Sanxiang Impression Co., Ltd.

SZSE:000863.SZ

3.42 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operationele Activiteiten:
Nettowinst 1.2366.13127.537208.586210.976-498.637224.767939.20679.588118.794454.169411.14231.6434.9647.4273.2231.557-773.455-443.044-182.69818.36816.74634.16840.05120.64916.706
Afschrijvingen & Amortisatie 53.00554.68447.62250.63952.42921.49886.98152.06320.59526.54716.81814.36913.1111.0190.9761.1221.5152.724.6876.6688.67.9466.0186.5126.1573.607
Uitgestelde Inkomstenbelasting 05.0635.065-81.352-52.091-5.7472.60134.212-100.90600000000000000000
Aandelen Gebaseerde Vergoedingen 000000-2.16311.2167.22400000000000000000
Verandering in Werkkapitaal -84.182-39.433-13.5942,434.4352,012.7981,419.418-3,061.399-508.734-674.371-1,547.543-665.614266.321-413.71525.862.76712.682-67.18534.03347.028-328.2366.487-8.641-134.144-60.135-34.046-19.822
Vorderingen -144.393251.897-203.168-911.06710.602100.545-86.274-38.782480.313-400.979117.59-201.7600000000000000
Voorraden -198.254-242.4991,531.363,263.361446.207198.107-2,160.682,362.255-3,950.208-1,389.437-671.127312.612-1,231.723.8792.577-2.035.388-17.8617.2643.1076.88235.633-75.798-12.849-7.056-4.694
Crediteuren 333.649-53.891-1,376.851163.4921,608.081,126.513-817.047-2,866.4192,896.43100000000000000000
Overig Werkkapitaal -75.1845.0635.065-81.352-52.0911,221.311-900.719-2,870.9893,275.838-158.1075.514-46.292818.00521.9810.1914.712-72.57451.89429.768-371.343-0.395-44.274-58.346-47.286-26.99-15.127
Overige Niet-Contante Posten 34.4598.334109.557132.235-1.097774.579203.978208.57-194.719-23.263-9.898-98.938-71.601-10.77-11.462-21.23447.437743.664360.105185.82535.94830.481-5.7846.484-1.1352.091
Kasstroom uit Operationele Activiteiten 4.509119.716171.1212,825.8952,275.1061,716.858-2,545.673691.104-768.908-1,425.466-204.524592.892-240.56321.074-0.292-4.2113.3246.963-31.223-318.4469.40346.532-99.741-7.089-8.3762.582
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -4.434-2.075-3.076-3.594-13.617-56.815-14.515-5.921-10.005-11.597-155.535-49.974-41.19300-0.012-1.275-0.353-0.216-0.371-1.236-1.063-8.937-2.003-26.868-49.65
Netto Overnames 3.13416.983649.8032.4022.141-0304.583-612.20.9740-250.6470000-5.200000.016014.61314.0440.0260
Aankoop van Beleggingen -1.325-0.99-345.6-653.5-729-1,2880.004-72.71200-300000000000-73.592-0.2-12.255-62.035-1-117.755
Verkoop/verval van Beleggingen 4.63623.309426.877632.83782.056908.965151.9938.15545.309166.513108.996100.5180.80100000040.616101.934059.321.0077.997118.885
Overige Investeringsactiviteiten 0045.942531.7320.641-251.79749.5850.9740.1121.1390.4650.10300.324-0.0290.0511.4552.56-0.371-1.5080.021-9.6686.1810.063-9.8
Kasstroom uit Investeringsactiviteiten 2.01237.228773.947-16.86273.312-435.209190.267-633.098536.278155.029-596.04751.00239.71100.324-5.241-1.2241.1022.34440.24525.614-1.24243.072-42.806-19.782-58.32
Financieringsactiviteiten:
Schuldaflossingen -177.46226.6-623-1,584-2,008.348-358.6522,322.95-571.525-697.72,510.42502.12-113.8389.96-200-6-7-12.559-65.68463.236-9.3260153327.4-0.9
Uitgifte van Gewone Aandelen 00099.90894.264000000000000000000000
Terugkoop van Gewone Aandelen 000-99.908-94.264-57.189-5.225-23.269000000000000000000
Uitgekeerde Dividenden -55.038-117.935-472.28-472.28-271.553-598.232-523.985-438.931-527.158-320.104-166.158-101.781-83.14300000-3.815-11.697-33.805-25.378-10.41-4.878-3.038-3.99
Overige Financieringsactiviteiten -0-3.332-19.355-10.35-0.5-23.099-0.451,606.894-168.72599.07792.015.33451.66732.16700000-54.1713.376-28.369820.575.5060
Kasstroom uit Financieringsactiviteiten -232.5-177.328-1,401.614-2,326.614-2,374.665-1,037.1721,793.29596.439-1,393.5782,789.393427.972-210.247358.484-200-6-7-12.559-69.5-2.631-29.7496.253224.5927.62279.867-4.89
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.015-0.005-0.012-0.2360.0320.519-0.239-1.9552.878-00.0540-00000-0-0.943-0-00-0-000
Netto Kasstroomverandering -225.965-20.389-456.558482.183-26.214244.996-562.355652.49-1,623.3291,518.956-372.546433.646157.6331.0740.032-15.4515.101-4.495-99.322-280.82665.26851.544167.921-22.27351.709-60.628
Kaspositie aan het Einde van de Periode 434.42660.385680.7741,137.332655.149681.363436.368998.723346.2331,969.563450.606823.152389.5061.6410.5670.53515.98610.88515.3857.542338.368273.1221.55647.66669.93924.169