H&R Century Union Corporation
SZSE:000892.SZ
3.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 503.365 | 441.242 | 551.689 | 579.439 | 490.868 | 457.428 | 507.504 | 391.435 | 379.302 | 464.077 | 492.725 | 414.682 | 507.627 | 719.139 | 507.594 | 697.3 | 566.806 | 478.003 | 438.204 | 373.925 | 69.187 | 722.437 | 779.565 | 493.741 | 759.855 | 603.807 | 412.035 | 984.375 | 769.244 | 352.459 | 410.185 | 1,776.212 | 2.152 | 4.034 | 4.671 | 2.054 | 1.403 | 1.327 | 2.619 | 3.042 | 3.534 | 4.377 | 5.261 | 5.779 | 4.251 | 7.185 | 5.81 | 6.78 | 5.313 | 6.291 | 4.887 | 6.628 | 2.263 | 1.527 | 0.352 | 0.947 | 0.051 | 0.051 | 0.052 | 0.052 | 0.052 | 0.052 | 0.071 | 0.051 | 1.041 | 1.06 | 1.5 | 1.539 | 1.974 | 1.831 | 1.959 | 1.79 | 3.163 | 4.89 | 5.274 | 5.207 | 27.791 | 46.09 | 86.741 | 87.269 | 105.024 | 55.479 | 132.23 | 172.446 | 309.263 | 447.184 | 51.282 | 161.315 | 296.191 | 302.981 | 275.214 | 279.561 | 202.251 | 59.142 | 24.193 | 142.008 | 93.504 | 175.657 |
Kortetermijnbeleggingen
| 0 | 20 | 0 | 30 | 0 | 30 | 0 | 30 | 0 | 36.832 | 29.062 | 20 | 0 | 0 | 0 | 0 | 9.071 | -18.397 | -14.188 | 80.348 | -25.997 | -27.792 | -29.583 | 401.8 | 247.903 | 245.031 | 604.44 | 271.647 | 555.009 | 602.893 | 650 | 0 | 0 | 0 | 0 | 59.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.141 | 0.175 | 0.214 | 0.164 | 0.164 | 0.129 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.248 | 0.25 | 0.55 | 0.05 | 0.351 | 0.351 | 0.351 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 82.8 | 57.8 |
Liquide middelen en kortetermijnbeleggingen
| 503.365 | 461.242 | 551.689 | 579.439 | 490.868 | 457.428 | 507.504 | 391.435 | 379.302 | 464.077 | 492.725 | 414.682 | 507.627 | 719.139 | 507.594 | 697.3 | 566.806 | 478.003 | 438.204 | 454.273 | 69.187 | 722.437 | 779.565 | 895.541 | 1,007.758 | 848.838 | 1,016.475 | 1,256.021 | 1,324.252 | 955.352 | 1,060.185 | 1,776.212 | 2.152 | 4.034 | 4.671 | 2.054 | 1.403 | 1.327 | 2.619 | 3.042 | 3.534 | 4.377 | 5.261 | 5.779 | 4.251 | 7.185 | 5.81 | 6.78 | 5.313 | 6.291 | 4.887 | 6.628 | 2.263 | 1.527 | 0.352 | 0.947 | 0.051 | 0.051 | 0.052 | 0.052 | 0.052 | 0.052 | 0.071 | 0.051 | 1.174 | 1.201 | 1.676 | 1.753 | 2.138 | 1.995 | 2.089 | 1.838 | 3.211 | 4.938 | 5.322 | 5.255 | 27.839 | 46.138 | 86.79 | 87.317 | 105.072 | 55.527 | 132.478 | 172.696 | 309.813 | 447.234 | 51.633 | 161.666 | 296.542 | 303.031 | 275.214 | 279.561 | 202.251 | 59.142 | 24.193 | 142.008 | 176.304 | 233.457 |
Nettovorderingen
| 76.732 | 288.965 | 272.353 | 257.038 | 537.578 | 584.736 | 605.463 | 754.131 | 963.424 | 848.766 | 668.634 | 588.042 | 707.041 | 523.586 | 649.232 | 678.955 | 1,419.847 | 1,622.565 | 1,714.382 | 1,759.148 | 2,132.477 | 2,355.51 | 2,492.357 | 2,554.094 | 2,233.251 | 2,015.555 | 2,011.393 | 1,973.444 | 855.52 | 863.553 | 853.96 | 962.523 | 3.179 | 1.452 | 0.156 | -368.21 | 0 | 0 | 0 | -386.046 | 0 | 0 | 0 | -411.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.873 | 194.357 | 194.731 | 194.75 | 137.627 | 137.8 | 150.486 | 149.399 | 0 | 1,138.688 | 1,287.168 | 1,234.996 | 1,226.175 | 801.084 | 1,275.604 | 1,234.966 | 1,196.177 | 1,085.862 | 912.777 | 933.022 | 1,028.095 | 775.97 | 562.623 | 642.365 | 761.949 | 435.231 | 110.85 | 61.648 | 43.103 | 125.485 | 30.399 | 40.904 | 46.273 | 24.799 |
Voorraad
| 711.172 | 693.937 | 627.129 | 565.666 | 649.29 | 767.842 | 763.706 | 751.959 | 753.182 | 867.382 | 1,029.926 | 1,064.016 | 1,237.696 | 1,316.34 | 1,100.244 | 1,001.867 | 1,145.824 | 1,135.059 | 1,139.953 | 1,059.221 | 1,482.185 | 1,395.407 | 1,312.688 | 1,272.63 | 1,478.441 | 1,339.391 | 910.665 | 751.518 | 992.052 | 815.162 | 658.111 | 445.091 | 2.263 | 1.776 | 1.492 | 374.78 | 0 | 0 | 0 | 386.073 | 0 | 0 | 0 | 411.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.942 | 1.942 | 1.958 | 1.958 | 1.958 | 1.958 | 1.958 | 1.958 | 0 | 2.076 | 2.187 | 2.902 | 56.818 | 59.376 | 105.081 | 104.849 | 100.874 | 104.786 | 121.168 | 119.228 | 154.736 | 75.985 | 163.677 | 126.221 | 9.301 | 1.66 | 3.988 | 4.255 | 14.111 | 11.233 | 4.143 | 118.472 | 111.427 | 93.426 |
Overige vlottende activa
| 145.468 | 67.468 | 70.786 | 71.361 | 83.473 | 88.825 | 95.554 | 102.674 | 93.053 | 83.344 | 59.13 | 63.183 | 11.698 | 10.637 | 9.801 | 10.393 | 28.327 | 34.843 | 28.252 | 44.219 | 432.983 | 30.411 | 9.518 | 9.698 | 8.406 | 8.231 | 8.832 | 9.243 | 36.953 | 587.495 | 554.914 | 46.853 | -0.466 | -0.164 | -0.125 | -0.102 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0.056 | 0.044 | 1.25 | -0 | -0.03 | -0 | -0 | -0 | -0.031 | -0.056 | -0.052 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0.027 | 0.033 | 0.047 | 0.067 | 0.105 | 0 | -72.103 | -72.342 | -72.558 | -72.563 | -44.006 | -44.093 | -50.433 | -49.892 | 0.04 | -263.281 | -292.279 | -266.061 | -326.673 | -0.018 | -206.953 | -188.496 | -190.816 | -169.016 | -179.681 | -162.506 | -235.556 | -139.518 | -135.576 | -143.651 | -303.263 | -115.349 | 28.099 | -22.414 | 6.97 | 53.025 | 86.533 | 206.189 | 184.716 | 155.711 |
Totaal vlottende activa
| 1,428.671 | 1,511.612 | 1,521.957 | 1,473.504 | 1,761.209 | 1,898.83 | 1,972.227 | 2,000.2 | 2,188.961 | 2,263.569 | 2,250.416 | 2,129.922 | 2,464.062 | 2,569.702 | 2,266.872 | 2,388.515 | 3,160.804 | 3,270.47 | 3,320.791 | 3,316.86 | 4,116.832 | 4,503.765 | 4,594.128 | 4,731.963 | 4,727.856 | 4,212.016 | 3,947.366 | 3,990.227 | 3,208.778 | 3,221.561 | 3,127.171 | 3,230.678 | 7.127 | 7.099 | 6.195 | 8.523 | 2.722 | 1.346 | 2.661 | 3.084 | 3.534 | 4.377 | 5.317 | 5.823 | 5.501 | 7.185 | 5.84 | 6.78 | 5.313 | 6.291 | 5.283 | 6.684 | 10.893 | 1.529 | 1.034 | 0.949 | 0.051 | 0.051 | 0.079 | 0.085 | 0.099 | 0.119 | 0.176 | 0.051 | 124.886 | 125.158 | 125.807 | 125.899 | 97.717 | 97.66 | 104.1 | 103.303 | 852.528 | 882.421 | 1,002.398 | 977.092 | 984.158 | 906.58 | 1,260.521 | 1,238.636 | 1,211.307 | 1,077.159 | 986.742 | 1,062.44 | 1,257.089 | 1,159.671 | 642.356 | 786.601 | 764.529 | 624.572 | 418.151 | 323.05 | 266.434 | 248.885 | 145.267 | 507.573 | 518.72 | 507.392 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 36.807 | 38.775 | 40.586 | 42.613 | 43.739 | 26.399 | 28.682 | 29.939 | 32.088 | 33.984 | 35.656 | 37.713 | 39.92 | 29.023 | 29.081 | 29.707 | 30.309 | 30.914 | 31.378 | 31.987 | 32.755 | 33.413 | 34.015 | 34.705 | 35.351 | 35.969 | 36.482 | 36.957 | 37.314 | 37.74 | 38.153 | 38.605 | 0.028 | 0.017 | 0.004 | 40.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.178 | 63.299 | 65.464 | 67.557 | 70.649 | 72.812 | 37.62 | 39.284 | 634.543 | 661.124 | 678.156 | 688.551 | 691.122 | 819.044 | 858.964 | 868.838 | 887.764 | 892.044 | 866.095 | 859.464 | 967.766 | 839.589 | 819.304 | 789.837 | 765.893 | 755.786 | 246.655 | 692.752 | 496.288 | 265.104 | 246.347 | 222.078 | 219.899 | 206.73 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.154 | 47.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.581 | 0.54 | 0.657 | 0.769 | 0.881 | 1.001 | 1.101 | 1.221 | 1.343 | 1.467 | 1.592 | 1.73 | 1.814 | 1.836 | 1.861 | 1.655 | 1.77 | 1.857 | 1.971 | 2.085 | 30.353 | 30.796 | 31.258 | 31.72 | 28.469 | 27.64 | 26.771 | 25.541 | 25.948 | 24.849 | 22.571 | 19.459 | 0 | 0 | 0 | 15.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.847 | 2.899 | 3.09 | 3.176 | 1.714 | 1.717 | 3.591 | 3.729 | 3.868 | 4.006 | 4.081 | 4.21 | 2.321 | 2.403 | 2.46 | 2.519 | 2.591 | 1.981 | 0 | 2.065 | 5.575 | 5.703 | 1.362 | 15.713 | 19.84 | 20.053 |
Goodwill en immateriële activa
| 0.581 | 0.54 | 0.657 | 0.769 | 0.881 | 1.001 | 1.101 | 1.221 | 1.343 | 1.467 | 1.592 | 1.73 | 48.968 | 48.991 | 1.861 | 1.655 | 1.77 | 1.857 | 1.971 | 2.085 | 30.353 | 30.796 | 31.258 | 31.72 | 28.469 | 27.64 | 26.771 | 25.541 | 25.948 | 24.849 | 22.571 | 19.459 | -0.9 | -0.9 | -0.9 | 15.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.847 | 2.899 | 3.09 | 3.176 | 1.714 | 1.717 | 3.591 | 3.729 | 3.868 | 4.006 | 4.081 | 4.21 | 2.321 | 2.403 | 2.46 | 2.519 | 2.591 | 1.981 | 0 | 2.065 | 5.575 | 5.703 | 1.362 | 15.713 | 19.84 | 20.053 |
Langetermijnbeleggingen
| 29.642 | 30.227 | 27.167 | 27.315 | 28.088 | 28.659 | 32.237 | 32.749 | 36.305 | 0 | 0 | 29.297 | 27.477 | 28.994 | 61.845 | 29.805 | 23.866 | 50.649 | 47.301 | -46.742 | 55.216 | 58.396 | 60.853 | -372.118 | -216.824 | -215.421 | -573.792 | -240.951 | -548.629 | -597.493 | -644.6 | 5.4 | 0.9 | 0.9 | 0.9 | -55.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.179 | 280.171 | 280.136 | 280.098 | 276.475 | 278.575 | 280.81 | 281.454 | 640.092 | 648.685 | 653.081 | 664.595 | 841.552 | 741.556 | 698.753 | 713.885 | 718.471 | 733.863 | 738.306 | 753.842 | 536.642 | 537.55 | 722.713 | 748.738 | 617.783 | 626.636 | 0 | 0 | 0 | 0 | 0 | 0 | -79.723 | -54.379 |
Belastingvorderingen
| 243.812 | 219.68 | 219.655 | 220.248 | 232.962 | 238.433 | 221.957 | 222.444 | 185.427 | 202.015 | 162.167 | 167.736 | 165.899 | 179.159 | 175.776 | 173.946 | 198.652 | 185.852 | 142.809 | 148.178 | 51.649 | 51.649 | 51.649 | 64.524 | 18.823 | 18.823 | 18.823 | 31.698 | 9.489 | 9.467 | 9.237 | 17.39 | 0.021 | 0.021 | 0.001 | 0.068 | 0 | 0 | 0 | 6.442 | 0 | 0 | 0 | 2.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.319 | 0 | 0 | 0 | 0 | 0 | 0 | 9.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.3 | 0 |
Overige niet-vlottende activa
| 3.418 | 3.861 | 4.288 | 4.835 | 3.98 | 4.422 | 4.983 | 5.553 | 5.704 | 43.907 | 37.905 | 11.036 | 13.147 | 14.337 | 19.669 | 21.586 | 30.309 | 2.9 | 2.9 | 97.392 | 1.026 | 1.026 | 1.026 | 434.305 | 250.028 | 247.347 | 606.806 | 274.122 | 556.208 | 603.228 | 650.309 | 0.335 | 1.035 | 1.061 | 1.064 | 0.112 | 0 | 0 | 0 | 49.112 | 0 | 0 | 0 | 2.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.141 | 0.175 | 0.214 | 0.164 | 0.164 | 0.129 | 0.048 | 0.271 | 0.441 | 0.847 | 1.022 | 8.838 | 0.018 | 11.416 | 12.898 | 15.458 | 16.954 | 17.879 | 18.909 | 17.807 | 4.268 | 5.895 | 5.407 | 3.941 | 4.635 | 1,207.368 | 741.125 | 636.985 | 638.904 | 652.13 | 52.696 | 0.075 | 59.807 |
Totaal niet-vlottende activa
| 314.261 | 293.083 | 292.353 | 295.78 | 309.651 | 298.914 | 288.959 | 291.905 | 260.867 | 281.373 | 237.321 | 247.512 | 295.411 | 300.504 | 288.232 | 256.698 | 284.906 | 272.172 | 226.358 | 232.9 | 171 | 175.28 | 178.801 | 193.136 | 115.847 | 114.358 | 115.089 | 127.366 | 80.33 | 77.79 | 75.67 | 81.189 | 1.084 | 1.1 | 1.069 | 0.18 | 0 | 0 | 0 | 55.554 | 0 | 0 | 0 | 4.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341.49 | 343.611 | 345.776 | 347.869 | 347.288 | 351.55 | 495.878 | 320.786 | 1,277.753 | 1,313.149 | 1,335.175 | 1,357.344 | 1,543.226 | 1,571.633 | 1,572.724 | 1,599.35 | 1,625.561 | 1,646.867 | 1,626.361 | 1,636.425 | 1,524.537 | 1,383.809 | 1,550.371 | 1,546.501 | 1,390.209 | 1,389.038 | 1,454.023 | 1,435.941 | 1,138.848 | 909.711 | 899.839 | 290.486 | 244.39 | 232.212 |
Totaal activa
| 1,742.932 | 1,804.695 | 1,814.31 | 1,769.284 | 2,070.86 | 2,197.745 | 2,261.186 | 2,292.105 | 2,449.828 | 2,544.942 | 2,487.736 | 2,377.434 | 2,759.473 | 2,870.206 | 2,555.103 | 2,645.213 | 3,445.709 | 3,542.642 | 3,547.149 | 3,549.76 | 4,287.832 | 4,679.045 | 4,772.929 | 4,925.099 | 4,843.703 | 4,326.373 | 4,062.455 | 4,117.593 | 3,289.108 | 3,299.352 | 3,202.841 | 3,311.867 | 8.211 | 8.199 | 7.264 | 8.703 | 2.722 | 1.346 | 2.661 | 3.084 | 3.534 | 4.377 | 5.317 | 5.823 | 5.501 | 7.185 | 5.84 | 6.78 | 5.313 | 6.291 | 5.283 | 6.684 | 10.893 | 1.529 | 1.034 | 0.949 | 0.051 | 0.051 | 0.079 | 0.085 | 0.099 | 0.119 | 0.176 | 0.051 | 466.376 | 468.769 | 471.582 | 473.768 | 445.006 | 449.21 | 599.978 | 424.09 | 2,130.28 | 2,195.57 | 2,337.573 | 2,334.436 | 2,527.384 | 2,478.213 | 2,833.245 | 2,837.986 | 2,836.868 | 2,724.026 | 2,613.103 | 2,698.866 | 2,781.625 | 2,543.481 | 2,192.728 | 2,333.102 | 2,154.738 | 2,013.61 | 1,872.174 | 1,758.99 | 1,405.283 | 1,158.596 | 1,045.106 | 798.059 | 763.11 | 739.604 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 144.541 | 137.675 | 129.946 | 137.465 | 65.505 | 76.682 | 76.466 | 78.57 | 90.534 | 85.667 | 85.886 | 88.895 | 99.905 | 112.888 | 151.551 | 248.425 | 259.597 | 283.25 | 196.919 | 254.395 | 130.479 | 159.587 | 232.808 | 328.607 | 177.972 | 187.484 | 190.034 | 304.457 | 99.864 | 107.257 | 36.143 | 21.216 | 0.003 | 1.322 | 0 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.409 | 48.409 | 48.409 | 48.409 | 48.429 | 48.429 | 48.409 | 48.409 | 31.256 | 31.256 | 115.264 | 115.534 | 101.998 | 134.104 | 217.286 | 207.521 | 160.159 | 146.2 | 127.292 | 184.357 | 98.317 | 183.266 | 69.91 | 67.214 | 255.84 | 212.071 | 0 | 167.127 | 32.783 | 58.686 | 67.652 | 24.142 | 34.228 | 39.646 |
Kortlopende schulden
| 100 | 108.079 | 107.999 | 95.992 | 93.384 | 90.501 | 94.407 | 80.252 | 98.527 | 90.327 | 83.489 | 88.129 | 66.2 | 15.445 | 14.445 | 12.174 | 22.544 | 22.544 | 47.544 | 48 | 138 | 438 | 283 | 345 | 445 | 245 | 220 | 159 | 159 | 209 | 79 | 130 | 0 | 0 | 0 | 100.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 783.324 | 783.334 | 783.873 | 783.873 | 782.858 | 782.858 | 782.858 | 783.873 | 907.807 | 1,008.607 | 1,077.451 | 1,077.444 | 1,188.855 | 1,219.451 | 1,452.463 | 1,436.463 | 1,086.485 | 1,101.4 | 1,025.4 | 1,092.9 | 1,425.4 | 1,393.4 | 1,212.48 | 1,386.1 | 995.6 | 943.86 | 0 | 821.36 | 475.58 | 284.7 | 229.24 | 137.77 | 65.166 | 35.456 |
Belastingschulden
| 2.124 | 2.699 | 7.668 | 5.197 | 7.644 | 7.998 | 11.004 | 8.017 | 4.142 | 6.2 | 16.003 | 11.641 | 8.714 | 22.326 | 13.404 | 21.517 | 13.458 | 19.734 | 18.334 | 17.777 | 6.701 | 22.962 | 61.177 | 84.792 | 47.119 | 29.739 | 54.138 | 87.84 | 9.935 | 9.23 | 9.589 | 68.856 | 0.436 | 0.587 | 1.375 | 2.391 | 0.019 | 0.009 | 0.009 | 0.014 | -0 | -0.007 | 0.177 | 0.198 | 0.021 | 0.682 | 0.2 | 0.711 | 0.091 | 0.695 | 0.304 | 0.576 | 0.67 | 0.444 | 0.287 | 0.332 | 0.187 | 0.188 | 0.212 | 0.202 | 0.153 | 0.102 | 0.064 | 0 | 39.949 | 39.908 | 39.832 | 39.712 | 39.786 | 39.774 | 39.764 | 39.682 | 48.952 | 48.816 | 47.874 | 48.544 | 32.7 | 32.556 | 37.698 | 36.234 | 23.791 | 16.781 | -10.822 | -7.284 | -6.211 | 4.858 | 3.113 | 15.3 | 12.834 | 33.994 | 0 | 12.186 | 25.434 | 49.941 | 75.133 | 41.72 | 20.545 | 18.777 |
Uitgestelde opbrengsten
| 2.124 | 200.6 | 365.938 | 326.841 | 328.095 | 451.054 | 0 | 238.075 | 275.713 | 0 | 523.762 | 459.415 | 369.982 | 698.588 | 392.546 | 406.97 | 555.456 | 624.502 | 556.64 | 515.701 | 258.891 | 303.013 | 363.778 | 462.057 | 277.617 | 220.397 | 175.309 | 270.167 | 91.823 | 122.86 | 236.637 | 354.326 | 0 | 0 | 0 | -96.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 886.092 | 862.57 | 839.904 | 821.514 | 851.374 | 837.461 | 778.568 | 776.049 | 1,013.009 | 932.375 | 816.366 | 789.099 | 495.289 | 333.046 | 278.136 | 252.226 | 141.64 | 91.612 | 32.709 | 46.974 | 58.264 | 40.177 | 33.445 | 61.238 | 62.896 | 56.549 | 0 | 34.018 | 71.828 | 111.801 | 114.897 | 64.286 | 115.004 | 111.975 |
Overige kortlopende verplichtingen
| 429.555 | 224.754 | 74.828 | 71.106 | 82.272 | 87.229 | 541.341 | 352.557 | 359.047 | 787.637 | 233.765 | 231.278 | 273.958 | 84.332 | 22.811 | 22.445 | 19.975 | 19.085 | 40.731 | 51.283 | 298.762 | 304.163 | 323.956 | 269.567 | 550.38 | 402.933 | 347.831 | 301.704 | 220.764 | 131.572 | 81.743 | 32.499 | 4.52 | 2.758 | 2.779 | 0.406 | 2.33 | 0.054 | 0.054 | 0.109 | 0.001 | 0.106 | 0.705 | 0.457 | 0.068 | 0.824 | 0.449 | 0.796 | 0.129 | 0.762 | 0.429 | 0.611 | 24.54 | 16.17 | 16.14 | 15.704 | 14.215 | 13.314 | 12.381 | 11.738 | 9.649 | 8.849 | 7.853 | 7.298 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 9.962 | 9.962 | 39.253 | 39.258 | 28.319 | 23.675 | 24.528 | 28.759 | 20.251 | 12.468 | 16.315 | 22.478 | 66.742 | 6.771 | 0.025 | 0.096 | 1.249 | 14.978 | 1,115.448 | 0.127 | 6.148 | 6.717 | 3.79 | 7.793 | 5.469 | 7.556 |
Totaal kortlopende verplichtingen
| 676.22 | 671.108 | 678.711 | 631.404 | 569.255 | 705.466 | 712.214 | 749.453 | 823.82 | 963.631 | 926.902 | 867.718 | 810.045 | 911.254 | 581.354 | 690.015 | 857.572 | 949.38 | 841.833 | 869.379 | 826.133 | 1,204.763 | 1,203.542 | 1,405.231 | 1,450.969 | 1,055.814 | 933.174 | 1,035.327 | 571.451 | 570.689 | 433.523 | 538.041 | 4.524 | 4.08 | 2.779 | 4.427 | 2.33 | 0.054 | 0.054 | 0.109 | 0.001 | 0.106 | 0.705 | 0.457 | 0.068 | 0.824 | 0.449 | 0.796 | 0.129 | 0.762 | 0.429 | 2.062 | 24.54 | 16.17 | 16.14 | 15.704 | 14.215 | 13.314 | 12.381 | 11.738 | 9.649 | 8.849 | 7.853 | 7.298 | 1,720.307 | 1,696.795 | 1,674.668 | 1,656.279 | 1,685.143 | 1,671.23 | 1,612.316 | 1,610.813 | 1,962.034 | 1,982.2 | 2,048.334 | 2,021.335 | 1,814.461 | 1,710.276 | 1,972.413 | 1,924.97 | 1,408.534 | 1,351.68 | 1,201.716 | 1,346.71 | 1,648.723 | 1,623.614 | 1,315.859 | 1,514.647 | 1,315.585 | 1,227.459 | 1,115.448 | 1,022.632 | 586.338 | 461.905 | 415.579 | 233.992 | 219.867 | 194.633 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 7.798 | 9.688 | 11.556 | 13.505 | 0 | 0 | 0.14 | 0.139 | 0.146 | 1.865 | 3.416 | 3.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 0 | 0 | 40 | 70 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 3 | 3 | 74.29 | 74.29 | 58.29 | 74.294 | 476.547 | 456.419 | 496.119 | 460.798 | 106.848 | 101.665 | 84.182 | 69.263 | 77.435 | 54.076 | 0 | 43.739 | 151.992 | 67.41 | 58.061 | 70.596 | 103.88 | 116.93 |
Uitgestelde opbrengsten niet-vlottend
| 3.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 26.56 | 18.668 | 19.426 | 34.677 | 37.704 | 37.473 | 40.165 | 41.419 | 48.01 | 56.41 | 54.322 | 12.865 | 20.414 | 79.009 | 86.225 | 86.225 | 83.127 | 63.187 | 32.501 | 27.067 | 10 | 10 | 12.45 | 12.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 2.846 | 3 | 3 | 3 | 36.292 | 37.292 | 41.102 | 44.912 | 3 | 3 | 3.81 | 3 | 3 | 23.55 | -1,115.448 | 23.55 | 23.55 | 23.55 | 25.32 | 21.55 | 17 | 12 |
Totaal niet-vlottende verplichtingen
| 30.016 | 26.465 | 29.114 | 46.233 | 51.209 | 37.473 | 40.165 | 41.559 | 48.149 | 56.556 | 56.187 | 16.281 | 24.09 | 79.125 | 86.225 | 86.225 | 83.127 | 63.187 | 32.501 | 27.067 | 10 | 10 | 112.45 | 112.45 | 100 | 100 | 0 | 0 | 40 | 70 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 77.136 | 77.29 | 61.29 | 77.294 | 512.839 | 493.711 | 537.221 | 505.711 | 109.848 | 104.665 | 87.991 | 72.263 | 80.435 | 77.626 | -1,115.448 | 67.289 | 175.542 | 90.96 | 83.38 | 92.146 | 120.88 | 128.93 |
Totaal passiva
| 706.236 | 697.573 | 707.824 | 677.637 | 620.464 | 742.938 | 752.379 | 791.012 | 871.969 | 1,020.187 | 983.089 | 883.999 | 834.135 | 990.379 | 667.579 | 776.24 | 940.7 | 1,012.568 | 874.334 | 896.447 | 836.133 | 1,214.763 | 1,315.992 | 1,517.681 | 1,550.969 | 1,155.814 | 933.174 | 1,035.327 | 611.451 | 640.689 | 533.523 | 638.041 | 4.524 | 4.08 | 2.779 | 4.427 | 2.33 | 0.054 | 0.054 | 0.109 | 0.001 | 0.106 | 0.705 | 0.457 | 0.068 | 0.824 | 0.449 | 0.796 | 0.129 | 0.762 | 0.429 | 2.062 | 24.54 | 16.17 | 16.14 | 15.704 | 14.215 | 13.314 | 12.381 | 11.738 | 9.649 | 8.849 | 7.853 | 7.298 | 1,723.307 | 1,699.795 | 1,677.668 | 1,659.279 | 1,688.143 | 1,674.23 | 1,615.316 | 1,613.813 | 1,965.034 | 1,985.2 | 2,051.334 | 2,024.335 | 1,891.597 | 1,787.566 | 2,033.702 | 2,002.263 | 1,921.373 | 1,845.391 | 1,738.937 | 1,852.421 | 1,758.571 | 1,728.279 | 1,403.851 | 1,586.91 | 1,396.02 | 1,305.085 | 1,872.174 | 1,089.921 | 761.88 | 552.865 | 498.959 | 326.138 | 340.747 | 323.563 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 980.98 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 413.877 | 0 | 413.877 | 275.918 | 275.918 | 275.918 | 275.918 | 172.449 | 172.449 |
Ingehouden winsten
| -1,041.706 | -971.722 | -972.881 | -987.763 | -635.932 | -634.03 | -582.728 | -590.63 | -521.826 | -578.92 | -596.237 | -608.581 | -215.062 | -263.548 | -256.347 | -274.899 | 361.138 | 386.202 | 529.458 | 509.956 | 1,308.087 | 1,320.668 | 1,313.316 | 1,263.794 | 1,150.483 | 1,027.915 | 986.213 | 939.177 | 535.196 | 516.097 | 526.772 | 531.281 | -498.927 | -498.495 | -498.13 | -498.339 | -502.222 | -501.322 | -500.007 | -499.639 | -499.08 | -498.342 | -498.001 | -497.248 | -497.18 | -496.252 | -497.222 | -496.63 | -497.429 | -497.084 | -497.759 | -497.992 | -497.516 | -498.51 | -498.975 | -498.623 | -498.032 | -497.131 | -496.171 | -495.521 | -493.419 | -492.598 | -491.545 | -491.115 | -1,695.726 | -1,669.939 | -1,645.112 | -1,624.655 | -1,861.624 | -1,843.622 | -1,633.882 | -1,070.47 | -488.494 | -446.466 | -373.077 | -350.148 | 2.972 | 57.342 | 109.217 | 155.739 | 215.789 | 187.322 | 181.812 | 161.182 | 198.892 | 166.115 | 140.131 | 97.723 | 130.187 | 90.276 | 0 | 59.932 | 169.545 | 126.921 | 105.886 | 63.855 | 23.873 | 17.551 |
Overige gereserveerde algehele resultaten
| 1,161.538 | 51.595 | 0 | 0 | 1,161.565 | 51.621 | 1,161.565 | 51.621 | 1,161.565 | 51.621 | 1,161.565 | 51.621 | 1,163.835 | 53.891 | 1,162.891 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -34 | 1,075.943 | 1,127.565 | 1,127.565 | -34 | 1,075.943 | -34 | 1,075.943 | -34 | 1,075.943 | -34 | 1,075.943 | 0 | 1,109.943 | 0 | 1,162.891 | 1,162.891 | 1,162.891 | 1,162.891 | 1,162.891 | 1,163.124 | 1,163.124 | 1,163.124 | 1,163.124 | 1,161.565 | 1,161.565 | 1,161.565 | 1,161.565 | 1,161.6 | 1,161.6 | 1,161.565 | 1,161.565 | 88.737 | 88.737 | 88.737 | 88.737 | 88.737 | 88.737 | 88.737 | 88.736 | 88.736 | 88.736 | 88.736 | 88.736 | 88.736 | 88.736 | 88.736 | 88.736 | 88.736 | 88.736 | 88.736 | 88.736 | 69.992 | 69.992 | 69.992 | 69.992 | 69.992 | 69.992 | 69.992 | 69.992 | 69.992 | 69.992 | 69.992 | 69.992 | 0.001 | 0.001 | 0.001 | 0.001 | 188.78 | 188.78 | 188.78 | -549.018 | 187.327 | 187.694 | 188.385 | 188.385 | 170.916 | 170.916 | 188.78 | 188.78 | 185.81 | 184.183 | 185.813 | 184.183 | 151.795 | 154.981 | 154.981 | 149.129 | 132.257 | 132.257 | 0 | 131.769 | 146.467 | 148.849 | 132.149 | 132.149 | 226.041 | 226.041 |
Totaal eigen vermogen van aandeelhouders
| 1,066.813 | 1,136.797 | 1,135.664 | 1,120.783 | 1,472.614 | 1,474.515 | 1,525.817 | 1,517.915 | 1,586.719 | 1,529.625 | 1,512.308 | 1,499.964 | 1,929.753 | 1,881.267 | 1,887.524 | 1,868.973 | 2,505.01 | 2,530.074 | 2,673.33 | 2,653.828 | 3,452.192 | 3,464.773 | 3,457.42 | 3,407.898 | 3,293.028 | 3,170.461 | 3,128.759 | 3,081.723 | 2,677.777 | 2,658.677 | 2,669.317 | 2,673.826 | 3.687 | 4.119 | 4.484 | 4.276 | 0.393 | 1.292 | 2.608 | 2.974 | 3.533 | 4.271 | 4.612 | 5.365 | 5.433 | 6.361 | 5.391 | 5.983 | 5.184 | 5.529 | 4.854 | 4.621 | -13.647 | -14.642 | -15.106 | -14.755 | -14.163 | -13.263 | -12.302 | -11.653 | -9.55 | -8.73 | -7.677 | -7.247 | -1,281.848 | -1,256.061 | -1,231.234 | -1,210.777 | -1,258.967 | -1,240.965 | -1,031.226 | -1,205.611 | 112.71 | 155.105 | 229.185 | 252.115 | 587.765 | 642.136 | 711.874 | 758.396 | 815.476 | 785.382 | 781.502 | 759.241 | 764.563 | 734.972 | 708.989 | 660.729 | 676.321 | 636.41 | 620.136 | 605.577 | 591.93 | 551.688 | 513.953 | 471.922 | 422.363 | 416.041 |
Totaal eigen vermogen
| 1,036.696 | 1,107.122 | 1,106.486 | 1,091.647 | 1,450.395 | 1,454.806 | 1,508.806 | 1,501.093 | 1,577.859 | 1,524.755 | 1,504.647 | 1,493.435 | 1,925.338 | 1,879.827 | 1,887.524 | 1,868.973 | 2,505.01 | 2,530.074 | 2,672.815 | 2,653.313 | 3,451.699 | 3,464.282 | 3,456.938 | 3,407.419 | 3,292.733 | 3,170.56 | 3,129.281 | 3,082.266 | 2,677.656 | 2,658.663 | 2,669.317 | 2,673.826 | 3.687 | 4.119 | 4.484 | 4.43 | 0.393 | 1.292 | 2.608 | 2.974 | 3.533 | 4.271 | 4.612 | 5.365 | 5.433 | 6.361 | 5.391 | 5.983 | 5.184 | 5.529 | 4.854 | 4.621 | -13.647 | -14.642 | -15.106 | -14.755 | -14.163 | -13.263 | -12.302 | -11.653 | -9.55 | -8.73 | -7.677 | -7.247 | -1,256.931 | -1,231.026 | -1,206.086 | -1,185.511 | -1,243.137 | -1,225.019 | -1,015.339 | -1,189.724 | 165.246 | 210.37 | 286.239 | 310.101 | 635.787 | 690.647 | 799.543 | 835.723 | 915.495 | 878.635 | 874.167 | 846.445 | 1,023.054 | 815.202 | 788.877 | 746.191 | 758.718 | 708.525 | 689.519 | 669.07 | 643.403 | 605.732 | 546.146 | 471.922 | 422.363 | 416.041 |
Totaal passiva en aandeelhoudersvermogen
| 1,742.932 | 1,804.695 | 1,814.31 | 1,769.284 | 2,070.86 | 2,197.745 | 2,261.186 | 2,292.105 | 2,449.828 | 2,544.942 | 2,487.736 | 2,377.434 | 2,759.473 | 2,870.206 | 2,555.103 | 2,645.213 | 3,445.709 | 3,542.642 | 3,547.149 | 3,549.76 | 4,287.832 | 4,679.045 | 4,772.929 | 4,925.099 | 4,843.703 | 4,326.373 | 4,062.455 | 4,117.593 | 3,289.108 | 3,299.352 | 3,202.841 | 3,311.867 | 8.211 | 8.199 | 7.264 | 8.703 | 2.722 | 1.346 | 2.661 | 3.084 | 3.534 | 4.377 | 5.317 | 5.823 | 5.501 | 7.185 | 5.84 | 6.78 | 5.313 | 6.291 | 5.283 | 6.684 | 10.893 | 1.529 | 1.034 | 0.949 | 0.051 | 0.051 | 0.079 | 0.085 | 0.099 | 0.119 | 0.176 | 0.051 | 466.376 | 468.769 | 471.582 | 473.768 | 445.006 | 449.21 | 599.978 | 424.09 | 2,130.28 | 2,195.57 | 2,337.573 | 2,334.436 | 2,527.384 | 2,478.213 | 2,833.245 | 2,837.986 | 2,836.868 | 2,724.026 | 2,613.103 | 2,698.866 | 2,781.625 | 2,543.481 | 2,192.728 | 2,333.102 | 2,154.738 | 2,013.61 | 1,872.174 | 1,758.99 | 1,405.283 | 1,158.596 | 1,045.106 | 798.059 | 763.11 | 739.604 |