Beijing Hualian Department Store Co., Ltd
SZSE:000882.SZ
1.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,083.052 | 1,238.412 | 1,118.194 | 1,081.555 | 1,226.178 | 2,215.758 | 2,162.694 | 3,075.537 | 3,598.359 | 1,718.325 | 3,171.343 | 506.039 | 1,347.071 | 1,863.283 | 389.285 | 170.478 | 415.49 | 258.351 | 709.181 | 0 | 492.713 | 345.132 | 67.074 | 52.477 | 86.958 | 112.768 | 44.424 | 16.175 | 19.889 |
Kortetermijnbeleggingen
| 510.582 | 579.078 | 709.021 | 470.632 | 1,655.889 | 49.973 | -3,318.571 | -3,641.54 | -5,562.483 | -7,108.729 | -4,393.33 | -2,352.756 | 754.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 171.3 | 100.95 | 56.089 | 58.909 | 76.209 | 97.059 |
Liquide middelen en kortetermijnbeleggingen
| 1,593.634 | 1,817.49 | 1,827.215 | 1,552.187 | 2,882.067 | 2,265.731 | 2,162.694 | 3,075.537 | 3,598.359 | 1,718.325 | 3,171.343 | 506.039 | 1,347.071 | 1,863.283 | 389.285 | 170.478 | 415.49 | 258.351 | 709.181 | 0 | 492.713 | 345.132 | 212.074 | 223.777 | 187.908 | 168.857 | 103.333 | 92.384 | 116.948 |
Nettovorderingen
| 53.523 | 126.955 | 90.736 | 330.096 | 527.732 | 1,503.211 | 774.183 | 211.504 | 92.05 | 0 | 0 | 0 | 0 | 0 | 32.59 | 1.949 | 15.655 | 207.913 | 192.893 | 0 | 101.637 | 289.403 | 191.217 | 24.614 | 9.113 | 29.102 | 73.536 | 88.503 | 65.242 |
Voorraad
| 616.684 | 591.645 | 558.581 | 780.477 | 829.286 | 852.799 | 840.304 | 1.131 | 160.404 | 0 | 0 | 0 | 0 | 0 | 6.224 | 5.895 | 24.732 | 25.142 | 21.092 | 29.681 | 36.401 | 26.808 | 9.882 | 2.081 | 6.861 | 25.041 | 16.505 | 30.295 | 33.737 |
Overige vlottende activa
| 33.451 | 24.137 | 27.753 | 28.989 | 749.929 | 1,046.43 | 42.267 | 64.298 | 3.751 | 300.281 | -21.849 | 150 | -90.088 | 0.004 | 6.433 | 7.417 | 28.882 | -16.059 | -11.962 | 420.395 | 0.006 | 0.006 | -80.287 | 82.763 | 96.317 | 34.921 | -24.477 | -14.33 | -13.91 |
Totaal vlottende activa
| 2,297.292 | 2,560.227 | 2,504.285 | 2,691.749 | 4,989.014 | 5,668.172 | 3,819.448 | 3,352.469 | 3,854.564 | 2,317.583 | 3,530.458 | 950.372 | 1,704.851 | 2,262.074 | 434.532 | 185.739 | 484.759 | 475.347 | 911.204 | 589.59 | 630.758 | 661.35 | 332.887 | 333.234 | 300.198 | 257.92 | 168.897 | 196.852 | 202.018 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,377.016 | 3,521.602 | 3,722.977 | 1,640.597 | 1,568.525 | 557.059 | 566.878 | 320.428 | 1,437.859 | 1,577.619 | 3,312.307 | 2,198.335 | 525.897 | 352.174 | 471.094 | 5.887 | 190.489 | 207.385 | 280.95 | 777.825 | 610.439 | 52.961 | 30.962 | 103.412 | 105.656 | 106.634 | 106.479 | 45.33 | 29.497 |
Goodwill
| 52.947 | 52.947 | 59.964 | 52.947 | 52.947 | 75.979 | 159.766 | 142.167 | 246.343 | 317.613 | 317.613 | 255.329 | 213.109 | 213.109 | 213.109 | 5.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 302.661 | 417.473 | 432.849 | 452.662 | 472.577 | 315.246 | 406.45 | 93.54 | 447.641 | 794.379 | 818.376 | 838.019 | 476.435 | 218.615 | 217.646 | 0 | 0 | 0 | 0 | 98.601 | 101.379 | 0 | 2.207 | 19.421 | 20.01 | 20.599 | 0.934 | 0 | 0 |
Goodwill en immateriële activa
| 355.608 | 470.42 | 492.813 | 505.609 | 525.524 | 391.225 | 566.216 | 235.707 | 693.984 | 1,111.992 | 1,135.988 | 1,093.348 | 689.544 | 431.724 | 430.755 | 5.502 | 0 | 0 | 0 | 98.601 | 101.379 | 0 | 2.207 | 19.421 | 20.01 | 20.599 | 0.934 | 0 | 0 |
Langetermijnbeleggingen
| 2,488.72 | 2,495.232 | 2,662.901 | 3,080.016 | 2,001.283 | 4,846.639 | 8,743.482 | 6,401.589 | 7,334.102 | 8,169.38 | 5,297.646 | 3,135.527 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.269 | -34.335 | 3.123 | -10.089 | 0 | 0 | 0 |
Belastingvorderingen
| 240.426 | 245.163 | 253.883 | 4.234 | 2.922 | 11.101 | 5.503 | 2.001 | 23.176 | 26.339 | 25.537 | 6.554 | 6.068 | 2.566 | 1.832 | 1.196 | 4.802 | 0 | 0 | 0 | 0 | 0 | 143.131 | 35.426 | -1.512 | 57.818 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,971.518 | 3,080.81 | 3,340.064 | 3,346.065 | 4,858.636 | 2,303.983 | 187.41 | 435.589 | 262.899 | 63.366 | 2.918 | 0.79 | 3,049.652 | 2,282.008 | 1,306.406 | 656.88 | 456.453 | 525.027 | 154.484 | 149.284 | 134.522 | 491.192 | 44.717 | 133.365 | 100.473 | 1.636 | 5.541 | 7.44 | 12.706 |
Totaal niet-vlottende activa
| 9,433.288 | 9,813.226 | 10,472.639 | 8,576.521 | 8,956.889 | 8,110.007 | 10,069.49 | 7,395.314 | 9,752.019 | 10,948.697 | 9,774.397 | 6,434.554 | 4,271.161 | 3,068.471 | 2,210.086 | 669.465 | 651.744 | 732.413 | 435.434 | 1,025.71 | 846.34 | 544.153 | 274.286 | 257.291 | 227.749 | 176.598 | 112.954 | 52.77 | 42.203 |
Totaal activa
| 11,730.58 | 12,373.453 | 12,976.924 | 11,268.27 | 13,945.903 | 13,778.179 | 13,888.938 | 10,747.783 | 13,606.583 | 13,266.279 | 13,304.855 | 7,384.926 | 5,976.011 | 5,330.546 | 2,644.619 | 855.204 | 1,136.503 | 1,207.76 | 1,346.639 | 1,615.299 | 1,477.098 | 1,205.503 | 607.173 | 590.525 | 527.947 | 434.518 | 281.851 | 249.622 | 244.221 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 377.315 | 410.055 | 469.1 | 338.555 | 367.695 | 474.827 | 203.418 | 187.035 | 368.054 | 477.755 | 794.525 | 413.747 | 279.911 | 167.515 | 177.205 | 62.515 | 240.279 | 247.248 | 215.051 | 214.6 | 202.844 | 172.469 | 0.033 | 8.5 | 11.799 | 17.59 | 10.303 | 7.711 | 18.66 |
Kortlopende schulden
| 867.172 | 1,006.314 | 708.849 | 1,254.254 | 1,712.02 | 2,442.314 | 3,442.024 | 310 | 670 | 2,972.873 | 517.025 | 1,169.8 | 386.2 | 240 | 90 | 117 | 127 | 230 | 360 | 690 | 702 | 460 | 120 | 170 | 130 | 27.9 | 74.9 | 57.4 | 51.4 |
Belastingschulden
| 59.894 | 63.508 | 75.292 | 63.18 | 57.296 | 54.31 | 73.248 | 61.341 | 47.613 | 83.501 | 59.433 | 49.202 | 54.917 | 51.766 | 53.611 | 4.39 | 12.303 | 10.494 | 13.44 | 4.726 | 1.24 | 6.569 | 3.322 | 1.417 | 4.018 | 6.933 | 1.474 | -2.258 | -0.967 |
Uitgestelde opbrengsten
| 640.362 | 38.788 | 618.041 | 567.844 | 522.432 | 54.31 | 537.91 | 475.395 | 618.353 | 643.94 | 559.253 | 583.419 | 251.904 | 144.762 | 139.058 | 26.038 | 144.019 | 103.533 | 126.145 | 188.638 | 55.256 | 35.53 | 0 | 21.423 | 10.775 | 28.39 | 3.071 | 15.221 | 21.325 |
Overige kortlopende verplichtingen
| 75.376 | 839.596 | 176.072 | 59.889 | 835.789 | 555.807 | 54.496 | 37.966 | 53.054 | 651.86 | 637.912 | 644.253 | 1,226.194 | 620.795 | 3.731 | 5.286 | 14.105 | 70.594 | 42.591 | 22.233 | 27.615 | 13.376 | 18.023 | 0.244 | 0.187 | 8.849 | 3.611 | 6.822 | 11.083 |
Totaal kortlopende verplichtingen
| 1,960.225 | 2,294.752 | 1,972.063 | 2,220.542 | 3,437.935 | 3,527.257 | 4,237.849 | 1,010.397 | 1,709.46 | 4,746.428 | 2,508.715 | 2,811.219 | 2,144.209 | 1,173.072 | 409.994 | 210.839 | 525.403 | 651.375 | 743.787 | 1,115.471 | 987.715 | 681.375 | 138.056 | 200.167 | 152.761 | 82.729 | 91.885 | 87.154 | 102.467 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 2,567.667 | 2,888.868 | 3,631.513 | 823 | 1,209.226 | 1,188 | 524.316 | 919 | 2,513 | 1,550.1 | 1,943.973 | 879.476 | 683.8 | 700 | 290 | 0 | 0 | 0 | 100 | 9.75 | 12.35 | 0 | 0 | 0 | 0 | 0 | 0 | 1.204 | 1.204 |
Uitgestelde opbrengsten niet-vlottend
| 4.455 | 5.598 | 4.404 | 5.198 | 5.991 | 2.352 | 0.771 | 0 | 0 | -1,550.1 | 0 | -879.476 | -683.8 | -700 | -290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 80.58 | 88.14 | 105.717 | 98.555 | 113.723 | 11.177 | 52.848 | 63.01 | 223.189 | 266.786 | 271.695 | 205.048 | 74.837 | 118.007 | 150.241 | 4.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 148.744 | 147.717 | 123.481 | 119.607 | 944.944 | 1,065 | 1,165 | 2,500 | 2,500 | 1,550.1 | 1,800 | 879.476 | 683.8 | 700 | 290 | 0 | 23.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,801.445 | 3,130.324 | 3,865.115 | 1,046.359 | 2,273.884 | 2,266.529 | 1,742.936 | 3,482.01 | 5,236.189 | 1,816.886 | 4,015.668 | 1,084.524 | 758.637 | 818.007 | 440.241 | 4.945 | 23.88 | 0 | 100 | 9.75 | 12.35 | 0 | 0 | 0 | 0 | 0 | 0 | 1.204 | 1.204 |
Totaal passiva
| 4,761.67 | 5,425.076 | 5,837.178 | 3,266.901 | 5,711.819 | 5,793.786 | 5,980.785 | 4,492.406 | 6,945.649 | 6,563.314 | 6,524.383 | 3,895.742 | 2,902.845 | 1,991.079 | 850.235 | 215.784 | 549.283 | 651.375 | 843.787 | 1,125.221 | 1,000.065 | 681.375 | 138.056 | 200.167 | 152.761 | 82.729 | 91.885 | 88.358 | 103.672 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,737.352 | 2,737.352 | 2,737.352 | 2,737.352 | 2,737.352 | 2,737.352 | 2,737.352 | 2,226.086 | 2,226.086 | 2,226.086 | 2,226.086 | 1,071.963 | 893.302 | 744.419 | 493.851 | 249.2 | 249.2 | 249.2 | 249.2 | 249.2 | 249.2 | 249.2 | 249.2 | 249.2 | 178 | 178 | 82.764 | 82.764 | 82.764 |
Ingehouden winsten
| -601.44 | -630.091 | -441.084 | 401.894 | 392.509 | 190.677 | 166.088 | 243.871 | 281.126 | 160.625 | 161.251 | 151.746 | 166.224 | 186.712 | 216.45 | 147.171 | 97.95 | 72.524 | 56.295 | 49.325 | 40.238 | 57.825 | 50.414 | 38.791 | 29.437 | 14.453 | 82.633 | 53.931 | 41.47 |
Overige gereserveerde algehele resultaten
| 829.905 | 835.672 | 836.178 | 307.274 | 403.241 | 360.508 | 293.841 | 378.593 | 235.386 | 13.984 | 9.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,987.255 | 3,987.255 | 3,987.255 | 4,587.493 | 4,564.571 | 4,564.571 | 4,564.571 | 3,373.589 | 3,373.589 | 3,551.046 | 3,544.359 | 1,679.465 | 1,854.533 | 2,406.342 | 1,082.089 | 241.049 | 240.07 | 234.661 | 170.918 | 167.776 | 165.391 | 171.146 | 168.658 | 100.647 | 166.345 | 158.743 | 24.568 | 24.568 | 16.315 |
Totaal eigen vermogen van aandeelhouders
| 6,953.072 | 6,930.189 | 7,119.702 | 8,034.012 | 8,097.673 | 7,853.108 | 7,761.852 | 6,222.14 | 6,116.188 | 5,951.742 | 5,941.446 | 2,903.174 | 2,914.059 | 3,337.474 | 1,792.389 | 637.42 | 587.22 | 556.385 | 476.413 | 466.301 | 454.828 | 478.171 | 468.272 | 388.638 | 373.782 | 351.196 | 189.965 | 161.264 | 140.549 |
Totaal eigen vermogen
| 6,968.91 | 6,948.377 | 7,139.745 | 8,001.369 | 8,234.084 | 7,984.392 | 7,908.153 | 6,255.377 | 6,660.934 | 6,702.965 | 6,780.472 | 3,489.183 | 3,073.166 | 3,339.466 | 1,794.384 | 639.42 | 587.22 | 556.385 | 502.852 | 490.078 | 477.032 | 524.128 | 469.117 | 390.358 | 375.187 | 351.789 | 189.965 | 161.264 | 140.549 |
Totaal passiva en aandeelhoudersvermogen
| 11,730.58 | 12,373.453 | 12,976.924 | 11,268.27 | 13,945.903 | 13,778.179 | 13,888.938 | 10,747.783 | 13,606.583 | 13,266.279 | 13,304.855 | 7,384.926 | 5,976.011 | 5,330.546 | 2,644.619 | 855.204 | 1,136.503 | 1,207.76 | 1,346.639 | 1,615.299 | 1,477.098 | 1,205.503 | 607.173 | 590.525 | 527.947 | 434.518 | 281.851 | 249.622 | 244.221 |