Xinyangfeng Agricultural Technology Co., Ltd.
SZSE:000902.SZ
11.35 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,948.201 | 5,060.386 | 3,321.762 | 3,214.514 | 3,836.112 | 3,630.982 | 4,418.261 | 3,676.836 | 2,663.859 | 5,072.434 | 4,544.604 | 2,263.021 | 2,834.098 | 3,393.334 | 3,311.073 | 1,826.25 | 2,863.376 | 2,568.221 | 2,810.686 | 1,206.855 | 2,345.364 | 2,635.554 | 3,139.725 | 1,633.185 | 2,857.667 | 2,669.286 | 2,870.485 | 1,796.643 | 2,108.381 | 2,481.752 | 2,645.626 | 1,533.363 | 1,681.859 | 2,429.146 | 2,631.971 | 1,542.673 | 2,632.46 | 2,873.14 | 2,570.812 | 1,913.444 | 2,407.22 | 1,948.329 | 2,083.231 | 645.884 | 493.484 | 293.269 | 335.25 | 483.255 | 407.39 | 361.76 | 312.879 | 528.429 | 471.064 | 369.367 | 406.29 | 841.576 | 436.041 | 432.342 | 329.261 | 482.99 | 430.091 | 386.453 | 322.131 | 586.584 | 469.799 | 503.536 | 461.24 | 747.313 | 608.201 | 454.007 | 405.168 | 602.609 | 435.654 | 375.224 | 323.206 | 778.254 | 302.214 | 298.312 | 278.1 | 411.547 | 504.515 | 383.961 | 112.857 | 201.727 | 139.827 | 101.97 | 50.943 | 215.577 | 137.142 | 104.952 | 58.991 |
Kosten van de omzet
| 3,309.021 | 4,345.437 | 2,735.347 | 2,711.726 | 3,288.792 | 3,127.682 | 3,723.294 | 3,518.837 | 2,170.926 | 4,188.069 | 3,759.998 | 1,942.953 | 2,243.856 | 2,741.035 | 2,643.229 | 1,712.787 | 2,276.345 | 1,932.058 | 2,334.788 | 995.121 | 2,046.985 | 2,019.053 | 2,524.027 | 1,307.664 | 2,345.584 | 2,129.036 | 2,322.739 | 1,482.766 | 1,670.686 | 2,000.658 | 2,182.127 | 1,333.707 | 1,429.225 | 1,941.172 | 2,236.898 | 1,327.431 | 2,061.801 | 2,357.978 | 2,066.072 | 1,483.617 | 2,000.366 | 1,621.324 | 1,695.682 | 595.69 | 472.661 | 274.472 | 324.35 | 453.04 | 388.551 | 345.573 | 300.746 | 487.192 | 446.491 | 355.989 | 381.093 | 779.19 | 410.154 | 415.408 | 314.155 | 461.34 | 403.966 | 365.18 | 294.703 | 558.951 | 444.864 | 481.926 | 439.718 | 702.264 | 575.826 | 429.599 | 387.823 | 572.696 | 415.418 | 358.217 | 309.161 | 725.458 | 289.489 | 286.039 | 265.249 | 395.099 | 484.405 | 365.533 | 102.365 | 218.605 | 133.161 | 94.151 | 50.012 | 185.604 | 120.003 | 0 | 0 |
Brutowinst
| 639.18 | 714.948 | 586.414 | 502.788 | 547.32 | 503.299 | 694.967 | 157.999 | 492.934 | 884.365 | 784.606 | 320.068 | 590.242 | 652.299 | 667.843 | 113.463 | 587.03 | 636.163 | 475.898 | 211.734 | 298.38 | 616.501 | 615.698 | 325.52 | 512.083 | 540.25 | 547.745 | 313.877 | 437.695 | 481.094 | 463.499 | 199.656 | 252.634 | 487.974 | 395.073 | 215.242 | 570.658 | 515.162 | 504.74 | 429.827 | 406.854 | 327.006 | 387.55 | 50.194 | 20.823 | 18.797 | 10.9 | 30.215 | 18.839 | 16.187 | 12.133 | 41.237 | 24.573 | 13.378 | 25.197 | 62.386 | 25.887 | 16.934 | 15.106 | 21.65 | 26.125 | 21.273 | 27.428 | 27.634 | 24.936 | 21.61 | 21.521 | 45.049 | 32.375 | 24.408 | 17.345 | 29.913 | 20.236 | 17.007 | 14.045 | 52.796 | 12.725 | 12.273 | 12.851 | 16.448 | 20.11 | 18.428 | 10.493 | -16.877 | 6.667 | 7.819 | 0.931 | 29.974 | 17.14 | 104.952 | 58.991 |
Brutowinstmarge
| 0.162 | 0.141 | 0.177 | 0.156 | 0.143 | 0.139 | 0.157 | 0.043 | 0.185 | 0.174 | 0.173 | 0.141 | 0.208 | 0.192 | 0.202 | 0.062 | 0.205 | 0.248 | 0.169 | 0.175 | 0.127 | 0.234 | 0.196 | 0.199 | 0.179 | 0.202 | 0.191 | 0.175 | 0.208 | 0.194 | 0.175 | 0.13 | 0.15 | 0.201 | 0.15 | 0.14 | 0.217 | 0.179 | 0.196 | 0.225 | 0.169 | 0.168 | 0.186 | 0.078 | 0.042 | 0.064 | 0.033 | 0.063 | 0.046 | 0.045 | 0.039 | 0.078 | 0.052 | 0.036 | 0.062 | 0.074 | 0.059 | 0.039 | 0.046 | 0.045 | 0.061 | 0.055 | 0.085 | 0.047 | 0.053 | 0.043 | 0.047 | 0.06 | 0.053 | 0.054 | 0.043 | 0.05 | 0.046 | 0.045 | 0.043 | 0.068 | 0.042 | 0.041 | 0.046 | 0.04 | 0.04 | 0.048 | 0.093 | -0.084 | 0.048 | 0.077 | 0.018 | 0.139 | 0.125 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 48.21 | 28.496 | 17.802 | 101.223 | 24.273 | 24.809 | 13.929 | 31.1 | 18.783 | 18.307 | 14.02 | 31.843 | 14.633 | 21.719 | 9.047 | 19.031 | 10.321 | 25.388 | 3.969 | 9.294 | 4.493 | 25.428 | 3.124 | 3.342 | 2.74 | 24.764 | 2.517 | 33.641 | 2.463 | 55.868 | 0 | 100.104 | 0 | 55.851 | 0 | 110.867 | 0 | 59.861 | 0 | 105.572 | 0 | 18.906 | 0 | 21.434 | 0 | 17.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 129.2 | -21.016 | 40.649 | -71.853 | 100.703 | -38.214 | 62.24 | -211.846 | 239.899 | -72.855 | 103.565 | -208.296 | 236.202 | -64.449 | 99.043 | -197.435 | 94.169 | -67.561 | 83.361 | -183.232 | 105.468 | -53.911 | 67.854 | -167.354 | 75.671 | -61.375 | 77.54 | -211.645 | 86.326 | -66.559 | 83.744 | -157.301 | 63.334 | -42.863 | 59.034 | -216.02 | 92.954 | -66.19 | 83.756 | -195.582 | 92.288 | -61.084 | 74.752 | -15.007 | 9.26 | -1.005 | 12.223 | -11.191 | 8.553 | 9.811 | 8.672 | -15.614 | 11.797 | 10.82 | 8.094 | -13.666 | 7.563 | 8.719 | 9.324 | 15.943 | 13.35 | 10.446 | 10.738 | 17.497 | 11.778 | 9.695 | 10.787 | 12.434 | 10.344 | 13.479 | 4.566 | 22.982 | -5.911 | 0.3 | 5.758 | 14.511 | -0.917 | 5.579 | 0.594 | -7.285 | 5.928 | 5.135 | 3.929 | 64.469 | 4.76 | 11.647 | 4.324 | 6.292 | 1.977 | 0 | 0 |
Verkoop- en marketingkosten
| 257.463 | 155.424 | 91.767 | -18.198 | 126.224 | 138.512 | 81.476 | -20.126 | 57.314 | 130.518 | 110.614 | -9.612 | 50.958 | 120.573 | 111.891 | -213.329 | 168.161 | 162.068 | 148.04 | 93.687 | 183.218 | 130.995 | 114.785 | 128.338 | 182.703 | 121.768 | 118.499 | 163.736 | 136.553 | 110.716 | 96.67 | 125.471 | 66.155 | 83.314 | 57.754 | 47.991 | 182.189 | 129.687 | 183.243 | 146.355 | 111.026 | 87.386 | 146.788 | 16.221 | 8.526 | 8.892 | 11.751 | 9.689 | 10.802 | 10.082 | 8.825 | 7.171 | 8.847 | 5.361 | 10.045 | 7.519 | 7.121 | 6.209 | 7.758 | 10.921 | 10.245 | 8.262 | 10.736 | 16.239 | 12.031 | 11.502 | 13.687 | 14.577 | 14.238 | 11.763 | 11.147 | 16.148 | 10.7 | 8.11 | 8.453 | 12.705 | 5.861 | 7.604 | 7.158 | 8.786 | 6.142 | 8.746 | 3.104 | 7.356 | 5.328 | 3.191 | 3.139 | 3.593 | 3.928 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 386.663 | 201.35 | 158.158 | -90.051 | 226.927 | 100.298 | 143.717 | -231.972 | 297.213 | 57.663 | 214.179 | -217.908 | 287.161 | 56.124 | 210.934 | -410.764 | 262.33 | 94.507 | 231.402 | -89.545 | 288.686 | 77.084 | 182.639 | -39.016 | 258.374 | 60.393 | 196.039 | -47.909 | 222.879 | 44.156 | 180.414 | -31.831 | 129.489 | 40.451 | 116.788 | -168.029 | 275.143 | 63.497 | 266.999 | -49.227 | 203.314 | 26.303 | 221.539 | 1.214 | 17.786 | 7.886 | 23.974 | -1.502 | 19.355 | 19.893 | 17.498 | -8.443 | 20.644 | 16.181 | 18.139 | -6.147 | 14.684 | 14.928 | 17.082 | 26.864 | 23.594 | 18.708 | 21.474 | 33.736 | 23.809 | 21.196 | 24.474 | 27.01 | 24.581 | 25.242 | 15.713 | 39.129 | 4.79 | 8.41 | 14.211 | 27.215 | 4.944 | 13.183 | 7.753 | 1.501 | 12.07 | 13.881 | 7.033 | 71.825 | 10.088 | 14.838 | 7.463 | 9.885 | 5.905 | 0 | 0 |
Overige kosten
| -236.016 | -1.546 | -0.054 | 1.94 | -0.381 | -1.08 | 10.919 | 195.809 | -172.86 | 184.3 | 11.93 | -1.019 | -0.109 | 0.282 | 0.211 | -5.509 | 1.509 | -0.878 | -0.909 | -2.56 | -0.144 | 0.792 | 0.859 | -3.754 | -2.086 | -2.99 | -0.109 | -13.842 | 3.951 | 2.962 | 1.835 | 7.018 | 1.795 | 3.105 | 2.069 | 4.177 | 3.858 | 2.628 | 2.009 | -7.026 | 1.742 | 23.311 | 2.289 | 0.645 | -0.001 | -0.003 | 0.317 | 0.193 | 0.206 | 0.338 | 0.151 | 4.84 | 0.025 | 0.504 | 1.372 | 4.043 | 0.055 | 0.691 | 0.753 | -0.148 | 0.649 | 0.329 | 0.29 | -0.086 | 2.844 | -0.083 | 0.571 | -0.646 | 3.063 | 0.102 | -0.044 | 5.728 | 2.636 | 1.042 | 0.274 | 6.165 | 0.683 | 1.658 | 0.868 | 3.171 | 1.995 | 0.284 | 0.188 | -10.317 | 0.932 | 0.957 | 0.417 | 0.59 | -7.153 | 8.395 | -0.084 |
Bedrijfskosten
| 198.857 | 229.845 | 175.96 | 203.522 | 169.645 | 209.523 | 168.564 | -5.063 | 143.136 | 260.271 | 240.129 | 120.845 | 176.336 | 223.964 | 227.187 | -92.758 | 277.574 | 265.316 | 242.467 | 161.545 | 298.968 | 220.191 | 194.531 | 215.162 | 269.14 | 204.614 | 201.363 | 215.287 | 231.689 | 202.612 | 188.142 | 208.521 | 140.727 | 164.076 | 119 | 93.276 | 282.174 | 205.476 | 268.347 | 222.591 | 204.658 | 152.914 | 222.293 | 31.926 | 18.045 | 23.944 | 24.309 | 27.152 | 19.586 | 20.018 | 17.942 | 25.653 | 20.859 | 16.674 | 18.544 | 21.244 | 15.128 | 15.144 | 17.485 | 27.404 | 23.814 | 19.066 | 22.162 | 34.419 | 23.955 | 21.307 | 24.741 | 27.512 | 24.705 | 25.354 | 15.869 | 39.321 | 5.612 | 9.011 | 14.386 | 32.426 | 4.965 | 13.399 | 7.818 | 1.559 | 12.458 | 14.368 | 7.295 | 72.818 | 10.538 | 15.08 | 7.67 | 10.53 | 6.269 | 7.683 | 15.286 |
Bedrijfsresultaat
| 445.213 | 485.103 | 410.454 | 255.933 | 371.532 | 299.65 | 495.255 | 174.49 | 348.932 | 625.008 | 517.676 | 201.879 | 430.637 | 450.352 | 435.44 | 214.877 | 359.832 | 386.273 | 240.895 | 18.646 | 9.259 | 361.406 | 422.92 | 114.285 | 250.051 | 325.477 | 353.809 | 107.646 | 210.141 | 265.346 | 282.105 | 12.788 | 113.377 | 316.972 | 278.441 | 147.395 | 285.45 | 294.383 | 227.641 | 201.522 | 193.905 | 146.659 | 148.973 | 1.525 | -4.119 | -20.484 | -22.427 | -16.24 | -11.008 | -10.66 | -9.335 | 15.342 | -5.098 | -8.32 | 0.423 | 33.301 | 7.553 | -3.384 | -7.252 | -37.686 | -5.265 | 3.62 | 0.69 | -34.744 | -4.515 | -6.856 | -5.721 | 5.596 | 7.211 | 1.773 | -3.133 | 7.258 | 9.839 | 4.57 | -5.863 | 12.064 | 1.291 | 1.823 | -0.28 | 14.739 | 3.502 | 2.949 | 1.097 | -97.983 | -10.387 | -11.009 | -10.331 | 5.043 | 8.582 | -48.392 | 43.705 |
Bedrijfsresultaat ratio
| 0.113 | 0.096 | 0.124 | 0.08 | 0.097 | 0.083 | 0.112 | 0.047 | 0.131 | 0.123 | 0.114 | 0.089 | 0.152 | 0.133 | 0.132 | 0.118 | 0.126 | 0.15 | 0.086 | 0.015 | 0.004 | 0.137 | 0.135 | 0.07 | 0.088 | 0.122 | 0.123 | 0.06 | 0.1 | 0.107 | 0.107 | 0.008 | 0.067 | 0.13 | 0.106 | 0.096 | 0.108 | 0.102 | 0.089 | 0.105 | 0.081 | 0.075 | 0.072 | 0.002 | -0.008 | -0.07 | -0.067 | -0.034 | -0.027 | -0.029 | -0.03 | 0.029 | -0.011 | -0.023 | 0.001 | 0.04 | 0.017 | -0.008 | -0.022 | -0.078 | -0.012 | 0.009 | 0.002 | -0.059 | -0.01 | -0.014 | -0.012 | 0.007 | 0.012 | 0.004 | -0.008 | 0.012 | 0.023 | 0.012 | -0.018 | 0.016 | 0.004 | 0.006 | -0.001 | 0.036 | 0.007 | 0.008 | 0.01 | -0.486 | -0.074 | -0.108 | -0.203 | 0.023 | 0.063 | -0.461 | 0.741 |
Totaal overige inkomsten en kosten netto
| 0.713 | 10.689 | 6.73 | 1.94 | -0.381 | -1.08 | -1.062 | -18.661 | 1.332 | 0.623 | -0.957 | -1.019 | 16.622 | 22.299 | -5.005 | 3.147 | 51.885 | 14.548 | 6.554 | -34.102 | 9.704 | -34.113 | 2.612 | 0.173 | 5.022 | -13.149 | 7.318 | -0.8 | 4.796 | -10.872 | 8.584 | 26.203 | 3.261 | -4.805 | 4.437 | 29.351 | 0.823 | -12.89 | -6.743 | -13.593 | -7.439 | -4.295 | -13.994 | -16.163 | -6.897 | -15.395 | -8.724 | -19.147 | -10.054 | -6.306 | -3.376 | 4.583 | -8.803 | -4.519 | -4.859 | -3.797 | -3.151 | -4.759 | -4.121 | -32.265 | -6.926 | 1.743 | -4.286 | -28.257 | -2.632 | -7.243 | -1.931 | -12.737 | 2.604 | 2.822 | -4.653 | 21.757 | -5.348 | -4.546 | -5.748 | -3.038 | -7.168 | 1.836 | -6.225 | -2.309 | -5.183 | -0.797 | -2.113 | -18.241 | -5.626 | -3.029 | -3.234 | -14.488 | -6.913 | 56.942 | -51.809 |
Inkomen voor belasting
| 445.925 | 495.792 | 417.184 | 257.873 | 371.151 | 298.569 | 494.193 | 155.83 | 350.264 | 625.63 | 516.719 | 200.86 | 430.528 | 450.634 | 435.651 | 209.368 | 361.341 | 385.395 | 239.986 | 16.086 | 9.115 | 362.197 | 423.78 | 110.531 | 247.965 | 322.487 | 353.7 | 97.79 | 210.802 | 267.61 | 283.94 | 17.338 | 115.168 | 319.093 | 280.51 | 151.318 | 289.308 | 296.796 | 229.65 | 193.643 | 194.758 | 169.797 | 151.262 | 2.106 | -4.12 | -20.541 | -22.133 | -16.084 | -10.802 | -10.138 | -9.184 | 20.168 | -5.089 | -7.816 | 1.795 | 37.344 | 7.608 | -2.969 | -6.5 | -38.019 | -4.615 | 3.95 | 0.98 | -35.043 | -1.651 | -6.94 | -5.15 | 4.8 | 10.274 | 1.876 | -3.177 | 12.667 | 10.876 | 4.531 | -5.839 | 17.781 | 1.284 | 2.095 | -0.302 | 15.245 | 3.983 | 3.248 | 1.185 | -108.118 | -9.476 | -10.172 | -9.944 | 5.294 | 2.621 | 8.55 | -8.104 |
Inkomen voor belasting ratio
| 0.113 | 0.098 | 0.126 | 0.08 | 0.097 | 0.082 | 0.112 | 0.042 | 0.131 | 0.123 | 0.114 | 0.089 | 0.152 | 0.133 | 0.132 | 0.115 | 0.126 | 0.15 | 0.085 | 0.013 | 0.004 | 0.137 | 0.135 | 0.068 | 0.087 | 0.121 | 0.123 | 0.054 | 0.1 | 0.108 | 0.107 | 0.011 | 0.068 | 0.131 | 0.107 | 0.098 | 0.11 | 0.103 | 0.089 | 0.101 | 0.081 | 0.087 | 0.073 | 0.003 | -0.008 | -0.07 | -0.066 | -0.033 | -0.027 | -0.028 | -0.029 | 0.038 | -0.011 | -0.021 | 0.004 | 0.044 | 0.017 | -0.007 | -0.02 | -0.079 | -0.011 | 0.01 | 0.003 | -0.06 | -0.004 | -0.014 | -0.011 | 0.006 | 0.017 | 0.004 | -0.008 | 0.021 | 0.025 | 0.012 | -0.018 | 0.023 | 0.004 | 0.007 | -0.001 | 0.037 | 0.008 | 0.008 | 0.01 | -0.536 | -0.068 | -0.1 | -0.195 | 0.025 | 0.019 | 0.081 | -0.137 |
Belastingkosten
| 67.701 | 99.432 | 74.558 | 56.057 | 67.315 | 14.68 | 81.55 | 33.402 | 60.803 | 102.196 | 99.541 | 38.177 | 77.306 | 82.657 | 87.085 | 47.102 | 65.159 | 67.836 | 44.254 | 6.159 | -0.418 | 63.536 | 81.343 | 29.328 | 47.054 | 60.506 | 69.117 | 12.18 | 45.337 | 55.128 | 55.745 | -1.515 | 41.827 | 57.887 | 54.478 | 25.252 | 57.473 | 62.262 | 44.228 | 49.228 | 37.446 | 6.869 | 27.348 | 1.982 | 0.192 | -0.277 | 0.123 | 0.391 | 0.171 | -0.084 | 0.277 | 3.41 | 0.541 | 0.412 | 0.677 | 9.07 | 1.215 | 0.891 | 0.711 | 5.081 | 0.391 | 1.278 | 0.807 | -1.108 | 0.45 | 0.493 | 0.602 | -3.987 | 0.386 | 1.279 | 0.248 | 2.365 | 0.506 | 0.463 | 0.152 | 6.98 | -0.082 | 9.271 | -1.607 | 4.273 | 0.516 | 0.46 | 0.428 | 0.019 | -0 | -3.461 | -4.142 | 4.394 | 0.067 | 1.645 | -1.424 |
Nettowinst
| 375.192 | 393.663 | 343.922 | 216.313 | 300.449 | 281.195 | 408.607 | 108.354 | 280.49 | 513.378 | 407.132 | 158.75 | 349.713 | 360.486 | 340.743 | 158.972 | 292.37 | 311.261 | 192.159 | 8.751 | 11.843 | 291.779 | 338.681 | 83.04 | 197.203 | 258.421 | 280.178 | 86.905 | 162.766 | 206.855 | 223.625 | 26.202 | 69.499 | 250.763 | 216.623 | 120.607 | 226.884 | 224.877 | 175.261 | 140.818 | 151.604 | 159.143 | 119.527 | -4.214 | -4.604 | -16.783 | -16.186 | -16.257 | -9.013 | -10.643 | -8.263 | 15.788 | -6.866 | -6.299 | 0.305 | 22.783 | 3.068 | -3.125 | -6.669 | -45.246 | -4.431 | 0.756 | 0.311 | -31.828 | -3.462 | -8.76 | -3.726 | 3.735 | 7.846 | -1.68 | -3.879 | 9.999 | 7.973 | -0.101 | -6.926 | 2.586 | 0.768 | 0.263 | 0.415 | 1.586 | 0.603 | 0.443 | 0.559 | -105.936 | -9.579 | -10.578 | -9.423 | -0.718 | 2.659 | 6.904 | -6.681 |
Nettowinstmarge
| 0.095 | 0.078 | 0.104 | 0.067 | 0.078 | 0.077 | 0.092 | 0.029 | 0.105 | 0.101 | 0.09 | 0.07 | 0.123 | 0.106 | 0.103 | 0.087 | 0.102 | 0.121 | 0.068 | 0.007 | 0.005 | 0.111 | 0.108 | 0.051 | 0.069 | 0.097 | 0.098 | 0.048 | 0.077 | 0.083 | 0.085 | 0.017 | 0.041 | 0.103 | 0.082 | 0.078 | 0.086 | 0.078 | 0.068 | 0.074 | 0.063 | 0.082 | 0.057 | -0.007 | -0.009 | -0.057 | -0.048 | -0.034 | -0.022 | -0.029 | -0.026 | 0.03 | -0.015 | -0.017 | 0.001 | 0.027 | 0.007 | -0.007 | -0.02 | -0.094 | -0.01 | 0.002 | 0.001 | -0.054 | -0.007 | -0.017 | -0.008 | 0.005 | 0.013 | -0.004 | -0.01 | 0.017 | 0.018 | -0 | -0.021 | 0.003 | 0.003 | 0.001 | 0.001 | 0.004 | 0.001 | 0.001 | 0.005 | -0.525 | -0.069 | -0.104 | -0.185 | -0.003 | 0.019 | 0.066 | -0.113 |
WPA (Winst Per Aandeel)
| 0.29 | 0.31 | 0.27 | 0.17 | 0.23 | 0.22 | 0.32 | 0.084 | 0.22 | 0.41 | 0.32 | 0.13 | 0.28 | 0.29 | 0.26 | 0.13 | 0.23 | 0.24 | 0.15 | 0.007 | 0.01 | 0.22 | 0.26 | 0.063 | 0.15 | 0.19 | 0.21 | 0.064 | 0.12 | 0.16 | 0.17 | 0.019 | 0.05 | 0.19 | 0.16 | 0.093 | 0.17 | 0.19 | 0.14 | 0.12 | 0.13 | 0.13 | 0.1 | -0.008 | -0.004 | -0.033 | -0.014 | -0.032 | -0.018 | -0.021 | -0.016 | 0.031 | -0.014 | -0.012 | 0.001 | 0.045 | 0.006 | -0.006 | -0.013 | -0.087 | -0.009 | 0.002 | 0.001 | -0.061 | -0.007 | -0.02 | -0.01 | 0.007 | 0.018 | -0.004 | -0.008 | 0.022 | 0.012 | -0 | -0.013 | 0.006 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.001 | 0.001 | -0.23 | -0.021 | -0.023 | -0.02 | -0.002 | 0.006 | 0.015 | -0.014 |
Verwaterde WPA
| 0.29 | 0.31 | 0.27 | 0.17 | 0.23 | 0.22 | 0.32 | 0.084 | 0.22 | 0.4 | 0.32 | 0.13 | 0.28 | 0.29 | 0.26 | 0.13 | 0.23 | 0.24 | 0.15 | 0.007 | 0.01 | 0.22 | 0.26 | 0.063 | 0.15 | 0.19 | 0.21 | 0.064 | 0.12 | 0.16 | 0.17 | 0.019 | 0.05 | 0.19 | 0.16 | 0.093 | 0.17 | 0.19 | 0.14 | 0.12 | 0.13 | 0.13 | 0.1 | -0.008 | -0.004 | -0.033 | -0.014 | -0.032 | -0.018 | -0.021 | -0.016 | 0.031 | -0.014 | -0.012 | 0.001 | 0.045 | 0.006 | -0.006 | -0.013 | -0.087 | -0.009 | 0.002 | 0.001 | -0.06 | -0.007 | -0.02 | -0.01 | 0.007 | 0.018 | -0.004 | -0.008 | 0.022 | 0.012 | -0 | -0.013 | 0.006 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.001 | 0.001 | -0.23 | -0.021 | -0.023 | -0.02 | -0.002 | 0.006 | 0.015 | -0.014 |
EBITDA
| 458.879 | 646.129 | 458.793 | 316.661 | 382.493 | 301.124 | 535.504 | 161.741 | 364.875 | 632.107 | 551.817 | 205.198 | 433.788 | 454.187 | 460.086 | 230.929 | 328.006 | 381.629 | 240.084 | 58.399 | 9.261 | 405.523 | 423.577 | 119.85 | 243.06 | 346.764 | 346.438 | 95.112 | 209.198 | 289.851 | 274.453 | 12.855 | 113.799 | 323.742 | 276.073 | 135.726 | 287.502 | 316.685 | 236.393 | 228.246 | 203.116 | 200.663 | 165.328 | 15.581 | 1.818 | -6.036 | -13.715 | 7.216 | -1.002 | -4.479 | -6.535 | 36.472 | 5.814 | 1.734 | 6.861 | 52.299 | 10.366 | 6.915 | -2.909 | 0.231 | 2.621 | 8.296 | 5.38 | -5.262 | 1.382 | 7.398 | -5.731 | 39.958 | 6.056 | 9.046 | 1.476 | 33.887 | 14.624 | 13.327 | 2.075 | 34.902 | 9.352 | 10.271 | 8.302 | 36.372 | 10.433 | 12.133 | 3.198 | -102.282 | -3.872 | -6.087 | -6.74 | 21.052 | -4.832 | 24.931 | -15.286 |
EBITDA ratio
| 0.116 | 0.128 | 0.138 | 0.099 | 0.1 | 0.083 | 0.121 | 0.044 | 0.137 | 0.125 | 0.121 | 0.091 | 0.153 | 0.134 | 0.139 | 0.126 | 0.115 | 0.149 | 0.085 | 0.048 | 0.004 | 0.154 | 0.135 | 0.073 | 0.085 | 0.13 | 0.121 | 0.053 | 0.099 | 0.117 | 0.104 | 0.008 | 0.068 | 0.133 | 0.105 | 0.088 | 0.109 | 0.11 | 0.092 | 0.119 | 0.084 | 0.103 | 0.079 | 0.024 | 0.004 | -0.021 | -0.041 | 0.015 | -0.002 | -0.012 | -0.021 | 0.069 | 0.012 | 0.005 | 0.017 | 0.062 | 0.024 | 0.016 | -0.009 | 0 | 0.006 | 0.021 | 0.017 | -0.009 | 0.003 | 0.015 | -0.012 | 0.053 | 0.01 | 0.02 | 0.004 | 0.056 | 0.034 | 0.036 | 0.006 | 0.045 | 0.031 | 0.034 | 0.03 | 0.088 | 0.021 | 0.032 | 0.028 | -0.507 | -0.028 | -0.06 | -0.132 | 0.098 | -0.035 | 0.238 | -0.259 |