8555,956.7454,508.593,470.7592.404-39.52-52.755-50.742.214.961-133.259-81.9990.039-50.956-107.617-99.542-152.521-260.226-9.756129.84954.42349.61830.49416.094
Totaal vlottende activa 63,645.41550,712.20643,578.94734,804.84331,567.06126,354.65720,696.62216,303.1024,029.9812,945.3492,285.5531,809.6621,276.541,119.9211,162.8231,133.8581,164.731,131.0371,321.4091,365.5171,294.4821,239.437692.05844.582740.401214.788148.15286.805
Niet-vlottende activa:
Materiële vaste activa, netto 2,533.5262,436.6561,846.48653.646606.318588.811483.932425.38113.009115.139119.162140.63199.39568.123221.678167.802131.227129.27754.6453.7354.07337.89465.83790.71741.50722.68820.1916.719
Goodwill 13,991.75413,991.75413,991.59313,991.59313,991.59313,991.59313,991.59313,992.911.41.41.41.40.082001.2681.26800000000000
Immateriële activa 4,118.6143,696.9033,952.5873,917.4573,595.0013,665.1093,736.1233,764.773107.707102.30579.23158.0258.05681.2871.83555.698434.739235.3939.26440.86744.8112.4712.34637.2564.9434.3954.7850
Goodwill en immateriële activa 18,110.36817,688.65717,944.17917,909.0517,586.59417,656.70117,727.71617,757.684109.106103.70480.6359.41958.13881.2871.83556.966436.007235.3939.26440.86744.8112.4712.34637.2564.9434.3954.7850
Langetermijnbeleggingen 635.948-1,005.284-696.642-1,543.472-540.501360.029531.2032,244.8241,999.6951,476.729709.898657.184668.36200000000000-44.205000
Belastingvorderingen 2,187.6331,551.1091,311.571998.818790.176812.853523.49324.71325.8222.51719.48317.19720.47317.73915.73618.5216.667000000051.258000
Overige niet-vlottende activa 598.3042,679.6622,445.9196,010.4454,729.612,786.5282,612.72948.0225.9096.4847.0617.6388.19743.234509.157335.037204.305263.087215.643274.223249.953229.995252.11122.9533.5332.6150.60.65
Totaal niet-vlottende activa 24,065.77923,350.822,851.50624,028.48623,172.19722,204.92221,879.06920,800.6222,253.5391,724.573936.234882.069854.558910.377818.4021,078.325788.206627.754309.547368.82348.837270.36330.293250.92657.03729.69825.5767.369
Totaal activa 87,711.19374,063.00666,430.45358,833.32954,739.25748,559.57842,575.69137,103.7256,283.5194,669.9223,221.7882,691.7312,131.0982,030.2981,981.2252,212.1831,952.9361,758.7911,630.9561,734.3371,643.3191,509.7961,022.3441,095.508797.438244.486173.72894.174
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,062.69513,245.02511,818.17910,176.8657,542.5735,848.182,868.333,707.6572,335.7711,663.8911,383.1551,013.048742.948630.238581.213635.542605.48745.806650.009566.568567.239362.455192.50685.2914.34821.4196.3528.593
Kortlopende schulden 9,456.3954,856.0824,713.3283,171.2165,027.6062,588.8243,336.88107.876221.867282.952120.5146110155175.3138122640176297234.8279.5349010021.214.113.6
Belastingschulden 97.016956.937983.232725.37468.266542.761343.271328.12156.58948.43719.35730.62917.2038.9212.2795.5381.3732.4575.542-12.565-2.5241.9982.77125.67111.3545.7633.8052.644
Uitgestelde opbrengsten 12,042.9988,335.9589,693.6797,669.5962,666.235542.7611,760.3531,695.045457.643149.50293.21383.24486.90355.68652.56664.51529.29325.85541.1385.34933.38829.86423.979100.03227.88758.04124.1187.725
Overige kortlopende verplichtingen 5,768.4476,885.1782,204.2192,024.2315,644.1867,091.2064,397.6763,680.49371.218319.757285.438212.26221.797216.745159.565107.408110.55240.02271.833137.94945.24664.61986.05853.95433.41922.0838.27519.936
Totaal kortlopende verplichtingen 39,330.53533,322.24328,429.40523,041.90820,880.616,070.9712,363.2399,191.0693,386.4992,416.1021,882.3061,454.5521,161.6481,057.669968.6541,188.465971.326851.683938.9811,006.867880.673736.438336.543329.276175.654122.7482.84449.855
Langlopende verplichtingen:
Langetermijnschulden 5,086.1171,227.275546333.977323.58734.456255.5823.401018.2530.41742.58354.7566.917110016020000405952.556.503025.315.8
Uitgestelde opbrengsten niet-vlottend 426.654451.117440.116364.417350.613213.376158.6886.5343.59.31-21.042-32.708-40.175-55.992-97.4750000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,235.942780.903797.093700.366711.257720.199714.276727.934205.492121.7564.0686.6038.98912.65216.33710.899000000000000
Overige niet-vlottende verplichtingen 1,162.627453.664550.061212.505114.354331.384192.96365.16106.230.41742.58354.7566.91711011.137.4053.336.3686.1124.8390.563.6430000.267
Totaal niet-vlottende verplichtingen 7,911.3412,912.9592,333.2691,611.2651,499.8041,999.4141,321.507823.03208.992155.51643.85959.06178.31490.493138.86222.029167.405203.336.3686.11244.83959.5656.1459.503025.316.067
Totaal passiva 47,241.87636,235.20130,762.67424,653.17222,380.40418,070.38513,684.74510,014.0993,595.4912,571.6181,926.1651,513.6131,239.9621,148.1621,107.5161,210.4941,138.7311,055.014945.3491,012.979925.512795.998392.683388.776175.654152.74108.14465.922
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000
Gewone aandelen 2,860.082,860.082,860.082,860.082,042.9141,459.2241,042.3031,042.303206.08206.08206.08206.08206.08206.08206.08206.08206.08206.08206.08206.08206.08206.08206.08206.08128.8061.99128.252
Ingehouden winsten 12,987.70610,900.6529,057.2517,442.5675,899.6754,161.3832,690.7021,235.618460.415342.008233.105152.59199.87276.66967.37738.58823.405-6.367-17.11329.48829.44312.5443.03935.43143.411000
Overige gereserveerde algehele resultaten 279.838261.539223.428216.859197.381172.934363.092475.5641,270.109690.0426.16200000000000000000
Overige totale aandeelhoudersvermogen 17,818.83117,818.83117,819.9219,225.41320,042.57920,766.14821,051.07421,051.158447.911541.284555.678586.113494.964510.62528.259495.12424.326421.191424.397420.178415.017407.255385.977383.985431.785000
Totaal eigen vermogen van aandeelhouders 33,946.45531,841.10329,960.6829,744.91828,182.5526,559.6925,147.17123,804.6422,384.5151,779.4121,021.025944.784800.917793.369801.716739.788653.811620.904613.363655.746650.54625.88595.096625.496603.99676.10661.99128.252
Totaal eigen vermogen 40,042.66437,827.80535,667.77934,180.15732,358.85330,489.19428,890.94627,089.6262,688.0292,098.3041,295.6221,178.117891.135882.136873.711,001.689814.206703.777685.608721.359717.807713.798629.661706.732621.78491.74665.58428.252
Totaal passiva en aandeelhoudersvermogen 87,711.19374,063.00666,430.45358,833.32954,739.25748,559.57842,575.69137,103.7256,283.5194,669.9223,221.7882,691.7312,131.0982,030.2981,981.2252,212.1831,952.9361,758.7911,630.9561,734.3371,643.3191,509.7961,022.3441,095.508797.438244.486173.72894.174