Beijing Hualian Department Store Co., Ltd
SZSE:000882.SZ
1.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 496.904 | 271.386 | 309.937 | 269.3 | 252.283 | 266.428 | 311.451 | 207.503 | 264.285 | 279.98 | 368.662 | 394.863 | 300.565 | 254.632 | 268.01 | 273.362 | 242.859 | 208.681 | 164.906 | 326.65 | 313.632 | 296.902 | 316.956 | 330.518 | 326.353 | 284.909 | 311.52 | 329.3 | 270.592 | 267.511 | 228.553 | 248.429 | 243.112 | 253.431 | 272.031 | 191.727 | 363.181 | 259.116 | 377.725 | 484.262 | 384.859 | 312.154 | 318.459 | 293.343 | 283.564 | 271.668 | 245.405 | 255.524 | 204.71 | 181.187 | 207 | 230.584 | 149.77 | 128.031 | 114.424 | 138.721 | 152.921 | 138.568 | 153.808 | 166.689 | 85.496 | 71.502 | 105.602 | 114.165 | 82.757 | 71.975 | 102.626 | 376.264 | 309.328 | 298.764 | 353.813 | 316.46 | 275.725 | 262.947 | 303.535 | 305.138 | 246.588 | 279.385 | 341.289 | 331.8 | 296.765 | 274.831 | 351.582 | 376.245 | 277.543 | 173.48 | 282.844 | 292.703 | 229.051 | 118.06 | 17.04 | 60.609 | 22.639 |
Kosten van de omzet
| 235.129 | 115.199 | 142.209 | 110.957 | 105.637 | 114.043 | 139.106 | 125.389 | 150.812 | 137.211 | 198.19 | 193.999 | 161.591 | 113.163 | 115.807 | 155.918 | 145.939 | 134.043 | 134.898 | 177.978 | 163.562 | 158.11 | 158.124 | 171.795 | 173.217 | 172.182 | 171.241 | 214.739 | 161.473 | 173.705 | 148.505 | 202.004 | 149.084 | 197.115 | 167.286 | 224.045 | 203.542 | 202.79 | 188.112 | 222.213 | 185.274 | 144.927 | 153.648 | 148.95 | 139.166 | 134.247 | 116.395 | 110.525 | 100.5 | 84.708 | 91.588 | 179.211 | 63.458 | 58.162 | 49.262 | 105.968 | 89.56 | 81.563 | 104.779 | 112 | 67.551 | 52.997 | 83.159 | 93.441 | 63.842 | 52.875 | 77.118 | 275.713 | 219.187 | 207.452 | 255.175 | 261.143 | 225.967 | 215.642 | 254.682 | 253.956 | 207.734 | 240.014 | 294.532 | 297.11 | 254.482 | 232.432 | 304.475 | 329.659 | 240.627 | 136.845 | 232.262 | 247.034 | 205.837 | 99.221 | 15.924 | 51.341 | 19.106 |
Brutowinst
| 261.775 | 156.187 | 167.729 | 158.344 | 146.647 | 152.384 | 172.345 | 82.114 | 113.473 | 142.769 | 170.471 | 200.864 | 138.974 | 141.469 | 152.203 | 117.444 | 96.921 | 74.638 | 30.008 | 148.672 | 150.07 | 138.792 | 158.832 | 158.723 | 153.136 | 112.727 | 140.279 | 114.561 | 109.119 | 93.806 | 80.049 | 46.424 | 94.029 | 56.316 | 104.745 | -32.319 | 159.639 | 56.325 | 189.613 | 262.049 | 199.585 | 167.227 | 164.811 | 144.393 | 144.398 | 137.422 | 129.01 | 144.999 | 104.21 | 96.479 | 115.412 | 51.374 | 86.312 | 69.869 | 65.163 | 32.753 | 63.361 | 57.005 | 49.029 | 54.689 | 17.945 | 18.505 | 22.443 | 20.724 | 18.915 | 19.1 | 25.508 | 100.552 | 90.141 | 91.312 | 98.639 | 55.317 | 49.758 | 47.304 | 48.853 | 51.181 | 38.854 | 39.371 | 46.757 | 34.69 | 42.283 | 42.399 | 47.107 | 46.587 | 36.917 | 36.634 | 50.582 | 45.669 | 23.214 | 18.839 | 1.115 | 9.269 | 3.533 |
Brutowinstmarge
| 0.527 | 0.576 | 0.541 | 0.588 | 0.581 | 0.572 | 0.553 | 0.396 | 0.429 | 0.51 | 0.462 | 0.509 | 0.462 | 0.556 | 0.568 | 0.43 | 0.399 | 0.358 | 0.182 | 0.455 | 0.478 | 0.467 | 0.501 | 0.48 | 0.469 | 0.396 | 0.45 | 0.348 | 0.403 | 0.351 | 0.35 | 0.187 | 0.387 | 0.222 | 0.385 | -0.169 | 0.44 | 0.217 | 0.502 | 0.541 | 0.519 | 0.536 | 0.518 | 0.492 | 0.509 | 0.506 | 0.526 | 0.567 | 0.509 | 0.532 | 0.558 | 0.223 | 0.576 | 0.546 | 0.569 | 0.236 | 0.414 | 0.411 | 0.319 | 0.328 | 0.21 | 0.259 | 0.213 | 0.182 | 0.229 | 0.265 | 0.249 | 0.267 | 0.291 | 0.306 | 0.279 | 0.175 | 0.18 | 0.18 | 0.161 | 0.168 | 0.158 | 0.141 | 0.137 | 0.105 | 0.142 | 0.154 | 0.134 | 0.124 | 0.133 | 0.211 | 0.179 | 0.156 | 0.101 | 0.16 | 0.065 | 0.153 | 0.156 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -22.367 | 28.968 | -68.952 | 78.642 | -18.789 | 32.273 | 28.907 | 85.029 | -22.418 | 33.47 | -64.356 | 74.607 | -10.988 | 34.397 | -40.935 | 27.165 | -14.26 | 40.476 | -60.637 | 32.408 | -5.485 | 45.333 | -45.228 | 37.72 | -1.106 | 38.509 | -20.832 | 34.806 | -2.052 | 19.719 | -39.252 | 28.711 | 12.141 | 24.629 | -13.668 | 34.494 | -0.302 | 19.591 | -2.763 | 11.709 | -7.371 | 18.226 | -0.767 | 8.222 | -12.515 | 16.019 | -14.34 | 11.267 | 6.657 | 8.976 | -21.54 | 18.866 | -1.753 | 7.924 | -1.335 | 7.357 | 4.329 | 7.767 | 10.017 | 9.594 | 6.068 | 3.812 | 14.452 | 1.744 | 1.582 | 5.775 | 7.54 | 5.067 | 6.883 | 2.735 | 3.588 | 3.126 | 2.465 | 3.082 | 5.975 | 6.339 | 5.594 | 5.493 | 16.427 | 4.599 | 6.552 | 4.406 | 29.309 | 2.418 | 4.882 | 4.581 | 27.38 | 4.805 | 0.65 | 4.683 | 2.487 | 3.804 |
Verkoop- en marketingkosten
| 0 | 74.773 | 83.964 | 90.301 | 51.748 | 61.056 | 97.266 | 33.253 | 40.274 | 113.291 | 85.276 | 94.749 | 64.991 | 73.731 | 86.144 | 82.901 | 74.738 | 70.349 | 74.669 | 78.324 | 86.165 | 72.317 | 87.135 | 92.516 | 86.053 | 78.319 | 94.281 | 103.786 | 85.859 | 67.656 | 82.711 | 74.738 | 80.385 | 60.076 | 95.747 | 97.812 | 75.603 | 81.408 | 58.172 | 74.267 | 82.885 | 81.44 | 48.248 | 51.784 | 53.601 | 50.073 | 45.313 | 40.953 | 47.254 | 23.254 | 55.86 | -23.933 | 51.209 | 40.537 | 35.696 | 51.02 | 35.947 | 31.215 | 27.169 | 29.408 | 20.864 | 13.121 | 13.561 | 9.625 | 17.301 | 16.48 | 15.071 | 75.751 | 79.718 | 76.111 | 77.9 | 85.073 | 81.238 | 69.878 | 68.462 | 58.324 | 71.878 | 64.926 | 68.777 | 51.809 | 46.693 | 60.605 | 61.968 | 68.709 | 66.294 | 48.706 | 63.612 | 46.179 | 41.978 | 23.692 | 0.737 | 0.002 | 1.068 |
Verkoop-, algemene en administratieve kosten
| 179.687 | 52.406 | 112.933 | 21.349 | 130.39 | 42.267 | 129.539 | 62.16 | 125.303 | 90.874 | 118.746 | 30.393 | 139.598 | 62.743 | 120.542 | 41.967 | 101.904 | 56.089 | 115.145 | 17.686 | 118.573 | 66.831 | 132.468 | 47.289 | 123.774 | 77.213 | 132.79 | 82.954 | 120.666 | 65.604 | 102.429 | 35.486 | 109.097 | 72.217 | 120.375 | 84.144 | 110.097 | 81.105 | 77.763 | 71.504 | 94.594 | 74.069 | 66.474 | 51.016 | 61.823 | 37.558 | 61.332 | 26.613 | 58.521 | 29.911 | 64.837 | -45.473 | 70.075 | 38.783 | 43.62 | 49.684 | 43.304 | 35.544 | 34.936 | 39.425 | 30.457 | 19.188 | 17.373 | 24.078 | 19.045 | 18.062 | 20.846 | 83.291 | 84.785 | 82.994 | 80.635 | 88.661 | 84.363 | 72.343 | 71.544 | 64.3 | 78.217 | 70.52 | 74.27 | 68.237 | 51.291 | 67.158 | 66.374 | 98.018 | 68.712 | 53.588 | 68.193 | 73.559 | 46.783 | 24.342 | 5.42 | 2.489 | 4.873 |
Overige kosten
| 0 | 5.257 | -2.266 | 2.625 | 0.678 | 1.449 | 4.498 | -2.261 | -52.222 | 55.002 | 3.993 | -193.8 | 2.122 | 6.307 | 3.844 | -13.92 | 3.321 | -0.998 | 0.788 | -5.151 | -5.738 | 2.464 | 0.569 | 0.47 | 12.249 | -73.673 | 2.384 | -7.287 | 2.372 | 1.436 | 1.543 | -2.144 | -0.858 | -6.693 | 0.405 | -18.899 | -8.122 | -1.02 | 0.553 | -1.06 | 0.415 | 2.359 | 0.541 | 8.875 | 0.588 | 0.364 | 0.108 | 1.355 | 0.802 | 0.343 | 0.43 | 0.729 | 0.346 | 0.164 | -0.143 | 4.769 | 0.368 | 0.104 | 2.178 | -1.323 | -0.02 | 0.058 | 0.036 | 36.224 | 0.032 | -0.051 | 2.02 | -0.329 | -2.763 | 0.086 | -0.033 | 40.362 | 41.944 | 42.151 | 41.056 | 22.134 | 56.073 | 48.068 | 38.203 | 44.993 | 32.822 | 34.195 | 29.293 | 22.823 | 27.202 | 12.604 | 20.561 | 27.174 | 28.545 | 4.539 | 4.73 | 18.114 | 0.722 |
Bedrijfskosten
| 179.687 | 103.428 | 120.234 | 136.063 | 85.717 | 92.35 | 134.037 | 59.899 | 73.081 | 145.875 | 122.739 | 154.989 | 100.856 | 106.736 | 115.006 | 126.492 | 103.617 | 102.289 | 117.436 | 131.592 | 122.583 | 124.407 | 138.228 | 143.474 | 129.202 | 126.198 | 140.819 | 181.612 | 129.9 | 108.589 | 109.61 | 126.74 | 120.856 | 112.775 | 148.184 | 183.793 | 142.896 | 135.607 | 109.35 | 162.772 | 129.472 | 109.854 | 92.368 | 103.242 | 80.704 | 70.364 | 80.326 | 76.577 | 76.335 | 43.751 | 80.65 | -3.824 | 81.702 | 59.172 | 53.086 | 81.644 | 49.283 | 40.593 | 40.115 | 44.407 | 33.717 | 20.46 | 18.828 | 26.509 | 20.001 | 18.958 | 21.791 | 88.143 | 88.852 | 86.556 | 84.585 | 90.681 | 85.894 | 73.468 | 73.084 | 66.59 | 79.217 | 71.503 | 75.97 | 69.491 | 53.079 | 68.019 | 68.021 | 99.309 | 69.911 | 53.951 | 69.052 | 75.085 | 48.357 | 25.629 | 5.58 | 2.509 | 4.981 |
Bedrijfsresultaat
| 82.089 | 15.324 | 12.885 | -19.924 | 16.335 | 18.54 | 10.261 | -108.29 | 5.023 | -53.965 | 10.404 | 30.686 | -2.252 | -4.143 | -2.123 | -29.442 | 39.217 | 139.244 | -110.33 | -165.977 | 180.891 | 33.098 | 17.54 | -289.149 | 11.552 | 536.287 | 9.06 | -7.927 | 4.569 | 18.066 | 20.438 | 18.219 | 94.408 | 49.144 | 8.715 | 91.429 | 414.277 | 20.799 | 16.441 | 32.714 | 14.2 | 24.099 | 15.923 | 9.186 | 11.967 | 32.631 | 9.888 | 20.593 | 7.147 | 27.135 | 7.485 | 22.286 | -18.133 | 62.671 | 5.577 | 26.787 | 7.746 | 13.932 | 6.61 | 9.286 | -7.233 | 123.386 | 11.743 | -6.265 | 1.509 | 3.565 | 19.774 | 17.47 | 7.4 | 7.28 | 20.308 | 13.67 | 1.334 | 13.415 | 13.634 | 14.151 | 7.065 | 9.548 | 1.462 | 6.233 | 13.224 | -0.494 | 2.492 | -26.923 | 4.242 | -9.686 | 1.695 | -7.838 | 1.586 | 5.201 | 0.079 | 17.361 | -1.695 |
Bedrijfsresultaat ratio
| 0.165 | 0.056 | 0.042 | -0.074 | 0.065 | 0.07 | 0.033 | -0.522 | 0.019 | -0.193 | 0.028 | 0.078 | -0.007 | -0.016 | -0.008 | -0.108 | 0.161 | 0.667 | -0.669 | -0.508 | 0.577 | 0.111 | 0.055 | -0.875 | 0.035 | 1.882 | 0.029 | -0.024 | 0.017 | 0.068 | 0.089 | 0.073 | 0.388 | 0.194 | 0.032 | 0.477 | 1.141 | 0.08 | 0.044 | 0.068 | 0.037 | 0.077 | 0.05 | 0.031 | 0.042 | 0.12 | 0.04 | 0.081 | 0.035 | 0.15 | 0.036 | 0.097 | -0.121 | 0.489 | 0.049 | 0.193 | 0.051 | 0.101 | 0.043 | 0.056 | -0.085 | 1.726 | 0.111 | -0.055 | 0.018 | 0.05 | 0.193 | 0.046 | 0.024 | 0.024 | 0.057 | 0.043 | 0.005 | 0.051 | 0.045 | 0.046 | 0.029 | 0.034 | 0.004 | 0.019 | 0.045 | -0.002 | 0.007 | -0.072 | 0.015 | -0.056 | 0.006 | -0.027 | 0.007 | 0.044 | 0.005 | 0.286 | -0.075 |
Totaal overige inkomsten en kosten netto
| -81.851 | 5.257 | -2.266 | 2.625 | 0.678 | 1.449 | 1.798 | -34.262 | -2.121 | 0.064 | -2.885 | -203.822 | -38.248 | -32.569 | -35.476 | -34.314 | 49.234 | 165.897 | -22.113 | -188.208 | 147.666 | 21.177 | -2.494 | -303.928 | -0.133 | 425.937 | 11.984 | 51.848 | 27.722 | 34.273 | 51.542 | 75.475 | 120.37 | 82.834 | 52.558 | 136.956 | 238.77 | 99.06 | -63.27 | -67.594 | -55.525 | -30.915 | -55.997 | -23.09 | -51.14 | -34.068 | -38.689 | -46.488 | -19.927 | -25.25 | -26.846 | -32.554 | -22.396 | 52.13 | -6.645 | 80.04 | -5.999 | -2.399 | -0.126 | -12.937 | 8.52 | 125.4 | 8.163 | 35.726 | 2.627 | 3.167 | 18.077 | 4.732 | 3.347 | 2.61 | 6.221 | 4.182 | -5.309 | -2.096 | -2.502 | -1.529 | -4.62 | -5.757 | -6.7 | -2.174 | -7.587 | -7.773 | -5.022 | 1.678 | 10.484 | -3.829 | 0.724 | 3.679 | -0.724 | 7.735 | -0.186 | 26.941 | -1.121 |
Inkomen voor belasting
| 0.238 | 20.581 | 10.62 | -17.298 | 17.013 | 19.989 | 12.059 | -142.551 | 2.902 | -53.901 | 7.519 | -173.136 | -0.13 | 2.163 | 1.721 | -43.362 | 42.537 | 138.245 | -109.542 | -171.128 | 175.152 | 35.562 | 18.11 | -288.679 | 23.801 | 412.466 | 11.444 | -15.203 | 6.941 | 19.49 | 21.981 | -4.84 | 93.543 | 26.375 | 9.119 | -79.155 | 255.514 | 19.778 | 16.994 | 31.683 | 14.588 | 26.458 | 16.447 | 18.061 | 12.555 | 32.99 | 9.995 | 21.933 | 7.949 | 27.478 | 7.916 | 22.644 | -17.786 | 62.826 | 5.431 | 31.149 | 8.08 | 14.012 | 8.788 | -2.655 | -7.252 | 123.445 | 11.779 | 29.94 | 1.54 | 3.31 | 21.794 | 17.141 | 4.637 | 7.366 | 20.274 | 11.425 | 0.917 | 13.653 | 13.979 | 9.674 | 9.078 | 9.864 | 1.876 | 7.125 | 13.832 | 0.154 | 2.925 | -27.572 | 4.467 | -9.114 | 2.255 | -3.201 | 2.132 | 5.343 | 0.079 | 34.588 | -1.771 |
Inkomen voor belasting ratio
| 0 | 0.076 | 0.034 | -0.064 | 0.067 | 0.075 | 0.039 | -0.687 | 0.011 | -0.193 | 0.02 | -0.438 | -0 | 0.008 | 0.006 | -0.159 | 0.175 | 0.662 | -0.664 | -0.524 | 0.558 | 0.12 | 0.057 | -0.873 | 0.073 | 1.448 | 0.037 | -0.046 | 0.026 | 0.073 | 0.096 | -0.019 | 0.385 | 0.104 | 0.034 | -0.413 | 0.704 | 0.076 | 0.045 | 0.065 | 0.038 | 0.085 | 0.052 | 0.062 | 0.044 | 0.121 | 0.041 | 0.086 | 0.039 | 0.152 | 0.038 | 0.098 | -0.119 | 0.491 | 0.047 | 0.225 | 0.053 | 0.101 | 0.057 | -0.016 | -0.085 | 1.726 | 0.112 | 0.262 | 0.019 | 0.046 | 0.212 | 0.046 | 0.015 | 0.025 | 0.057 | 0.036 | 0.003 | 0.052 | 0.046 | 0.032 | 0.037 | 0.035 | 0.005 | 0.021 | 0.047 | 0.001 | 0.008 | -0.073 | 0.016 | -0.053 | 0.008 | -0.011 | 0.009 | 0.045 | 0.005 | 0.571 | -0.078 |
Belastingkosten
| 2.285 | 1.811 | 2.086 | -0.086 | -3.873 | 3.729 | 0.793 | -3.962 | 3.192 | -1.879 | 1.584 | 13.323 | -0.315 | -3.355 | -1.587 | -6.027 | -0.677 | 19.849 | 0.37 | 3.2 | 3.561 | 8.084 | 2.957 | 0.752 | 7.118 | 119.603 | 2.592 | 7.731 | 2.249 | 1.05 | 12.017 | 6.665 | 12.847 | -0.369 | 0.607 | -58.886 | 66.626 | 4.041 | 6.909 | 12.637 | 5.418 | -0.61 | 6.387 | 0.364 | 1.602 | 5.972 | 2.439 | 7.954 | 0.334 | 0.763 | 2.73 | -7.355 | 1.544 | 11.756 | 0.407 | 7 | 2.06 | 1.907 | 1.763 | 4.371 | -0.984 | 45.328 | 1.672 | 3.959 | -0.019 | 0.565 | 1.865 | 8.544 | 3.833 | 5.464 | 5.992 | 10.08 | 2.882 | 4.389 | 4.469 | 7.844 | 3.642 | 4.326 | 1.613 | 5.115 | 4.121 | 1.263 | 0.489 | 0.052 | -0.435 | 1.31 | 3.566 | 0.134 | -0.521 | 0.766 | -0.186 | 3.617 | -0.129 |
Nettowinst
| 6.132 | 16.453 | 7.644 | -13.409 | 18.897 | 14.725 | 11.267 | -138.59 | -0.29 | -52.022 | 5.935 | -187.822 | 2.472 | 6.581 | 1.83 | -28.814 | 42.388 | 121.576 | -112.177 | -169.493 | 176.07 | 27.86 | 13.705 | -278.016 | 14.11 | 290.803 | 5.903 | -9.956 | 2.87 | 16.757 | 10.191 | -8.865 | 78.812 | 27.504 | 18.525 | -12.648 | 197.846 | 23.22 | 12.474 | 25.822 | 11.545 | 29.888 | 7.065 | 23.373 | 10.598 | 25.226 | 6.518 | 17.067 | 7.651 | 25.125 | 3.081 | 30.476 | -20.291 | 50.547 | 4.74 | 24.15 | 6.019 | 12.107 | 7.026 | -7.02 | -6.269 | 78.117 | 10.107 | 25.981 | 1.56 | 2.745 | 19.929 | 8.597 | 0.804 | 1.902 | 14.283 | 1.901 | -1.255 | 8.848 | 8.884 | 1.152 | 4.679 | 4.459 | 0.115 | 0.902 | 8.48 | -0.551 | 2.641 | -22.383 | 5.786 | -7.847 | 0.869 | -0.357 | 4.563 | 4.577 | 0.079 | 30.972 | -1.642 |
Nettowinstmarge
| 0.012 | 0.061 | 0.025 | -0.05 | 0.075 | 0.055 | 0.036 | -0.668 | -0.001 | -0.186 | 0.016 | -0.476 | 0.008 | 0.026 | 0.007 | -0.105 | 0.175 | 0.583 | -0.68 | -0.519 | 0.561 | 0.094 | 0.043 | -0.841 | 0.043 | 1.021 | 0.019 | -0.03 | 0.011 | 0.063 | 0.045 | -0.036 | 0.324 | 0.109 | 0.068 | -0.066 | 0.545 | 0.09 | 0.033 | 0.053 | 0.03 | 0.096 | 0.022 | 0.08 | 0.037 | 0.093 | 0.027 | 0.067 | 0.037 | 0.139 | 0.015 | 0.132 | -0.135 | 0.395 | 0.041 | 0.174 | 0.039 | 0.087 | 0.046 | -0.042 | -0.073 | 1.093 | 0.096 | 0.228 | 0.019 | 0.038 | 0.194 | 0.023 | 0.003 | 0.006 | 0.04 | 0.006 | -0.005 | 0.034 | 0.029 | 0.004 | 0.019 | 0.016 | 0 | 0.003 | 0.029 | -0.002 | 0.008 | -0.059 | 0.021 | -0.045 | 0.003 | -0.001 | 0.02 | 0.039 | 0.005 | 0.511 | -0.073 |
WPA (Winst Per Aandeel)
| 0.002 | 0.006 | 0.003 | -0.005 | 0.007 | 0.005 | 0.004 | -0.051 | -0 | -0.019 | 0.002 | -0.067 | 0.001 | 0.003 | 0.001 | -0.011 | 0.016 | 0.044 | -0.041 | -0.062 | 0.064 | 0.01 | 0.005 | -0.1 | 0.005 | 0.11 | 0.002 | -0.004 | 0.001 | 0.007 | 0.004 | -0.004 | 0.035 | 0.012 | 0.008 | -0.006 | 0.089 | 0.01 | 0.006 | 0.012 | 0.01 | 0.014 | 0.003 | 0.022 | 0.005 | 0.024 | 0.006 | 0.016 | 0.007 | 0.023 | 0.003 | 0.028 | -0.023 | 0.047 | 0.005 | 0.034 | 0.007 | 0.017 | 0.007 | -0.01 | -0.009 | 0.21 | 0.028 | 0.073 | 0.004 | 0.008 | 0.056 | 0.024 | 0.002 | 0.006 | 0.042 | 0.006 | -0.006 | 0.026 | 0.028 | 0.003 | 0.013 | 0.013 | 0 | 0.003 | 0.024 | -0.002 | 0.007 | -0.065 | 0.016 | -0.023 | 0.002 | -0.001 | 0.013 | 0.013 | 0 | 0.09 | -0.005 |
Verwaterde WPA
| 0.002 | 0.006 | 0.003 | -0.005 | 0.007 | 0.005 | 0.004 | -0.051 | -0 | -0.018 | 0.002 | -0.067 | 0.001 | 0.003 | 0.001 | -0.011 | 0.016 | 0.044 | -0.041 | -0.062 | 0.064 | 0.01 | 0.005 | -0.1 | 0.005 | 0.11 | 0.002 | -0.004 | 0.001 | 0.007 | 0.004 | -0.004 | 0.035 | 0.012 | 0.008 | -0.006 | 0.089 | 0.01 | 0.006 | 0.012 | 0.01 | 0.014 | 0.003 | 0.022 | 0.005 | 0.024 | 0.006 | 0.016 | 0.007 | 0.023 | 0.003 | 0.028 | -0.019 | 0.047 | 0.005 | 0.034 | 0.007 | 0.017 | 0.007 | -0.01 | -0.009 | 0.21 | 0.028 | 0.073 | 0.004 | 0.008 | 0.056 | 0.024 | 0.002 | 0.006 | 0.042 | 0.006 | -0.006 | 0.026 | 0.028 | 0.003 | 0.013 | 0.013 | 0 | 0.003 | 0.024 | -0.002 | 0.007 | -0.065 | 0.016 | -0.023 | 0.002 | -0.001 | 0.013 | 0.013 | 0 | 0.09 | -0.005 |
EBITDA
| 83.074 | 71.861 | 61.224 | 60.15 | 115.371 | 76.326 | 63.55 | -30.553 | 66.342 | 59.735 | 25.552 | 25.156 | 23.198 | 30.75 | 32.422 | 28.942 | 6.827 | 131.207 | -37.459 | -22.223 | 237.403 | 66.811 | 104.49 | 187.568 | 99.205 | 583.978 | 0.079 | 386.415 | -16.93 | 212.705 | -29.575 | 519.613 | -24.387 | 240.293 | -43.926 | 682.812 | 179.104 | 124.052 | 79.413 | 199.125 | 70.122 | 111.269 | 67.732 | 109.407 | 64.028 | 87.528 | 48.574 | 123.949 | 27.875 | 52.728 | 34.762 | 166.978 | 4.61 | 102.972 | 12.08 | 79.98 | 14.113 | 34.938 | 8.601 | 158.508 | -15.773 | 133.112 | 3.616 | 64.31 | -1.086 | 26.711 | 3.717 | 46.641 | 1.213 | 4.299 | 14.053 | 161.246 | -29.577 | 74.946 | -17.719 | 175.938 | -30.757 | 73.922 | -17.486 | 133.755 | -2.933 | 58.279 | -8.24 | 105.035 | -28.802 | 28.222 | -17.264 | 52.776 | -46.29 | 14.357 | -4.465 | 46.689 | -9.077 |
EBITDA ratio
| 0.167 | 0.265 | 0.198 | 0.223 | 0.457 | 0.286 | 0.204 | -0.147 | 0.251 | 0.213 | 0.069 | 0.064 | 0.077 | 0.121 | 0.121 | 0.106 | 0.028 | 0.629 | -0.227 | -0.068 | 0.757 | 0.225 | 0.33 | 0.567 | 0.304 | 2.05 | 0 | 1.173 | -0.063 | 0.795 | -0.129 | 2.092 | -0.1 | 0.948 | -0.161 | 3.561 | 0.493 | 0.479 | 0.21 | 0.411 | 0.182 | 0.356 | 0.213 | 0.373 | 0.226 | 0.322 | 0.198 | 0.485 | 0.136 | 0.291 | 0.168 | 0.724 | 0.031 | 0.804 | 0.106 | 0.577 | 0.092 | 0.252 | 0.056 | 0.951 | -0.184 | 1.862 | 0.034 | 0.563 | -0.013 | 0.371 | 0.036 | 0.124 | 0.004 | 0.014 | 0.04 | 0.51 | -0.107 | 0.285 | -0.058 | 0.577 | -0.125 | 0.265 | -0.051 | 0.403 | -0.01 | 0.212 | -0.023 | 0.279 | -0.104 | 0.163 | -0.061 | 0.18 | -0.202 | 0.122 | -0.262 | 0.77 | -0.401 |