H&R Century Union Corporation
SZSE:000892.SZ
3.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 1.159 | 14.882 | -351.831 | -1.902 | -51.302 | 7.902 | -76.766 | 57.094 | 17.317 | 12.344 | -395.119 | 48.486 | -7.201 | 18.552 | -636.552 | -25.064 | -137.544 | 14.305 | -556.826 | -12.581 | 7.352 | 10.897 | 151.936 | 122.568 | 41.702 | 8.411 | 428.431 | 19.1 | -10.676 | -28.958 | 246.154 | -0.431 | -0.365 | 0.209 | 3.883 | -0.899 | -1.316 | -0.368 | -0.559 | -0.738 | -0.341 | -0.753 | -0.068 | -0.928 | 0.97 | -0.592 | 0.799 | -0.345 | 0.675 | 0.233 | -0.476 | 0.994 | 0.465 | -0.352 | -0.591 | -0.901 | -0.96 | -0.65 | -2.103 | -0.821 | -1.053 | -0.43 | 1,274.603 | -25.788 | -24.826 | -20.457 | 57.667 | -18.002 | -32.116 | -2.99 | -690.938 | -44.756 | -75.602 | -24.85 | -353.671 | -55.021 | -70.709 | -48.53 | -43.23 | 23.367 | 19.236 | 12.955 | 18.032 | 45.093 | 27.087 | 16.307 |
Afschrijvingen & Amortisatie
| 0 | 2.722 | 2.722 | 8.827 | -4.596 | 2.955 | 2.955 | 10.127 | -24.058 | 13.894 | 13.894 | 4.336 | 4.336 | 4.723 | 4.723 | 2.939 | -1.215 | 1.215 | 0 | 4.996 | -2.309 | 2.309 | 0 | 4.359 | -2.188 | 2.188 | 0 | 5.762 | -2.656 | 2.656 | 0 | 0 | -2.638 | 2.638 | 0 | 4.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.722 | 10.348 | 17.418 | 10.059 | 25.44 | 11.254 | 8.722 | 13.786 | 17.654 | 10.757 | 14.475 | 12.716 | 8.129 | 15.997 | 11.616 | 11.563 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -162.877 | 0 | 416.651 | -118.198 | 118.198 | 0 | 302.461 | 90.406 | -114.663 | 0 | -394.643 | 162.863 | -162.863 | 0 | 728.125 | -27.943 | 27.943 | 0 | 441.365 | -23.598 | 23.598 | 0 | -1,297.711 | 626.246 | -626.246 | 0 | -1,332.885 | 1,050.07 | -1,050.07 | 0 | 0 | 97.906 | -97.906 | 0 | -187.997 | -0.023 | 0.023 | 0 | 0.001 | -0.044 | 0.044 | 0 | -0.043 | 0 | 0 | 0 | 0.056 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.799 | -3.053 | -12.147 | 6.003 | -205.557 | 129.212 | 138.062 | 5.67 | 77.787 | -17.26 | -146.063 | 6.334 | -79.03 | -111.175 | -31.578 | 20.983 |
Vorderingen
| 0 | -34.594 | 0 | 387.341 | -134.081 | 134.081 | 0 | -253.011 | 287.04 | -311.296 | 0 | -143.012 | -84.595 | 84.595 | 0 | 678.036 | -103.782 | 103.782 | 0 | 269.356 | -142.374 | 142.374 | 0 | -772.816 | 40.214 | -40.214 | 0 | -1,026.458 | 677.002 | -677.002 | 0 | 0 | 107.702 | -107.702 | 0 | -184.23 | -0.023 | 0.023 | 0 | 0.001 | -0.044 | 0.044 | 0 | -0.043 | 0 | 0 | 0 | 0.056 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -128.283 | 0 | 29.31 | 15.883 | -15.883 | 0 | 555.472 | -196.634 | 196.634 | 0 | -251.631 | 247.458 | -247.458 | 0 | 50.088 | 75.838 | -75.838 | 0 | 172.009 | 122.776 | -122.776 | 0 | -524.895 | 586.032 | -586.032 | 0 | -306.427 | 373.068 | -373.068 | 0 | 0 | -9.839 | 9.839 | 0 | -4.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.861 | -0.825 | 0.111 | 0.715 | 32.711 | 0.789 | 22.358 | 2.768 | -3.975 | 3.913 | 15.495 | -1.053 | 47.692 | -81.937 | 87.692 | -46.454 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | -0.043 | 0 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.938 | -2.228 | -12.258 | 5.289 | -238.269 | 128.423 | 115.705 | 2.902 | 81.762 | -21.173 | -161.558 | 7.388 | -126.722 | -29.238 | -119.27 | 67.437 |
Overige Niet-Contante Posten
| 0 | -80.237 | -45.649 | 14.615 | 168.544 | -126.826 | -2.955 | -312.588 | -66.349 | 66.771 | 70.44 | 395.119 | -48.486 | 7.201 | -18.552 | 636.552 | 25.064 | 137.544 | -14.305 | 556.826 | 12.581 | -7.352 | -10.897 | -151.936 | -122.568 | -41.702 | -8.411 | -428.431 | -19.1 | 10.676 | 28.958 | -246.154 | 0.431 | 0.365 | -0.209 | -3.883 | 0.899 | 1.316 | 0.368 | 0.559 | 0.738 | 0.341 | 0.753 | 0.068 | 0.928 | -0.97 | 0.592 | -0.799 | 0.345 | -0.675 | -0.233 | 0.476 | -0.994 | -0.465 | 0.352 | 0.591 | 0.901 | 0.96 | 0.65 | 2.103 | 0.821 | 1.053 | 0.43 | -1,274.603 | 25.788 | 24.826 | 20.457 | -57.667 | 18.002 | 32.116 | 2.99 | 668.124 | 35.736 | 70.078 | 8.856 | 311.11 | 11.799 | 6.659 | 32.218 | 36.37 | 35.481 | 52.376 | 26.268 | 54.899 | 15.677 | 40.715 | 24.156 |
Kasstroom uit Operationele Activiteiten
| 0 | -81.8 | -30.767 | 88.263 | 43.849 | -56.975 | 7.902 | -76.766 | 57.094 | -16.681 | 82.783 | -395.119 | 48.486 | 205.147 | -260.961 | 150.356 | 76.429 | 64.901 | -15.186 | 77.566 | 61.44 | -101.978 | -47.224 | -14.051 | -36.794 | -294.987 | -302.935 | -3.168 | 443.219 | -210.289 | -662.123 | 168.755 | -107.086 | 1.054 | 3.595 | 48.821 | 0.076 | -1.293 | -0.423 | -0.493 | -0.842 | -0.884 | -0.518 | 1.528 | -2.934 | 1.375 | -0.97 | 1.466 | -0.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.293 | -1.727 | -0.253 | 0.067 | -222.679 | 97.244 | 82.734 | 3.145 | 88.58 | 52.346 | -59.976 | 58.273 | 2.029 | -34.409 | 47.841 | 73.009 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.953 | -0.4 | -0.039 | -0.566 | -1.823 | -0.14 | -0.157 | -0.052 | 0 | -0.049 | -0.034 | -0.557 | -0.23 | -0.278 | -0.196 | -0.063 | -0.072 | -0.121 | -0.118 | -0.785 | -0.007 | -0.097 | -0.025 | -21.481 | -0.115 | -0.228 | -0.193 | -13.152 | -0.305 | -0.47 | -0.063 | -9.348 | -0.015 | -0.039 | -0.079 | -11.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | 0 | -0.005 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.533 | -8.898 | -4.896 | -42.417 | -0.497 | -16.27 | -33.583 | -28.802 |
Netto Overnames
| 0 | 0.016 | 0.003 | 0 | 0 | 0 | 0.001 | 3.841 | 0 | -2 | -1.841 | -15.018 | 12 | -12.057 | 0.008 | 0 | 0.072 | 0 | 0 | 0.785 | 0 | 0 | 0.025 | 21.494 | 0 | 0.228 | 0.193 | 13.154 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.954 | 66.983 |
Aankoop van Beleggingen
| 0 | -5 | -0.55 | 0 | 0 | 0 | 0 | -3.841 | 0 | -8 | 0 | 13 | -15 | 15 | -33.4 | 0 | -122 | 0 | 0 | -285.562 | -400 | 30 | -32 | -400 | -1.96 | -245 | -600 | -844.391 | -551.98 | -600 | -650 | 0.75 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -198.1 | -17 | -30 | -34.25 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 4.2 | -4.2 | 4.2 | 0 | -3.841 | 0 | 8 | 0 | 0.3 | 1 | 0 | 0 | -0.096 | 122.29 | 185.66 | 80.752 | 604.12 | 0 | 0 | 402.92 | 284.371 | 0 | 610.193 | 272.299 | 1,117.897 | 608.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.183 | 29.023 |
Overige Investeringsactiviteiten
| 0 | -4.984 | -0.547 | 0 | 4.2 | 4.2 | 0.001 | 3.841 | 0 | -8 | 0 | -0 | 1 | -12.057 | 0.008 | 0.125 | -0.072 | -184.999 | -0.118 | -1.209 | -0.007 | -0.097 | -0.025 | -22.04 | -0.115 | -0.228 | -0.193 | -13.152 | -0.305 | 655.859 | -0.063 | 1.49 | 0.15 | -0.039 | -1.355 | 22.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.005 | -0.009 | 0 | 0 | 0 | 0 | 0.484 | -109.782 | 0 | 0 | -0.684 | -8.898 | 10.476 | -42.417 | 48.737 | -16.27 | -33.583 | -28.802 |
Kasstroom uit Investeringsactiviteiten
| -1.953 | -5.384 | -0.586 | -0.566 | -1.823 | 4.06 | -0.156 | -0.052 | -145.718 | -10.049 | -1.876 | -2.275 | -2.23 | 2.666 | -33.588 | -0.034 | 0.218 | 0.54 | 80.634 | 317.349 | -400.007 | 29.903 | 370.895 | -137.656 | -2.075 | 364.965 | -327.894 | 260.356 | 55.934 | 55.389 | -650.063 | -7.108 | -0.015 | -0.039 | -0.979 | 10.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0.005 | -0.009 | 0 | 0 | 0 | 0 | 0.484 | -109.782 | 0 | 0 | -24.217 | -8.898 | 5.58 | -42.417 | -149.86 | -33.27 | 76.063 | 4.151 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -10 | 0 | -52.924 | -2 | -18.276 | -16.868 | -44.234 | -0.693 | -0.206 | -60.249 | -42.793 | 0 | -2.544 | -20 | 0 | -45 | -3 | -130 | -900 | -10 | -65 | -480 | -200 | -110 | -49 | -40 | -80 | -45 | -90 | -45.011 | -25 | -170 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | -79.92 | 0 | 0 | 0 | -117.653 | -3.596 | -233.011 | -1.004 | 0 | 0 | -14.921 | -32.18 | -414.921 | 0 | 0 | -178.701 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.07 | -1.06 | -0.77 | -2.127 | -1.987 | -1.394 | -1.279 | -1.561 | -0.954 | -1.081 | -0.848 | -0.747 | -0.146 | -0.144 | -0.02 | -0.286 | -0.322 | -0.642 | -0.713 | -2.04 | -14.683 | -6.053 | -5.847 | -18.407 | -5.084 | -3.206 | -3 | -2.037 | -3.369 | -2.826 | -2.841 | -2.462 | -4.474 | -1.737 | -2.477 | -7.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.276 | -2.165 | -0.945 | -2.668 | -29.843 | -15.316 | -33.466 | -20.084 | -34.654 | -16.225 | -32.36 | -16.319 |
Overige Financieringsactiviteiten
| -2.18 | -1.041 | -0.018 | -2.6 | 52.785 | -1.277 | 32.361 | 8.581 | 50.937 | -0.231 | -1.763 | -17.962 | 40.929 | -0.144 | -0.02 | -20 | 1.355 | 20 | 2.544 | 40 | 600 | 35 | 33 | 380 | 200 | 235 | 110.49 | -0.02 | 1 | 145 | 39 | 1,665.043 | 29.474 | 1.737 | 2.477 | 7.349 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.84 | 0 | 0 | 0 | 325.54 | 0 | 1.891 | 0 | -52.275 | 21.213 | 26.033 | -3.81 | 436.372 | -13.818 | 264.358 | 5.045 |
Kasstroom uit Financieringsactiviteiten
| -3.25 | -3.239 | 9.212 | -4.726 | -2.126 | -4.672 | 12.806 | -9.847 | 5.748 | -2.005 | -2.817 | -18.709 | 40.783 | -0.144 | -2.564 | -20.286 | -0.322 | -25.642 | -1.169 | -92.04 | -314.683 | 18.947 | -37.847 | -118.407 | 194.916 | 121.794 | 58.49 | -42.057 | -82.369 | 97.174 | -53.841 | 1,617.57 | -29.474 | -1.737 | 0 | 0.096 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | 199.611 | -5.762 | -232.066 | -3.673 | -82.118 | 5.897 | -22.355 | -56.074 | -13.204 | -30.042 | 231.998 | -189.975 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.166 | -0.032 | 0.004 | -0.077 | -0.035 | 0.219 | -0.299 | -0.592 | -0.035 | 0.086 | -0.047 | 303.152 | -174.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.085 | 0.085 | 0.001 | -1.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0.2 | -0.2 | 0 | -3.083 | 0.301 | -0.301 | -0 |
Netto Kasstroomverandering
| 42.112 | -110.447 | -22.138 | 82.894 | 39.865 | -57.368 | 116.069 | 2.133 | -82.911 | -28.648 | 78.044 | -112.951 | -87.294 | 207.669 | -297.113 | 130.037 | 76.326 | 39.799 | 64.279 | 302.875 | -653.25 | -53.128 | 285.824 | -270.114 | 156.048 | 191.772 | -572.339 | 215.131 | 416.785 | -57.726 | -1,366.027 | 1,774.06 | -1.882 | -0.637 | 2.617 | 0.6 | 0.076 | -1.293 | -0.422 | -0.493 | -0.842 | -0.884 | -0.518 | 1.528 | -2.934 | 1.375 | -0.97 | 1.466 | -0.978 | 1.404 | -1.74 | 4.365 | 0.736 | 1.175 | -0.595 | 0.896 | 0 | -0.001 | 0 | -0 | 0 | -0.019 | 0.02 | -0.99 | -0.019 | -0.441 | -0.038 | -0.436 | 0.144 | -0.129 | 0.169 | -1.373 | -1.727 | -0.433 | 0.067 | -22.632 | -18.299 | -40.652 | -0.527 | -17.755 | 49.545 | -76.951 | -40.218 | -164.117 | -97.421 | 355.601 | -112.815 |
Kaspositie aan het Einde van de Periode
| 482.357 | 441.242 | 520.7 | 542.838 | 459.945 | 420.079 | 477.447 | 361.378 | 359.246 | 442.157 | 470.805 | 392.762 | 505.712 | 593.007 | 385.338 | 682.452 | 552.414 | 476.089 | 436.289 | 372.011 | 69.136 | 722.386 | 775.514 | 489.69 | 759.804 | 603.756 | 411.984 | 984.324 | 769.192 | 352.408 | 410.134 | 1,776.161 | 2.101 | 3.983 | 4.62 | 2.003 | 1.403 | 1.327 | 2.619 | 3.042 | 3.534 | 4.377 | 5.261 | 5.779 | 4.251 | 7.185 | 5.81 | 6.78 | 5.313 | 6.291 | 4.887 | 6.628 | 2.263 | 1.527 | 0.352 | 0.947 | 0.051 | 0.051 | 0.052 | 0.052 | 0.052 | 0.052 | 0.071 | 0.051 | 1.041 | 1.06 | 1.5 | 1.539 | 1.974 | 1.831 | 1.959 | 1.79 | 3.163 | 4.89 | 5.322 | 5.207 | 27.839 | 46.138 | 86.79 | 87.317 | 105.072 | 55.527 | 132.478 | 145.696 | 309.813 | 407.234 | 51.633 |