Sanxiang Impression Co., Ltd.
SZSE:000863.SZ
3.42 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 1.236 | 6.131 | 27.537 | 208.586 | 210.976 | -498.637 | 224.767 | 939.206 | 79.588 | 118.794 | 454.169 | 411.14 | 231.643 | 4.964 | 7.427 | 3.22 | 31.557 | -773.455 | -443.044 | -182.698 | 18.368 | 16.746 | 34.168 | 40.051 | 20.649 | 16.706 |
Afschrijvingen & Amortisatie
| 53.005 | 54.684 | 47.622 | 50.639 | 52.429 | 21.498 | 86.981 | 52.063 | 20.595 | 26.547 | 16.818 | 14.369 | 13.111 | 1.019 | 0.976 | 1.122 | 1.515 | 2.72 | 4.687 | 6.668 | 8.6 | 7.946 | 6.018 | 6.512 | 6.157 | 3.607 |
Uitgestelde Inkomstenbelasting
| 0 | 5.06 | 35.065 | -81.352 | -52.091 | -5.747 | 2.601 | 34.212 | -100.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | -2.163 | 11.216 | 7.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -84.182 | -39.433 | -13.594 | 2,434.435 | 2,012.798 | 1,419.418 | -3,061.399 | -508.734 | -674.371 | -1,547.543 | -665.614 | 266.321 | -413.715 | 25.86 | 2.767 | 12.682 | -67.185 | 34.033 | 47.028 | -328.236 | 6.487 | -8.641 | -134.144 | -60.135 | -34.046 | -19.822 |
Vorderingen
| -144.393 | 251.897 | -203.168 | -911.067 | 10.602 | 100.545 | -86.274 | -38.782 | 480.313 | -400.979 | 117.59 | -201.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -198.254 | -242.499 | 1,531.36 | 3,263.361 | 446.207 | 198.107 | -2,160.68 | 2,362.255 | -3,950.208 | -1,389.437 | -671.127 | 312.612 | -1,231.72 | 3.879 | 2.577 | -2.03 | 5.388 | -17.86 | 17.26 | 43.107 | 6.882 | 35.633 | -75.798 | -12.849 | -7.056 | -4.694 |
Crediteuren
| 333.649 | -53.891 | -1,376.851 | 163.492 | 1,608.08 | 1,126.513 | -817.047 | -2,866.419 | 2,896.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -75.184 | 5.06 | 35.065 | -81.352 | -52.091 | 1,221.311 | -900.719 | -2,870.989 | 3,275.838 | -158.107 | 5.514 | -46.292 | 818.005 | 21.981 | 0.19 | 14.712 | -72.574 | 51.894 | 29.768 | -371.343 | -0.395 | -44.274 | -58.346 | -47.286 | -26.99 | -15.127 |
Overige Niet-Contante Posten
| 34.45 | 98.334 | 109.557 | 132.235 | -1.097 | 774.579 | 203.978 | 208.57 | -194.719 | -23.263 | -9.898 | -98.938 | -71.601 | -10.77 | -11.462 | -21.234 | 47.437 | 743.664 | 360.105 | 185.825 | 35.948 | 30.481 | -5.784 | 6.484 | -1.135 | 2.091 |
Kasstroom uit Operationele Activiteiten
| 4.509 | 119.716 | 171.121 | 2,825.895 | 2,275.106 | 1,716.858 | -2,545.673 | 691.104 | -768.908 | -1,425.466 | -204.524 | 592.892 | -240.563 | 21.074 | -0.292 | -4.21 | 13.324 | 6.963 | -31.223 | -318.44 | 69.403 | 46.532 | -99.741 | -7.089 | -8.376 | 2.582 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.434 | -2.075 | -3.076 | -3.594 | -13.617 | -56.815 | -14.515 | -5.921 | -10.005 | -11.597 | -155.535 | -49.974 | -41.193 | 0 | 0 | -0.012 | -1.275 | -0.353 | -0.216 | -0.371 | -1.236 | -1.063 | -8.937 | -2.003 | -26.868 | -49.65 |
Netto Overnames
| 3.134 | 16.983 | 649.803 | 2.402 | 2.141 | -0 | 304.583 | -612.2 | 0.974 | 0 | -250.647 | 0 | 0 | 0 | 0 | -5.2 | 0 | 0 | 0 | 0 | 0.016 | 0 | 14.613 | 14.044 | 0.026 | 0 |
Aankoop van Beleggingen
| -1.325 | -0.99 | -345.6 | -653.5 | -729 | -1,288 | 0.004 | -72.712 | 0 | 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.592 | -0.2 | -12.255 | -62.035 | -1 | -117.755 |
Verkoop/verval van Beleggingen
| 4.636 | 23.309 | 426.877 | 632.83 | 782.056 | 908.965 | 151.993 | 8.15 | 545.309 | 166.513 | 108.996 | 100.51 | 80.801 | 0 | 0 | 0 | 0 | 0 | 0 | 40.616 | 101.934 | 0 | 59.32 | 1.007 | 7.997 | 118.885 |
Overige Investeringsactiviteiten
| 0 | 0 | 45.942 | 5 | 31.732 | 0.641 | -251.797 | 49.585 | 0.974 | 0.112 | 1.139 | 0.465 | 0.103 | 0 | 0.324 | -0.029 | 0.051 | 1.455 | 2.56 | -0.371 | -1.508 | 0.021 | -9.668 | 6.181 | 0.063 | -9.8 |
Kasstroom uit Investeringsactiviteiten
| 2.012 | 37.228 | 773.947 | -16.862 | 73.312 | -435.209 | 190.267 | -633.098 | 536.278 | 155.029 | -596.047 | 51.002 | 39.711 | 0 | 0.324 | -5.241 | -1.224 | 1.102 | 2.344 | 40.245 | 25.614 | -1.242 | 43.072 | -42.806 | -19.782 | -58.32 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -177.462 | 26.6 | -623 | -1,584 | -2,008.348 | -358.652 | 2,322.95 | -571.525 | -697.7 | 2,510.42 | 502.12 | -113.8 | 389.96 | -20 | 0 | -6 | -7 | -12.559 | -65.684 | 63.236 | -9.32 | 60 | 153 | 32 | 7.4 | -0.9 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 99.908 | 94.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -99.908 | -94.264 | -57.189 | -5.225 | -23.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -55.038 | -117.935 | -472.28 | -472.28 | -271.553 | -598.232 | -523.985 | -438.931 | -527.158 | -320.104 | -166.158 | -101.781 | -83.143 | 0 | 0 | 0 | 0 | 0 | -3.815 | -11.697 | -33.805 | -25.378 | -10.41 | -4.878 | -3.038 | -3.99 |
Overige Financieringsactiviteiten
| -0 | -3.332 | -19.355 | -10.35 | -0.5 | -23.099 | -0.45 | 1,606.894 | -168.72 | 599.077 | 92.01 | 5.334 | 51.667 | 32.167 | 0 | 0 | 0 | 0 | 0 | -54.17 | 13.376 | -28.369 | 82 | 0.5 | 75.506 | 0 |
Kasstroom uit Financieringsactiviteiten
| -232.5 | -177.328 | -1,401.614 | -2,326.614 | -2,374.665 | -1,037.172 | 1,793.29 | 596.439 | -1,393.578 | 2,789.393 | 427.972 | -210.247 | 358.484 | -20 | 0 | -6 | -7 | -12.559 | -69.5 | -2.631 | -29.749 | 6.253 | 224.59 | 27.622 | 79.867 | -4.89 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.015 | -0.005 | -0.012 | -0.236 | 0.032 | 0.519 | -0.239 | -1.955 | 2.878 | -0 | 0.054 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0.943 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -225.965 | -20.389 | -456.558 | 482.183 | -26.214 | 244.996 | -562.355 | 652.49 | -1,623.329 | 1,518.956 | -372.546 | 433.646 | 157.633 | 1.074 | 0.032 | -15.451 | 5.101 | -4.495 | -99.322 | -280.826 | 65.268 | 51.544 | 167.921 | -22.273 | 51.709 | -60.628 |
Kaspositie aan het Einde van de Periode
| 434.42 | 660.385 | 680.774 | 1,137.332 | 655.149 | 681.363 | 436.368 | 998.723 | 346.233 | 1,969.563 | 450.606 | 823.152 | 389.506 | 1.641 | 0.567 | 0.535 | 15.986 | 10.885 | 15.38 | 57.542 | 338.368 | 273.1 | 221.556 | 47.666 | 69.939 | 24.169 |