H&R Century Union Corporation
SZSE:000892.SZ
3.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 579.439 | 391.435 | 414.682 | 697.3 | 373.925 | 493.741 | 984.375 | 1,776.212 | 2.054 | 3.042 | 5.779 | 6.78 | 6.628 | 0.947 | 0.052 | 0.051 | 1.539 | 1.79 | 5.207 | 87.269 | 172.446 | 161.315 | 279.561 | 59.142 | 142.008 | 175.657 | 6.893 | 12.173 | 17.484 |
Kortetermijnbeleggingen
| 30 | 30 | 20 | 0 | 80.348 | 401.8 | 271.647 | 0 | 59.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0.048 | 0.048 | 0.048 | 0.25 | 0.351 | 0 | 0 | 0 | 57.8 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 579.439 | 391.435 | 414.682 | 697.3 | 454.273 | 895.541 | 1,256.021 | 1,776.212 | 2.054 | 3.042 | 5.779 | 6.78 | 6.628 | 0.947 | 0.052 | 0.051 | 1.753 | 1.838 | 5.255 | 87.317 | 172.696 | 161.666 | 279.561 | 59.142 | 142.008 | 233.457 | 6.893 | 12.173 | 17.484 |
Nettovorderingen
| 257.038 | 754.131 | 588.042 | 678.955 | 1,759.148 | 2,554.094 | 1,973.444 | 962.523 | -368.21 | -386.046 | -411.68 | 0 | 0 | 0 | 0 | 0 | 194.75 | 149.399 | 1,234.996 | 1,234.966 | 933.022 | 642.365 | 61.648 | 125.485 | 40.904 | 24.799 | 4.671 | 8.666 | 9.426 |
Voorraad
| 565.666 | 751.959 | 1,064.016 | 1,001.867 | 1,059.221 | 1,272.63 | 751.518 | 445.091 | 374.78 | 386.073 | 411.68 | 0 | 0 | 0 | 0 | 0 | 1.958 | 1.958 | 2.902 | 104.849 | 119.228 | 126.221 | 4.255 | 11.233 | 118.472 | 93.426 | 117.583 | 99.611 | 72.489 |
Overige vlottende activa
| 71.361 | 102.674 | 63.183 | 10.393 | 44.219 | 9.698 | 9.243 | 46.853 | -0.102 | 0.015 | 0.044 | -0 | -0.056 | -0.002 | 0.033 | 0 | -72.563 | -49.892 | -266.061 | -188.496 | -162.506 | -143.651 | -22.414 | 53.025 | 206.189 | 155.711 | 147.603 | 108.677 | 102.231 |
Totaal vlottende activa
| 1,473.504 | 2,000.2 | 2,129.922 | 2,388.515 | 3,316.86 | 4,731.963 | 3,990.227 | 3,230.678 | 8.523 | 3.084 | 5.823 | 6.78 | 6.684 | 0.949 | 0.085 | 0.051 | 125.899 | 103.303 | 977.092 | 1,238.636 | 1,062.44 | 786.601 | 323.05 | 248.885 | 507.573 | 507.392 | 276.75 | 229.127 | 201.63 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 42.613 | 29.939 | 37.713 | 29.707 | 31.987 | 34.705 | 36.957 | 38.605 | 40.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.557 | 39.284 | 688.551 | 868.838 | 859.464 | 789.837 | 692.752 | 265.104 | 222.078 | 206.73 | 168.798 | 141.823 | 106.263 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.769 | 1.221 | 1.73 | 1.655 | 2.085 | 31.72 | 25.541 | 19.459 | 15.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.176 | 3.729 | 4.21 | 2.519 | 2.065 | 5.703 | 15.713 | 20.053 | 20.479 | 21.426 | 21.702 |
Goodwill en immateriële activa
| 0.769 | 1.221 | 1.73 | 1.655 | 2.085 | 31.72 | 25.541 | 19.459 | 15.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.176 | 3.729 | 4.21 | 2.519 | 2.065 | 5.703 | 15.713 | 20.053 | 20.479 | 21.426 | 21.702 |
Langetermijnbeleggingen
| 27.315 | 32.749 | 29.297 | 29.805 | -46.742 | -372.118 | -240.951 | 5.4 | -55.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.098 | 281.454 | 664.595 | 713.885 | 753.842 | 748.738 | 0 | 0 | 0 | -54.379 | 0 | 0 | 0 |
Belastingvorderingen
| 220.248 | 222.444 | 167.736 | 173.946 | 148.178 | 64.524 | 31.698 | 17.39 | 0.068 | 6.442 | 2.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.835 | 5.553 | 11.036 | 21.586 | 97.392 | 434.305 | 274.122 | 0.335 | 0.112 | 49.112 | 2.042 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0.048 | 1.022 | 12.898 | 18.909 | 5.407 | 741.125 | 638.904 | 52.696 | 59.807 | 7.764 | 7.58 | 7.727 |
Totaal niet-vlottende activa
| 295.78 | 291.905 | 247.512 | 256.698 | 232.9 | 193.136 | 127.366 | 81.189 | 0.18 | 55.554 | 4.07 | 0 | 0 | 0 | 0 | 0 | 347.869 | 320.786 | 1,357.344 | 1,599.35 | 1,636.425 | 1,546.501 | 1,435.941 | 909.711 | 290.486 | 232.212 | 197.041 | 170.829 | 135.692 |
Totaal activa
| 1,769.284 | 2,292.105 | 2,377.434 | 2,645.213 | 3,549.76 | 4,925.099 | 4,117.593 | 3,311.867 | 8.703 | 3.084 | 5.823 | 6.78 | 6.684 | 0.949 | 0.085 | 0.051 | 473.768 | 424.09 | 2,334.436 | 2,837.986 | 2,698.866 | 2,333.102 | 1,758.99 | 1,158.596 | 798.059 | 739.604 | 473.791 | 399.956 | 337.322 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 137.465 | 78.57 | 88.895 | 248.425 | 254.395 | 328.607 | 304.457 | 21.216 | 0.243 | 0 | 0 | 0 | 1.452 | 0 | 0 | 0 | 48.409 | 48.409 | 115.534 | 207.521 | 184.357 | 67.214 | 167.127 | 58.686 | 24.142 | 39.646 | 40.893 | 37.523 | 36.878 |
Kortlopende schulden
| 95.992 | 80.252 | 88.129 | 12.174 | 48 | 345 | 159 | 130 | 100.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 783.873 | 783.873 | 1,077.444 | 1,436.463 | 1,092.9 | 1,386.1 | 821.36 | 284.7 | 137.77 | 35.456 | 80.112 | 55.92 | 59.99 |
Belastingschulden
| 5.197 | 8.017 | 11.641 | 21.517 | 17.777 | 84.792 | 87.84 | 68.856 | 2.391 | 0.014 | 0.198 | 0.711 | 0.576 | 0.332 | 0.202 | 0 | 39.712 | 39.682 | 48.544 | 36.234 | -7.284 | 15.3 | 12.186 | 49.941 | 41.72 | 18.777 | 14.116 | 7.873 | 10.064 |
Uitgestelde opbrengsten
| 326.841 | 238.075 | 542.149 | 406.97 | 515.701 | 269.567 | 270.167 | 354.326 | -96.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 821.514 | 776.049 | 789.099 | 252.226 | 46.974 | 61.238 | 34.018 | 111.801 | 64.286 | 111.975 | 36.607 | 50.94 | 31.662 |
Overige kortlopende verplichtingen
| 71.106 | 352.557 | 148.545 | 22.445 | 51.283 | 462.057 | 301.704 | 32.499 | 0.406 | 0.109 | 0.457 | 0.796 | 0.611 | 15.704 | 11.738 | 7.298 | 2.482 | 2.482 | 39.258 | 28.759 | 22.478 | 0.096 | 0.127 | 6.717 | 7.793 | 7.556 | 3.337 | 3.494 | 6.954 |
Totaal kortlopende verplichtingen
| 631.404 | 749.453 | 867.718 | 690.015 | 869.379 | 1,405.231 | 1,035.327 | 538.041 | 4.427 | 0.109 | 0.457 | 0.796 | 2.062 | 15.704 | 11.738 | 7.298 | 1,656.279 | 1,610.813 | 2,021.335 | 1,924.97 | 1,346.71 | 1,514.647 | 1,022.632 | 461.905 | 233.992 | 194.633 | 160.949 | 147.878 | 135.484 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 11.556 | 0.14 | 3.416 | 0 | 0 | 100 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 74.294 | 460.798 | 69.263 | 43.739 | 67.41 | 70.596 | 116.93 | 113.547 | 91.549 | 52.002 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 34.677 | 41.419 | 12.865 | 86.225 | 27.067 | 12.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 44.912 | 3 | 23.55 | 23.55 | 21.55 | 12 | 6.5 | 3.134 | 0.7 |
Totaal niet-vlottende verplichtingen
| 46.233 | 41.559 | 16.281 | 86.225 | 27.067 | 112.45 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 77.294 | 505.711 | 72.263 | 67.289 | 90.96 | 92.146 | 128.93 | 120.047 | 94.682 | 52.702 |
Totaal passiva
| 677.637 | 791.012 | 883.999 | 776.24 | 896.447 | 1,517.681 | 1,035.327 | 638.041 | 4.427 | 0.109 | 0.457 | 0.796 | 2.062 | 15.704 | 11.738 | 7.298 | 1,659.279 | 1,613.813 | 2,024.335 | 2,002.263 | 1,852.421 | 1,586.91 | 1,089.921 | 552.865 | 326.138 | 323.563 | 280.996 | 242.56 | 188.186 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 275.918 | 275.918 | 172.449 | 122.449 | 122.449 | 122.449 |
Ingehouden winsten
| -987.763 | -590.63 | -608.581 | -274.899 | 509.956 | 1,263.794 | 939.177 | 531.281 | -498.339 | -499.639 | -497.248 | -496.63 | -497.992 | -498.623 | -495.521 | -491.115 | -1,624.655 | -1,070.47 | -350.148 | 155.739 | 161.182 | 97.723 | 59.932 | 126.921 | 63.855 | 17.551 | 38.342 | 13.669 | 10.432 |
Overige gereserveerde algehele resultaten
| 0 | 51.621 | 51.621 | 52.948 | 52.948 | 53.181 | 51.621 | 51.621 | 51.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,127.565 | 1,075.943 | 1,075.943 | 1,109.943 | 1,109.943 | 1,109.943 | 1,109.943 | 1,109.943 | 37.116 | 88.736 | 88.736 | 88.736 | 88.736 | 69.992 | 69.992 | 69.992 | 0.001 | -549.018 | 188.385 | 188.78 | 184.183 | 149.129 | 131.769 | 148.849 | 132.149 | 226.041 | 32.004 | 21.278 | 16.255 |
Totaal eigen vermogen van aandeelhouders
| 1,120.783 | 1,517.915 | 1,499.964 | 1,868.973 | 2,653.828 | 3,407.898 | 3,081.723 | 2,673.826 | 4.276 | 2.974 | 5.365 | 5.983 | 4.621 | -14.755 | -11.653 | -7.247 | -1,210.777 | -1,205.611 | 252.115 | 758.396 | 759.241 | 660.729 | 605.577 | 551.688 | 471.922 | 416.041 | 192.795 | 157.396 | 149.136 |
Totaal eigen vermogen
| 1,091.647 | 1,501.093 | 1,493.435 | 1,868.973 | 2,653.313 | 3,407.419 | 3,082.266 | 2,673.826 | 4.43 | 2.974 | 5.365 | 5.983 | 4.621 | -14.755 | -11.653 | -7.247 | -1,185.511 | -1,189.724 | 310.101 | 835.723 | 846.445 | 746.191 | 669.07 | 605.732 | 471.922 | 416.041 | 192.795 | 157.396 | 149.136 |
Totaal passiva en aandeelhoudersvermogen
| 1,769.284 | 2,292.105 | 2,377.434 | 2,645.213 | 3,549.76 | 4,925.099 | 4,117.593 | 3,311.867 | 8.703 | 3.084 | 5.823 | 6.78 | 6.684 | 0.949 | 0.085 | 0.051 | 473.768 | 424.09 | 2,334.436 | 2,837.986 | 2,698.866 | 2,333.102 | 1,758.99 | 1,158.596 | 798.059 | 739.604 | 473.791 | 399.956 | 337.322 |