Beijing Hualian Department Store Co., Ltd
SZSE:000882.SZ
1.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.132 | 16.453 | 7.644 | -13.409 | 18.897 | 14.725 | 11.267 | -138.59 | -0.29 | -52.022 | 2.28 | -187.822 | 2.472 | 6.581 | 1.83 | -28.814 | 42.388 | 121.576 | -112.177 | -169.493 | 176.07 | 27.86 | 13.705 | -278.016 | 14.11 | 290.803 | 5.903 | -9.956 | 2.87 | 16.757 | 10.191 | -8.865 | 78.812 | 27.504 | 18.525 | -12.648 | 197.846 | 23.22 | 12.474 | 25.822 | 11.545 | 29.888 | 7.065 | 23.373 | 10.598 | 25.226 | 6.518 | 17.067 | 7.651 | 25.125 | 3.081 | 30.476 | -20.291 | 50.547 | 4.74 | 24.15 | 6.019 | 12.107 | 7.026 | -7.02 | -6.269 | 78.117 | 10.107 | 25.981 | 1.56 | 2.745 | 19.929 | 8.597 | 0.804 | 1.902 | 14.283 | 1.345 | -1.966 | 9.264 | 9.51 | 1.83 | 5.436 | 5.538 | 0.263 | 2.01 | 9.71 | -1.109 | 2.435 | -27.624 | 4.816 | -10.424 | -1.311 |
Afschrijvingen & Amortisatie
| 0 | 103.954 | 103.954 | 79.559 | -149.865 | 110.77 | 110.77 | 89.46 | 89.46 | 99.808 | 99.808 | 153.444 | 153.444 | 43.847 | 43.847 | 82.016 | -48.24 | 48.24 | 0 | 62.429 | -52.943 | 52.943 | 0 | 108.902 | -34.051 | 34.051 | 0 | 117.979 | -52.68 | 52.68 | 0 | 133.14 | -77.849 | 77.849 | 0 | 229.576 | -109.444 | 109.444 | 0 | 203.865 | -76.529 | 76.529 | 0 | 107.053 | -47.91 | 47.91 | 0 | 81.847 | -41.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.627 | 6.559 | 6.019 | 6.512 | 7.939 | 9.606 | 13.489 | 11.727 | 11.19 | 7.863 | 14.216 | 12.674 | 29.646 | 4.192 | 1.225 | 1.205 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 56.615 | 0 | 114.798 | 357.327 | -357.327 | 0 | -53.694 | -551.076 | 551.076 | 0 | 374.225 | -64.781 | 64.781 | 0 | 313.841 | -163.322 | 163.322 | 0 | -66.281 | 47.224 | -47.224 | 0 | -222.726 | 113.902 | -113.902 | 0 | -253.263 | 33.645 | -33.645 | 0 | 165.224 | -163.449 | 163.449 | 0 | 25.975 | 105.518 | -105.518 | 0 | -4.802 | 142.094 | -142.094 | 0 | -62.976 | 25.948 | -25.948 | 0 | 13.835 | -29.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.183 | 12.318 | -111.66 | 79.781 | 204.898 | -389.338 | 314.483 | 147.4 | 25 | 32.437 | 3.225 | -37.268 | 405.595 | -238.659 | 134.414 | -118.992 |
Vorderingen
| 0 | 19.208 | 0 | 72.493 | 321.84 | -321.84 | 0 | -20.726 | -551.468 | 551.468 | 0 | 82.997 | 185.859 | -185.859 | 0 | 209.244 | -184.537 | 184.537 | 0 | 315.571 | -283.789 | 283.789 | 0 | -318.595 | 110.383 | -110.383 | 0 | -239.547 | 225.253 | -225.253 | 0 | 165.642 | -90.317 | 90.317 | 0 | 25.975 | 1,825.334 | -1,825.334 | 0 | 64.595 | 142.094 | -142.094 | 0 | -62.976 | 25.948 | -25.948 | 0 | 13.835 | -29.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -1.541 | 0 | -0.293 | 35.487 | -35.487 | 0 | -32.968 | 0.393 | -0.393 | 0 | 209.817 | -0.1 | 0.1 | 0 | 0.445 | 13.207 | -13.207 | 0 | -13.941 | 331.013 | -331.013 | 0 | 4.427 | 3.519 | -3.519 | 0 | -13.716 | -2.605 | 2.605 | 0 | -0.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | -6.298 | -1.591 | 3.243 | 4.878 | -3.245 | 3.142 | 3.814 | 2.788 | -2.566 | 2.209 | 4.289 | 2.502 | -17.037 | -2.128 | 7.07 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 38.947 | 0 | 42.598 | -402.217 | 402.217 | 0 | 61.194 | 534.584 | -534.584 | 0 | 81.411 | -250.54 | 250.54 | 0 | 104.153 | 8.007 | -8.007 | 0 | -367.91 | 0 | 0 | 0 | 91.441 | 0 | 0 | 0 | 0 | -189.003 | 189.003 | 0 | 0 | -73.132 | 73.132 | 0 | 0 | -1,719.816 | 1,719.816 | 0 | -69.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.281 | 18.615 | -110.069 | 76.538 | 200.021 | -386.094 | 311.34 | 143.587 | 22.212 | 35.003 | 1.016 | -41.556 | 403.093 | -221.623 | 136.542 | -126.062 |
Overige Niet-Contante Posten
| 295.591 | 312.227 | 247.445 | 212.271 | -31.022 | 406.365 | -110.77 | -35.766 | 461.615 | -650.884 | 133.355 | 546.219 | -2.472 | -6.581 | -1.83 | 28.814 | -42.388 | -121.576 | 112.177 | 169.493 | -176.07 | -27.86 | -13.705 | 278.016 | -14.11 | -290.803 | -5.903 | 9.956 | -2.87 | -16.757 | -10.191 | 8.865 | -78.812 | -27.504 | -18.525 | 12.648 | -197.846 | -23.22 | -12.474 | -25.822 | -11.545 | -29.888 | -7.065 | -23.373 | -10.598 | -25.226 | -6.518 | -17.067 | -7.651 | -25.125 | -3.081 | -30.476 | 20.291 | -50.547 | -4.74 | -24.15 | -6.019 | -12.107 | -7.026 | 7.02 | 6.269 | -78.117 | -10.107 | -25.981 | -1.56 | -2.745 | -19.929 | -8.597 | -0.804 | -1.902 | -14.283 | -11.858 | 23.656 | -2.007 | 2.197 | 5.672 | 4.594 | 6.009 | 5.943 | 5.932 | 8.256 | 9.508 | 6.347 | -2.777 | 1.255 | 9.581 | 4.953 |
Kasstroom uit Operationele Activiteiten
| 301.723 | 224.726 | 255.088 | 119.303 | 195.337 | 174.533 | 11.267 | -138.59 | -0.29 | -52.022 | 135.635 | 194.056 | 307.185 | 118.552 | 131.444 | 47.449 | 161.092 | 2.564 | 132.013 | 26.083 | 97.439 | 55.159 | 42.816 | 189.324 | -238.447 | 86.897 | -107.837 | -46.625 | -11.045 | -43.422 | 51.917 | -408.003 | 364.997 | 235.911 | -75.338 | 50.341 | 14.199 | -146.124 | 194.021 | 409.308 | -11.611 | 54.409 | 109.185 | -506.824 | -21.74 | 150.936 | 26.858 | -290.088 | 73.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.297 | 40.567 | -98.385 | 98 | 220.339 | -369.703 | 339.519 | 165.333 | 44.131 | 58.267 | 25.84 | -15.811 | 404.839 | -228.396 | 134.796 | -114.145 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -46.903 | -17.821 | -196.201 | 75.198 | -68.042 | -101.321 | -24.345 | -159.843 | -42.313 | 27.077 | -78.756 | -11.778 | -15.379 | -72.511 | -116.092 | -71.186 | -39.949 | -73.408 | -72.242 | -25.531 | -51.869 | -11.593 | -15.968 | -81.101 | -25.917 | -27.484 | -84.854 | -38.343 | -94.413 | -2.678 | -127.774 | -63.193 | -109.698 | -82.278 | -123.536 | -72.105 | -84.088 | -68.451 | -263.819 | -274.127 | -161.693 | -164.571 | -544.892 | -177.957 | -322.52 | -263.849 | -82.631 | -70.77 | -39.624 | -24.03 | -96.578 | -241.82 | -45.698 | -232.429 | -128.94 | -25.35 | -306.437 | -370.95 | -58.224 | -114.043 | -103.939 | -7.191 | -0.278 | -1.057 | -0.066 | -0.009 | -0.117 | -6.813 | -0.085 | -0.363 | -0.088 | -11.946 | -1.206 | -1.823 | -1.479 | -2.628 | -115.339 | -4.02 | -10.985 | -54.289 | -8.835 | -82.669 | -14.404 | -90.416 | -17.811 | -0.922 | -6.856 |
Netto Overnames
| -192.439 | 0.2 | 0 | 1.905 | 0.001 | 0.063 | 0 | 2.193 | 0 | 0.05 | 0 | 4.754 | 0.083 | 11.917 | 0 | -55.399 | 243.824 | 0 | -0.705 | -35.272 | 498.989 | 71.153 | 0 | 876.654 | 329.193 | -0 | -0 | -287.642 | 5.272 | 100.464 | -230.286 | 284.284 | 157.417 | 321.869 | 211.773 | 508.962 | 1,429.774 | 189.629 | -218.025 | -323.936 | 0 | 0 | 0 | -537.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.701 | -159.563 | 128.94 | -25.284 | 306.438 | 0 | 0 | 0 | 0 | 0 | 0 | -74.989 | 0 | 0 | -86.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 169.111 | -169.111 | -18.725 | -16.359 | 248.216 | -248.216 | 0 | -16.224 | 0 | -0.05 | 0 | -14.799 | 0 | 0 | 0 | 50.784 | -20.347 | 0 | 0 | 146.832 | -128.254 | -18.577 | -8.226 | 61.378 | -22.569 | -182.504 | -73.286 | 183.856 | -345.769 | -317.202 | -159.564 | -932.893 | -129.26 | -118.719 | -214.64 | -299.057 | -489.853 | -68.451 | 263.819 | 247.546 | 0 | -358.704 | -93.632 | -153 | -89.94 | 0 | -85.23 | 0 | 0 | 0 | 0 | -5 | -10 | 382 | -402 | -420 | 41.223 | -230 | -10 | 0 | 0 | -20 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.57 | 0 | 0 | 0 | -136.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.017 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 6.194 | 13.327 | 95.134 | -14.317 | 66.982 | 117.639 | 1.15 | -42.743 | 21.208 | 41.682 | 298.564 | -11.881 | 4.471 | -8.493 | 63.634 | 60.185 | 5.189 | 252.325 | 3.216 | -1,845.37 | -172.214 | 2,010.196 | 122.169 | -1,000.12 | 68.275 | 1,139.401 | 19.45 | 144.59 | 28.23 | 167.044 | 213.181 | 447.835 | 18.908 | 137.708 | 5.587 | -248.332 | 308.708 | 6.056 | 9.999 | 5.515 | 15.127 | 0 | 0 | 9.014 | 2.097 | 0 | 0 | 0 | 2.68 | 0 | 0 | 0 | 2.641 | 119.225 | 15.052 | 150.5 | 34.566 | 0 | 0 | -0.001 | 12.034 | 0 | 0 | 0 | 0 | 0 | 0 | 43.869 | 0 | 109.995 | 89 | 0 | 0 | 0 | 0 | 0 | 74.625 | 0 | 0 | 0 | 0 | 0 | 0 | 14.36 | 0 | 0 | 4.915 |
Overige Investeringsactiviteiten
| -40.136 | -167.985 | 4.379 | 233.465 | -246.02 | -12.009 | 31.215 | 278.87 | -4.08 | -168.918 | -12.676 | 34.675 | 176.501 | 193.312 | 54.858 | 1,262.75 | -261.131 | 140.422 | 1,054.266 | 1,446.2 | -298.953 | -1,495.334 | 1,183.873 | -613.925 | 36.709 | -569.392 | 48.485 | -130.715 | -24.165 | -13.646 | -44.485 | -52.6 | -0 | -0 | -0 | 300.089 | -84.088 | 205.353 | -263.819 | -283.112 | -300 | 9.715 | 0 | 17.697 | -87.843 | 153.216 | -82.631 | -467.872 | 2.68 | -147.216 | -96.578 | -241.82 | -45.698 | -232.429 | -128.94 | 76.049 | -306.437 | 4.565 | 0.013 | 0.004 | -109.069 | 251.57 | 0.007 | 27.44 | 0.003 | -27.44 | -0.117 | 0.019 | 0.017 | -0.363 | -0.088 | 67 | -1.206 | -284.362 | -1.479 | 33.155 | 353.001 | 9.069 | 0 | 25.683 | -8.835 | 4.534 | 0.005 | -154.394 | -79.876 | -3.187 | 0 |
Kasstroom uit Investeringsactiviteiten
| -279.478 | -172.279 | -115.412 | 296.25 | 1.136 | -243.844 | 8.021 | 62.254 | -25.185 | -100.16 | 207.132 | 0.97 | 165.593 | 112.308 | 2.4 | 1,247.134 | -72.414 | 319.34 | 984.535 | -313.141 | -152.303 | 555.845 | 1,281.847 | -757.114 | 385.691 | 360.022 | -90.205 | -128.254 | -430.844 | -66.018 | -348.928 | -316.567 | -62.632 | 258.58 | -120.816 | 189.556 | 1,080.454 | 264.136 | -471.846 | -304.178 | -446.566 | -513.561 | -638.525 | -841.758 | -410.363 | -110.634 | -167.861 | -538.643 | -36.944 | -171.246 | -96.578 | -246.82 | -53.055 | -123.197 | -515.889 | -244.084 | -230.647 | -596.385 | -68.211 | -114.039 | -91.905 | 224.38 | -10.271 | -48.606 | -0.063 | -27.45 | -86.524 | 37.075 | -0.068 | 109.632 | 88.912 | 27.484 | -1.206 | -286.185 | -1.479 | -105.673 | 312.287 | 5.049 | -10.985 | -28.605 | -8.835 | -78.135 | -14.399 | -184.4 | -97.687 | -4.109 | -1.941 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -141.699 | -268.8 | -78.531 | -120.231 | -95.939 | -23.914 | -503.872 | -149.935 | -83 | -49.886 | -189.178 | -30.016 | -39.448 | -39.002 | -336.998 | -1,085.551 | -106.652 | -355.46 | -1,173.025 | -1,319.634 | -153.92 | -997.6 | -1,313 | -2,240.998 | -2,293.376 | -5,463.317 | -119.045 | -318.662 | -45 | -1,170 | -900 | -53 | -34.29 | -217.71 | -318 | -935.2 | -1,780.673 | -707 | -1,819 | -441 | -231 | -165 | -681.025 | -322.8 | -941.4 | -600 | -820.8 | -1,248.456 | -551 | 0 | 0 | -670 | -200 | 0 | 0 | -190 | -50 | -510 | -30 | 0 | 0 | 0 | -117 | -63 | 0 | 0 | 0 | -80 | -70 | 0 | -80 | -300 | -130 | -60 | -60 | -160 | -300 | -79.1 | -430.65 | -103.65 | -89.65 | -50.65 | -260.65 | -40.65 | -153 | -20 | -57 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,049.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -19.96 | -14.244 | -6.922 | -16.978 | -20.608 | -21.398 | -29.506 | -12.014 | -21.19 | -27.725 | -12.048 | -56.57 | -3.504 | -60.075 | -43.439 | -41.45 | -39.76 | -117.431 | -79.913 | -56.068 | -50.859 | -106.266 | -104.301 | -58.975 | -126.572 | -113.758 | -34.958 | -123.98 | -125.828 | -127.698 | -21.174 | -23.248 | -232.15 | -117.81 | -73.473 | -104.276 | -46.471 | -157.778 | -73.172 | -128.005 | -39.105 | -126.157 | -48.47 | -100.932 | -21.633 | -31.986 | -50.544 | -98.683 | -68.068 | -24.79 | -45.784 | -69.185 | -28.289 | -21.904 | -29.623 | -90.325 | -11.212 | -4.925 | -7.508 | -2.479 | -0.48 | -0.95 | -2.058 | -2.479 | -2.479 | -2.422 | -3.117 | -1.857 | -2.278 | -2.654 | -5.11 | -7.498 | -8.569 | -8.331 | -8.658 | -7.845 | -9.201 | -10.352 | -10.796 | -10.431 | -9.559 | -9.385 | -19.171 | -3.953 | -6.469 | -6.133 |
Overige Financieringsactiviteiten
| -180.177 | 59.897 | -267.501 | -171.304 | -63.204 | 67.686 | 61.829 | 93.707 | 52.501 | 50.679 | -142.232 | 88.349 | -309.527 | 55.546 | -284.716 | 300.857 | 57.892 | -712.125 | 687.506 | 1,079.944 | 118.942 | 23.26 | 1,124.5 | 2,952.689 | 1,927.171 | 4,473.532 | 241.634 | 388.567 | 248.49 | 300.922 | 2,007.753 | 410.756 | 0 | 200 | 0 | 1,947.25 | 1,090 | 1,388.9 | 1,900 | 522.2 | 200 | 450 | 601.96 | 3,602.2 | 2,037.261 | 269.4 | 1,524 | 930.9 | 1,150 | -4.744 | 0 | 740 | 740 | -282.4 | 0 | 1,658.1 | 200 | 1,100 | 600 | 0 | 190 | 106.5 | 29.5 | 65 | -10 | 69.423 | -69.423 | 63 | 64 | 0 | 0 | 77.72 | 80 | 0 | 160 | 74.536 | 280 | 70 | 310 | 40 | 110 | 30 | 310 | 36.094 | 258.054 | 10.833 | 240.019 |
Kasstroom uit Financieringsactiviteiten
| -180.177 | 308.737 | -203.214 | -286.878 | -176.121 | 23.164 | -463.441 | -85.734 | -42.513 | -20.398 | -359.135 | 46.286 | -405.545 | 13.04 | -681.789 | -828.133 | -90.21 | -1,107.345 | -602.95 | -319.603 | -91.046 | -1,025.199 | -294.766 | 607.39 | -425.18 | -1,116.357 | 8.831 | 34.948 | 79.51 | -994.906 | 980.055 | 336.582 | -57.538 | -249.861 | -435.81 | 938.577 | -794.948 | 635.429 | -76.778 | 8.028 | -159.005 | 245.895 | -205.222 | 3,230.93 | 994.929 | -352.233 | 671.214 | -368.1 | 500.317 | -72.812 | -24.79 | 24.216 | 470.815 | -310.689 | -21.904 | 1,438.477 | 59.675 | 578.788 | 565.075 | -7.508 | 187.521 | 106.02 | -88.45 | -0.058 | -12.479 | 66.945 | -71.845 | -20.117 | -7.857 | -2.278 | -82.654 | -227.39 | -57.498 | -68.569 | 91.669 | -94.122 | -27.845 | -18.301 | -131.002 | -74.446 | 9.919 | -30.209 | 39.965 | -23.727 | 101.101 | -15.636 | 176.885 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.002 | 0.679 | 13.52 | -1.672 | 3.364 | -2.41 | -11.391 | 3.392 | 2.97 | -0.528 | 4.024 | -0.776 | -1.56 | -2.008 | -42.385 | -12.002 | 23.48 | 0.592 | -49.837 | 16.838 | 4.052 | -6.197 | -13.729 | 21.326 | 19.771 | -3.288 | 15.889 | -2.719 | -7.979 | 5.579 | 5.138 | 0.875 | -3.352 | 5.012 | 0.257 | -1.311 | -0.245 | 0 | -1.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.143 | 0 | -5.253 | -0 | 0 | 0 | 0.011 | 0 | 0 | 0 | -1.598 | 1.598 | 0 | 0 |
Netto Kasstroomverandering
| -106.209 | 349.406 | -155.59 | 148.556 | 18.68 | -42.784 | -255.772 | 78.363 | 45.321 | 13.879 | -16.897 | 245.337 | 66.457 | 242.34 | -549.954 | 424.065 | -13.534 | -761.962 | 514.19 | -656.498 | -129.071 | -410.142 | 1,023.7 | 25.871 | -256.61 | -649.668 | -192.499 | -124.043 | -365.098 | -1,112.325 | 688.623 | -382.849 | 245.701 | 241.278 | -626.952 | 1,178.731 | 298.393 | 753.197 | -354.603 | 111.982 | -617.182 | -213.256 | -734.562 | 1,882.348 | 562.826 | -311.931 | 530.211 | -1,196.831 | 537.361 | -175.031 | -6.531 | -95.44 | 463.326 | -402.005 | -538.943 | 1,302.447 | -249.319 | 2.135 | 418.735 | 117.018 | -118.604 | 327.056 | -106.662 | 20.519 | -9.774 | 32.741 | -288.319 | 42.767 | 6.42 | 46.53 | 65.242 | -182.609 | -18.138 | -462.281 | 188.189 | 15.291 | -85.261 | 326.267 | 23.345 | -58.908 | 59.35 | -82.503 | 9.755 | 195.115 | -223.385 | 115.051 | 60.799 |
Kaspositie aan het Einde van de Periode
| 1,172.475 | 1,261.713 | 912.307 | 1,067.897 | 919.341 | 900.661 | 943.444 | 1,199.216 | 1,120.853 | 1,075.533 | 1,061.654 | 1,078.551 | 833.214 | 766.757 | 524.416 | 1,074.37 | 650.305 | 663.839 | 1,425.801 | 911.611 | 1,568.109 | 1,697.18 | 2,107.323 | 1,083.623 | 1,057.752 | 1,314.362 | 1,964.03 | 2,156.529 | 2,280.572 | 2,645.67 | 3,757.995 | 3,069.371 | 3,452.221 | 3,206.519 | 2,965.241 | 3,592.194 | 2,413.463 | 2,115.07 | 1,361.873 | 1,716.476 | 1,604.494 | 2,221.676 | 2,434.932 | 3,169.494 | 1,287.146 | 724.32 | 1,036.25 | 506.039 | 1,702.87 | 1,165.51 | 1,340.54 | 1,347.071 | 1,442.511 | 979.185 | 1,381.19 | 1,863.283 | 560.836 | 810.155 | 808.02 | 389.285 | 272.267 | 390.872 | 63.816 | 170.478 | 149.959 | 159.732 | 126.991 | 415.31 | 372.544 | 366.124 | 319.594 | 234.341 | 416.951 | 435.088 | 897.369 | 700.038 | 684.747 | 770.007 | 443.74 | 420.395 | 479.303 | 419.953 | 502.456 | 492.713 | 297.597 | 520.982 | 405.931 |