Sanxiang Impression Co., Ltd.
SZSE:000863.SZ
3.42 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 713.578 | 844.842 | 1,099.983 | 1,361.154 | 655.149 | 681.363 | 436.926 | 998.723 | 356.153 | 1,969.563 | 450.606 | 823.152 | 389.506 | 1.641 | 0.567 | 0.535 | 15.986 | 10.885 | 15.38 | 114.702 | 338.368 | 273.1 | 221.556 | 53.635 | 69.939 | 18.23 | 84.797 | 7.469 | 9.023 | 2.978 |
Kortetermijnbeleggingen
| 0 | 2.97 | 28.867 | 70.334 | 719.316 | 744.422 | 1.018 | 1 | 0 | 0 | 0.081 | 0.133 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.6 | 0.195 | 0 | 0 | 1 | 5.94 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 713.578 | 847.812 | 1,128.85 | 1,431.487 | 1,374.465 | 1,425.786 | 436.926 | 998.723 | 356.153 | 1,969.563 | 450.687 | 823.285 | 389.659 | 1.641 | 0.567 | 0.535 | 15.986 | 10.885 | 15.38 | 114.702 | 354.969 | 273.295 | 221.556 | 53.635 | 70.939 | 24.169 | 84.797 | 7.469 | 9.023 | 2.978 |
Nettovorderingen
| 99.419 | 65.363 | 73.043 | 392.596 | 96.834 | 71.237 | 159.245 | 66.44 | 22.375 | 15.22 | 21.602 | 301.174 | 169.949 | 70.276 | 0 | 59.226 | 37.278 | -2.841 | 188.455 | 850.2 | 0 | 0 | 26.193 | 0.899 | 0.537 | 8.68 | 0 | 0 | 0 | 0 |
Voorraad
| 4,304.229 | 4,129.32 | 3,843.828 | 5,901.512 | 9,164.873 | 9,476.475 | 9,542.309 | 9,627.931 | 11,845.906 | 7,683.094 | 6,153.322 | 3,417.554 | 3,651.059 | 19.265 | 23.143 | 25.348 | 30.861 | 27.872 | 31.829 | 51.829 | 94.911 | 102.494 | 135.924 | 102.966 | 42.414 | 41.392 | 36.697 | 38.975 | 47.78 | 39.291 |
Overige vlottende activa
| 391.177 | 364.991 | 412.05 | 776.647 | 257.079 | 373.16 | 107.609 | 137.701 | 106.571 | 615.582 | 208.673 | 7.352 | -66.017 | 83.909 | 25.401 | 50.602 | 75.582 | 147.357 | 8.216 | 90.539 | 566.555 | 544.427 | 433.078 | 180.811 | 92.857 | 33.458 | 20.67 | 7.685 | 12.801 | 9.846 |
Totaal vlottende activa
| 5,508.404 | 5,407.486 | 5,457.771 | 8,109.646 | 10,874.689 | 11,346.658 | 10,246.089 | 10,830.795 | 12,331.005 | 10,283.459 | 6,834.284 | 4,545.689 | 4,144.65 | 112.167 | 125.91 | 135.711 | 202.184 | 183.272 | 595.472 | 1,107.27 | 1,006.15 | 920.217 | 816.752 | 338.31 | 206.747 | 101.447 | 142.165 | 54.129 | 69.605 | 52.114 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 60.588 | 68.013 | 64.452 | 61.507 | 59.428 | 45.174 | 46.664 | 56.782 | 53.5 | 54.601 | 50.22 | 45.394 | 125.054 | 13.649 | 14.664 | 16.017 | 18.411 | 18.631 | 24.88 | 28.658 | 32.775 | 35.052 | 38.195 | 65.776 | 77.636 | 74.159 | 25.608 | 27.602 | 48.745 | 53.284 |
Goodwill
| 251.625 | 251.625 | 251.625 | 251.625 | 251.625 | 251.625 | 1,250.851 | 1,335.587 | 89.75 | 89.75 | 89.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 72.468 | 102.54 | 132.761 | 162.983 | 193.07 | 220.747 | 509.766 | 570.297 | 0.052 | 0.142 | 0.086 | 0.109 | 0 | 0 | 0.004 | 0.012 | 0.02 | 0.027 | 0.035 | 8.672 | 10.946 | 14.123 | 17.088 | 18.118 | 20.408 | 8.583 | 9.583 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 324.094 | 354.165 | 384.386 | 414.609 | 444.696 | 472.372 | 1,760.617 | 1,905.884 | 89.802 | 89.892 | 89.836 | 0.109 | 0 | 0 | 0.004 | 0.012 | 0.02 | 0.027 | 0.035 | 8.672 | 10.946 | 14.123 | 17.088 | 18.118 | 20.408 | 8.583 | 9.583 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 464.205 | 526.559 | 535.466 | 387.039 | 55.128 | -311.131 | 893.082 | 498.496 | 369.508 | 521.541 | 549.156 | 218.007 | 194.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.358 | 0.273 | 0 | 0 | 21.912 | 15.928 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 186.164 | 126.74 | 167.507 | 210.775 | 249.347 | 193.03 | 119.291 | 168.611 | 212.304 | 128.625 | 100.676 | 95.196 | 98.256 | 0 | 0 | 0 | 1.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.792 | 6.952 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 683.239 | 436.423 | 478.939 | 478.107 | 1,143.887 | 1,295.954 | 4.165 | 401.448 | 420.461 | 440.104 | 451.921 | 312.767 | 206.998 | 45.032 | 45.036 | 46.25 | 46.622 | 52.309 | 23.941 | 22.011 | 16.6 | 1.519 | 3.24 | 40.022 | 0.606 | 0.556 | 11.077 | 8.827 | 0.372 | 0.382 |
Totaal niet-vlottende activa
| 1,718.29 | 1,511.901 | 1,630.75 | 1,552.037 | 1,952.485 | 1,695.4 | 2,823.818 | 3,031.221 | 1,145.575 | 1,234.763 | 1,241.809 | 671.471 | 624.471 | 58.681 | 59.704 | 62.279 | 66.695 | 70.967 | 48.856 | 59.341 | 65.679 | 50.968 | 58.524 | 123.916 | 122.354 | 106.179 | 46.268 | 36.429 | 49.117 | 53.665 |
Totaal activa
| 7,018.722 | 6,919.387 | 7,088.521 | 9,661.683 | 12,827.173 | 13,042.058 | 13,069.907 | 13,862.017 | 13,476.581 | 11,518.222 | 8,076.093 | 5,217.161 | 4,769.121 | 170.848 | 185.614 | 197.99 | 268.879 | 254.239 | 644.328 | 1,166.611 | 1,071.829 | 971.185 | 875.276 | 462.226 | 329.101 | 207.626 | 188.433 | 90.558 | 118.721 | 105.779 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 391.879 | 381.523 | 286.605 | 281.073 | 221.661 | 252.212 | 375.917 | 669.886 | 382.612 | 373.464 | 483.525 | 346.443 | 234.264 | 141.34 | 158.66 | 157.488 | 182.138 | 175.18 | 171.526 | 509.783 | 486.31 | 357.489 | 366.965 | 8.142 | 4.744 | 4.427 | 5.144 | 3.176 | 7.068 | 5.798 |
Kortlopende schulden
| 502 | 0 | 0 | 100 | 100 | 1,671 | 0 | 0 | 678.88 | 365.8 | 0 | 12.2 | 19 | 378.241 | 617.164 | 617.164 | 654.019 | 661.019 | 673.579 | 454.456 | 243.68 | 253 | 193 | 80 | 48 | 40.6 | 33 | 24.17 | 26.17 | 22.47 |
Belastingschulden
| 29.451 | 79.829 | -38.509 | 26.459 | -46.876 | 28.082 | 60.719 | 144.24 | -198.542 | -141.8 | 26.378 | 54.004 | 80.6 | -3.58 | -3.911 | -4.107 | -2.248 | -1.925 | -2.542 | -1.892 | 4.562 | 4.85 | -3.677 | 10.294 | -0.621 | 0.406 | 1.012 | -0.221 | -0.261 | 0.138 |
Uitgestelde opbrengsten
| 1,615.802 | 1,001.453 | 1,446.401 | 2,918.358 | 413.244 | 521.221 | 614.296 | 1,165.672 | 954.198 | 1,022.056 | 1,624.258 | 757.453 | 419.348 | 116.771 | 109.679 | 137.621 | 129.414 | 146.881 | 70.047 | 26.504 | 13.394 | 23.248 | 5.723 | 53.749 | 7.266 | 1.322 | 1.959 | 4.763 | 13.166 | 10.174 |
Overige kortlopende verplichtingen
| 161.757 | 746.234 | 288.815 | 813.717 | 4,031.662 | 1,415.807 | 1,070.444 | 2,541.514 | 5,615.712 | 3,190.491 | 2,846.608 | 2,261.892 | 2,004.598 | 30.956 | 118.106 | 146.263 | 142.239 | 345.988 | 32.062 | 60.548 | 14.762 | 31.04 | 10.928 | 66.764 | 12.033 | 3.996 | 10.985 | 8.641 | 18.915 | 15.424 |
Totaal kortlopende verplichtingen
| 2,706.308 | 2,209.039 | 1,983.314 | 4,139.608 | 4,306.446 | 3,888.321 | 2,121.377 | 3,355.64 | 6,463.662 | 3,787.955 | 3,356.511 | 2,674.539 | 2,338.462 | 878.773 | 890.019 | 916.807 | 976.148 | 1,327.143 | 944.671 | 1,022.895 | 749.314 | 646.378 | 567.215 | 161.131 | 64.156 | 49.429 | 50.142 | 35.765 | 51.892 | 43.83 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 218.08 | 557.741 | 805.495 | 786.292 | 2,442.424 | 3,398.5 | 4,431.312 | 3,657.906 | 3,900.095 | 4,542.875 | 2,651.255 | 1,137 | 1,433.96 | 993 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 0.6 | 0.6 | 3.194 | 3.076 | 2.957 | 2.839 | 19.2 | 36.068 | 35.46 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 547.6 | 801 | 0.427 | 0.427 | 0.427 | 0.427 | 0.518 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 17.994 | 33.782 | 69.489 | 66.586 | 186.508 | 180.793 | 164.408 | 225.786 | 85.022 | 102.25 | 111.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -12.584 | -4.641 | 0.427 | 0 | 0 | 14.033 | 14.033 | 14.033 | 14.033 | 19.196 | 0 | 325.386 | 318.4 | 333.169 | 0.66 | 0.66 | 1.11 | 0 | 0 | 0 | 1.602 | 2.032 | 2.258 | 3.011 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 236.074 | 591.523 | 874.983 | 847.012 | 2,820.935 | 3,579.72 | 4,596.147 | 3,884.209 | 3,999.15 | 4,659.158 | 2,776.579 | 1,151.033 | 1,453.156 | 316.901 | 325.386 | 318.4 | 333.169 | 0.66 | 0.66 | 1.11 | 0.66 | 0.6 | 0.6 | 4.796 | 5.108 | 5.215 | 5.85 | 19.2 | 36.068 | 35.46 |
Totaal passiva
| 2,942.382 | 2,800.562 | 2,858.297 | 4,986.62 | 7,127.381 | 7,468.041 | 6,717.524 | 7,239.849 | 10,462.812 | 8,447.113 | 6,133.09 | 3,825.573 | 3,791.617 | 1,195.674 | 1,215.405 | 1,235.208 | 1,309.316 | 1,327.803 | 945.331 | 1,024.005 | 749.974 | 646.978 | 567.815 | 165.928 | 69.264 | 54.644 | 55.992 | 54.965 | 87.96 | 79.291 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 677.734 | 701.405 | 722.243 | 722.243 | 868.306 | 868.306 | 878.787 | 880.021 | 453.516 | 425.516 | 235.726 | 235.726 | 235.726 | 174.62 | 174.62 | 174.62 | 174.62 | 135.62 | 135.62 | 135.62 | 135.62 | 135.62 | 135.62 | 135.62 | 67.81 | 50.019 | 50.019 | 20 | 20 | 20 |
Ingehouden winsten
| 933.576 | 937.35 | 1,029.786 | 1,409.89 | 1,642.582 | 1,390.189 | 2,118.011 | 2,139.569 | 1,638.364 | 1,640.238 | 1,510.384 | 1,060.342 | 640.289 | -1,241.271 | -1,247.306 | -1,254.96 | -1,259.856 | -1,293.419 | -521.819 | -80.139 | 102.002 | 78.548 | 63.838 | 42.27 | 21.964 | 22.49 | 10.34 | 9.19 | 6.102 | 4.345 |
Overige gereserveerde algehele resultaten
| 0 | 333.755 | 347.188 | 325.989 | 252.219 | 213.461 | 3,391.214 | 103.036 | 6.81 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,859.083 | 2,830.653 | 2,457.769 | 2,457.769 | 3,100.346 | 3,176.233 | 3,391.075 | 3,334.613 | 881.997 | 919.076 | 93.257 | 63.118 | 58.777 | 42.099 | 42.099 | 42.099 | 42.099 | 82.963 | 82.224 | 82.99 | 83.042 | 86.231 | 83.676 | 81.685 | 135.407 | 67.738 | 60.275 | 6.402 | 4.659 | 2.143 |
Totaal eigen vermogen van aandeelhouders
| 4,470.394 | 4,469.408 | 4,556.986 | 4,915.89 | 5,849.531 | 5,652.643 | 6,388.012 | 6,354.204 | 2,973.878 | 2,984.83 | 1,839.366 | 1,359.185 | 928.889 | -1,024.551 | -1,030.587 | -1,038.241 | -1,043.136 | -1,074.836 | -303.975 | 138.471 | 320.62 | 300.4 | 283.134 | 254.558 | 225.181 | 137.274 | 120.527 | 35.592 | 30.762 | 26.488 |
Totaal eigen vermogen
| 4,076.34 | 4,118.825 | 4,230.224 | 4,675.063 | 5,699.792 | 5,574.017 | 6,352.384 | 6,622.168 | 3,013.768 | 3,071.109 | 1,943.004 | 1,391.588 | 977.504 | -1,024.826 | -1,029.791 | -1,037.218 | -1,040.438 | -1,073.564 | -301.003 | 142.606 | 321.856 | 324.207 | 307.46 | 296.298 | 259.837 | 152.981 | 132.441 | 35.592 | 30.762 | 26.488 |
Totaal passiva en aandeelhoudersvermogen
| 7,018.722 | 6,919.387 | 7,088.521 | 9,661.683 | 12,827.173 | 13,042.058 | 13,069.907 | 13,862.017 | 13,476.581 | 11,518.222 | 8,076.093 | 5,217.161 | 4,769.121 | 170.848 | 185.614 | 197.99 | 268.879 | 254.239 | 644.328 | 1,166.611 | 1,071.829 | 971.185 | 875.276 | 462.226 | 329.101 | 207.626 | 188.433 | 90.558 | 118.721 | 105.779 |