Xinyangfeng Agricultural Technology Co., Ltd.
SZSE:000902.SZ
11.35 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,178.195 | 1,679.657 | 2,197.565 | 2,511.86 | 2,270.989 | 1,124.394 | 1,278.026 | 536.868 | 1,245.61 | 397.571 | 150.509 | 90.107 | 226.698 | 182.795 | 162.052 | 130.342 | 111.461 | 163.547 | 114.056 | 85.009 | 99.966 | 31.759 | 104.856 | 73.072 | 172.408 | 38.388 | 19.41 | 18.606 |
Kortetermijnbeleggingen
| 1,222.077 | 880 | 250 | 1,045 | 120 | -39.766 | -40.209 | -41.688 | -42.522 | -31.007 | 5.913 | 8.932 | 16.18 | 1.284 | 1.021 | 3.199 | 5.95 | 0.294 | 0.277 | 8.614 | 0.1 | 0.1 | 0 | 59.958 | 1.185 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,400.271 | 2,559.657 | 2,447.565 | 3,556.86 | 2,390.989 | 1,124.394 | 1,278.026 | 536.868 | 1,245.61 | 397.571 | 156.422 | 99.039 | 242.878 | 184.079 | 163.073 | 133.541 | 117.411 | 163.841 | 114.332 | 93.623 | 100.066 | 31.859 | 104.856 | 133.03 | 173.593 | 38.388 | 19.41 | 18.606 |
Nettovorderingen
| 730.801 | 1,002.642 | 929.214 | 626.55 | 656.472 | 1,136.87 | 1,430.077 | 974.222 | 795.17 | 866.562 | 526.512 | 411.32 | 457.286 | 507.748 | 495.866 | 525.025 | 635.265 | 526.145 | 478.263 | 542 | 504.886 | 502.14 | 409.598 | 154.432 | 149.297 | 7.03 | 1.498 | 1.536 |
Voorraad
| 2,700.507 | 3,216.625 | 2,643.803 | 2,099.473 | 2,438.213 | 2,716.348 | 2,061 | 1,779.053 | 1,551.002 | 1,401.028 | 266.282 | 245.369 | 136.574 | 180.774 | 207.881 | 182.709 | 170.267 | 135.497 | 201.166 | 101.746 | 103.126 | 174.003 | 229.569 | 158.46 | 49.393 | 47.935 | 33.571 | 38.655 |
Overige vlottende activa
| 502.541 | 437.402 | 244.063 | 157.082 | 245.969 | 272.108 | 444.229 | 746.741 | 422.858 | 73.596 | -50.071 | -39.694 | -52.586 | -84.855 | -88.496 | -66.802 | -91.824 | 28.985 | 24.907 | 11.271 | 20.644 | 12.61 | 13.048 | 236.652 | 212.755 | 142.612 | 122.086 | 64.797 |
Totaal vlottende activa
| 6,334.12 | 7,216.326 | 6,264.646 | 6,439.965 | 5,731.642 | 5,249.72 | 5,213.332 | 4,036.883 | 4,014.639 | 2,738.756 | 899.145 | 716.033 | 784.152 | 787.747 | 778.324 | 774.473 | 831.12 | 854.468 | 818.669 | 748.639 | 728.723 | 720.612 | 757.071 | 682.574 | 585.038 | 235.965 | 176.566 | 123.594 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,824.662 | 7,702.047 | 5,089.197 | 3,666.844 | 2,994.617 | 2,858.183 | 2,829.417 | 2,829.965 | 2,263.278 | 1,955.253 | 344.133 | 330.355 | 330.312 | 395.228 | 380.217 | 314.603 | 280.127 | 291.718 | 148.038 | 168.332 | 210.554 | 233.675 | 291.961 | 312.684 | 337.393 | 219.255 | 221.08 | 139.775 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,342.199 | 1,354.785 | 862.66 | 749.926 | 600.054 | 511.565 | 514.269 | 483.732 | 359.457 | 293.138 | 29.989 | 30.754 | 31.569 | 33.132 | 33.974 | 34.811 | 21.276 | 21.944 | 3.433 | 4.995 | 4.28 | 4.471 | 20.774 | 30.692 | 15.994 | 10.627 | 0 | 0 |
Goodwill en immateriële activa
| 1,342.199 | 1,354.785 | 862.66 | 749.926 | 600.054 | 511.565 | 514.269 | 483.732 | 359.457 | 293.138 | 29.989 | 30.754 | 31.569 | 33.132 | 33.974 | 34.811 | 21.276 | 21.944 | 3.433 | 4.995 | 4.28 | 4.471 | 20.774 | 30.692 | 15.994 | 10.627 | 0 | 0 |
Langetermijnbeleggingen
| -1,072.031 | -717.301 | -37.431 | -881.672 | 13.094 | 160.17 | 102.209 | 313.508 | 43.522 | 32.007 | 0.86 | 2.711 | -8.453 | 7.617 | 7.33 | 5.435 | 10.241 | 43.023 | 168.954 | 14.81 | 14.789 | 18.578 | 0 | -36.048 | 4.644 | 0 | 0 | 0 |
Belastingvorderingen
| 96.079 | 87.197 | 80.888 | 53.068 | 52.382 | 33.507 | 28.8 | 30.176 | 23.722 | 10.518 | 6.366 | 6.31 | 6.21 | 7.242 | 12.957 | 17.168 | 15.164 | 0 | 0 | 0 | 1.896 | 2.223 | 0 | 64.26 | 1.599 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,359.665 | 1,196.144 | 877.39 | 1,301.882 | 326.292 | 185.705 | 57.197 | 194.747 | 265.871 | 156.448 | 55.158 | 61.606 | 70.665 | 66.371 | 65.721 | 59.854 | 33.973 | 1.627 | 1.598 | 9.059 | 4.171 | 4.735 | 24.741 | 2.447 | 1.148 | -10.542 | 0.133 | 0.158 |
Totaal niet-vlottende activa
| 10,550.574 | 9,622.873 | 6,872.704 | 4,890.047 | 3,986.439 | 3,749.129 | 3,531.893 | 3,852.128 | 2,955.85 | 2,447.364 | 436.505 | 431.735 | 430.303 | 509.59 | 500.199 | 431.87 | 360.779 | 358.313 | 322.022 | 197.196 | 235.69 | 263.682 | 337.475 | 374.035 | 360.777 | 219.34 | 221.213 | 139.933 |
Totaal activa
| 16,884.694 | 16,839.199 | 13,137.349 | 11,330.012 | 9,718.081 | 8,998.849 | 8,745.225 | 7,889.011 | 6,970.49 | 5,186.12 | 1,335.651 | 1,147.769 | 1,214.456 | 1,297.336 | 1,278.523 | 1,206.343 | 1,191.899 | 1,212.781 | 1,140.691 | 945.835 | 964.412 | 984.294 | 1,094.547 | 1,056.609 | 945.816 | 455.305 | 397.779 | 263.526 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 2,211.909 | 2,446.757 | 1,479.505 | 1,154.831 | 857.465 | 982.106 | 950.249 | 926.965 | 722.303 | 515.908 | 306.415 | 196.404 | 192.758 | 252.614 | 251.771 | 267.643 | 167.941 | 205.199 | 155.112 | 104.866 | 128.912 | 102.475 | 167.2 | 105.923 | 64.048 | 31.648 | 13.161 | 14.066 |
Kortlopende schulden
| 2.477 | 2.125 | 2.004 | 209.926 | 9.266 | 9.535 | 9.804 | 9.659 | 143.153 | 270 | 531.819 | 450.365 | 519.176 | 466.893 | 491.013 | 351.34 | 381.513 | 372.252 | 380.838 | 344.986 | 335.693 | 284.323 | 311.46 | 241.31 | 190.87 | 81.5 | 62.5 | 22.5 |
Belastingschulden
| 121.571 | 132.919 | 205.39 | 145.571 | 74.692 | 78.515 | 47.872 | 62.566 | 46.606 | 21.686 | -10.229 | -10.402 | 5.703 | 0.572 | -4.033 | -2.797 | -1.451 | -6.949 | -8.103 | -20.884 | -14.959 | -21.394 | -12.633 | -12.176 | 12.353 | 5.594 | 2.871 | -2.044 |
Uitgestelde opbrengsten
| 2,599.304 | 2,372.146 | 2,067.98 | 2,105.71 | 493.305 | 78.515 | 433.38 | 302.837 | -143.153 | 158.009 | 104.181 | 26.921 | 21.191 | 26.658 | 48.293 | 38.671 | 40.964 | 41.47 | 71.593 | 19.649 | 89.643 | 79.924 | 83.121 | 89.95 | 94.023 | 62.285 | 93.621 | 69.307 |
Overige kortlopende verplichtingen
| 189.847 | 1,409.178 | 135.818 | 148.07 | 1,122.198 | 1,441.286 | 1,397.891 | 1,213.67 | 1,180.824 | 1,141.493 | 95.371 | 111.188 | 71.408 | 134.873 | 71.675 | 76.411 | 89.15 | 76.582 | 75.661 | 40.933 | 24.976 | 9.868 | 10.505 | 21.651 | 1.886 | 2.175 | 9.7 | 2.948 |
Totaal kortlopende verplichtingen
| 5,003.538 | 6,230.206 | 3,685.307 | 3,618.536 | 2,482.234 | 2,511.442 | 2,791.324 | 2,453.131 | 1,903.127 | 2,085.41 | 1,037.785 | 784.878 | 804.534 | 881.039 | 862.752 | 734.065 | 679.567 | 695.504 | 683.204 | 510.435 | 579.224 | 476.59 | 572.286 | 458.833 | 350.827 | 177.608 | 178.982 | 108.821 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 1,371.796 | 1,168.305 | 927.554 | 400.599 | 403.539 | 1.197 | 2.93 | 3.717 | 0 | 166 | 130 | 240 | 0 | 0 | 13 | 20 | 0 | 0 | 4.06 | 17.536 | 18 | 2.034 | 2.017 | 1.266 | 1.597 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 355.015 | 335.089 | 280.819 | 170.817 | 129.626 | 110.498 | 114.469 | 92.857 | 65.802 | 15.547 | 20.038 | -240 | 0 | 0 | -13 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 141.462 | 90.944 | 22.777 | 16.929 | 6.624 | -1.197 | -0 | -3.717 | 0 | -166 | 0.132 | 0.192 | 0.199 | 0.208 | 0.299 | 0.268 | 1.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0.028 | 0.646 | 0.928 | 1.197 | 0 | 3.717 | 0 | 166 | -149.691 | 0.386 | 0.424 | 0.463 | 13 | 20 | 0 | 0 | 0 | 0 | 1.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,868.272 | 1,594.338 | 1,231.178 | 588.99 | 540.717 | 111.695 | 117.399 | 96.574 | 65.802 | 181.547 | 0.479 | 0.578 | 0.623 | 0.671 | 13.299 | 20.268 | 1.339 | 0 | 4.06 | 17.536 | 19.676 | 2.034 | 2.017 | 1.266 | 1.597 | 0 | 0 | 0 |
Totaal passiva
| 6,871.81 | 7,824.544 | 4,916.485 | 4,207.526 | 3,022.951 | 2,623.137 | 2,908.724 | 2,549.705 | 1,968.929 | 2,266.957 | 1,038.263 | 785.456 | 805.157 | 881.71 | 876.051 | 754.332 | 680.906 | 695.504 | 687.264 | 527.971 | 598.9 | 478.624 | 574.302 | 460.1 | 352.425 | 177.608 | 178.982 | 108.821 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,283.101 | 1,332.897 | 1,332.897 | 1,332.897 | 1,332.897 | 1,332.897 | 1,332.897 | 1,343.385 | 687.592 | 630.162 | 258 | 258 | 258 | 258 | 258 | 258 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 215 | 172.957 | 172.957 | 133.171 |
Ingehouden winsten
| 7,470.149 | 6,668.144 | 5,840.738 | 4,960.698 | 4,301.324 | 3,941.498 | 3,425.85 | 2,970.175 | 2,651.506 | 1,950.223 | -145.948 | -104.162 | -59.916 | -63.357 | -78.005 | -28.214 | 20.65 | 6.76 | -3.05 | -177.082 | -180.236 | -44.719 | -38.565 | 11.17 | 2.962 | 64.751 | 13.341 | 0 |
Overige gereserveerde algehele resultaten
| 708.669 | 917.267 | 735.601 | 650.157 | 587.421 | 560.095 | 464.479 | 349.358 | 145.517 | 35.157 | 30.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 121.581 | -335.64 | 53.885 | -21.888 | 288.746 | 384.65 | 459.653 | 522.738 | 1,202.606 | 117.748 | 19.618 | 59.783 | 59.727 | 60.641 | 59.882 | 59.056 | 103.585 | 134.014 | 133.122 | 303.549 | 296.714 | 298.743 | 301.855 | 317.535 | 312.661 | 3.335 | 3.335 | 0 |
Totaal eigen vermogen van aandeelhouders
| 9,583.499 | 8,582.669 | 7,963.122 | 6,921.864 | 6,510.388 | 6,219.14 | 5,682.878 | 5,185.655 | 4,687.221 | 2,733.29 | 162.148 | 213.621 | 257.81 | 255.284 | 239.877 | 288.842 | 339.235 | 355.773 | 345.072 | 341.467 | 331.478 | 469.024 | 478.29 | 543.705 | 530.623 | 241.044 | 189.633 | 133.171 |
Totaal eigen vermogen
| 10,012.884 | 9,014.654 | 8,220.865 | 7,122.486 | 6,695.13 | 6,375.712 | 5,836.501 | 5,339.306 | 5,001.56 | 2,919.163 | 297.387 | 362.313 | 409.299 | 415.627 | 402.472 | 452.011 | 510.993 | 517.277 | 453.427 | 417.864 | 365.512 | 505.67 | 520.244 | 596.51 | 593.391 | 277.697 | 218.797 | 154.705 |
Totaal passiva en aandeelhoudersvermogen
| 16,884.694 | 16,839.199 | 13,137.349 | 11,330.012 | 9,718.081 | 8,998.849 | 8,745.225 | 7,889.011 | 6,970.49 | 5,186.12 | 1,335.651 | 1,147.769 | 1,214.456 | 1,297.336 | 1,278.523 | 1,206.343 | 1,191.899 | 1,212.781 | 1,140.691 | 945.835 | 964.412 | 984.294 | 1,094.547 | 1,056.609 | 945.816 | 455.305 | 397.779 | 263.526 |