Sanxiang Impression Co., Ltd.

SZSE:000863.SZ

3.42 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 713.578844.8421,099.9831,361.154655.149681.363436.926998.723356.1531,969.563450.606823.152389.5061.6410.5670.53515.98610.88515.38114.702338.368273.1221.55653.63569.93918.2384.7977.4699.0232.978
Kortetermijnbeleggingen -472.2962.9728.86770.334719.316744.4221.0181000.0810.1330.153000000016.60.1950015.940000
Liquide middelen en kortetermijnbeleggingen 713.578847.8121,128.851,431.4871,374.4651,425.786436.926998.723356.1531,969.563450.687823.285389.6591.6410.5670.53515.98610.88515.38114.702354.969273.295221.55653.63570.93924.16984.7977.4699.0232.978
Nettovorderingen 208.572164.602189.643594.605180.882206.122263.378201.48219.8271,240.052359.588549.349183.959112.662135.466147.241199.55185.628756.7941,511.639713.848758.637293.45639.4414.386.34328.68.07215.63110.805
Voorraad 4,304.2294,129.323,843.8285,901.5129,164.8739,476.4759,542.3099,627.93111,845.9067,683.0946,153.3223,417.5543,651.05919.26523.14325.34830.86127.87231.82951.82994.911102.494135.924102.96642.41441.39236.69738.97547.7839.291
Overige vlottende activa 282.024265.753295.45182.042154.469238.2763.4762.662-90.881-609.25-129.313-244.499-80.027-21.401-33.266-37.413-44.213-41.112-208.532-570.9-157.577-214.21165.815142.26979.01429.543-7.93-0.387-2.83-0.96
Totaal vlottende activa 5,508.4045,407.4865,457.7718,109.64610,874.68911,346.65810,246.08910,830.79512,331.00510,283.4596,834.2844,545.6894,144.65112.167125.91135.711202.184183.272595.4721,107.271,006.15920.217816.752338.31206.747101.447142.16554.12969.60552.114
Niet-vlottende activa:
Materiële vaste activa, netto 60.58868.01364.45261.50759.42845.17446.66456.78253.554.60150.2245.394125.05413.64914.66416.01718.41118.63124.8828.65832.77535.05238.19565.77677.63674.15925.60827.60248.74553.284
Goodwill 251.625251.625251.625251.625251.625251.6251,250.8511,335.58789.7589.7589.750000000000000000000
Immateriële activa 72.468102.54132.761162.983193.07220.747509.766570.2970.0520.1420.0860.109000.0040.0120.020.0270.0358.67210.94614.12317.08818.11820.4088.5839.583000
Goodwill en immateriële activa 324.094354.165384.386414.609444.696472.3721,760.6171,905.88489.80289.89289.8360.109000.0040.0120.020.0270.0358.67210.94614.12317.08818.11820.4088.5839.583000
Langetermijnbeleggingen 936.501526.559535.466387.03955.128-311.131893.082498.496369.508521.541549.156218.007194.16200000005.3580.2730021.91215.9280000
Belastingvorderingen 186.164126.74167.507210.775249.347193.03119.291168.611212.304128.625100.67695.19698.2560001.64300000001.7926.9520000
Overige niet-vlottende activa 2.971436.423478.939478.1071,143.8871,295.9544.165401.448420.461440.104451.921312.767206.99845.03245.03646.2546.62252.30923.94122.01116.61.5193.2440.0220.6060.55611.0778.8270.3720.382
Totaal niet-vlottende activa 1,510.3181,511.9011,630.751,552.0371,952.4851,695.42,823.8183,031.2211,145.5751,234.7631,241.809671.471624.47158.68159.70462.27966.69570.96748.85659.34165.67950.96858.524123.916122.354106.17946.26836.42949.11753.665
Totaal activa 7,018.7226,919.3877,088.5219,661.68312,827.17313,042.05813,069.90713,862.01713,476.58111,518.2228,076.0935,217.1614,769.121170.848185.614197.99268.879254.239644.3281,166.6111,071.829971.185875.276462.226329.101207.626188.43390.558118.721105.779
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 391.879381.523286.605281.073221.661252.212375.917669.886382.612373.464483.525346.443234.264159.91158.66157.488182.138175.18171.526509.783486.31357.489366.9658.1424.7444.4275.1443.1767.0685.798
Kortlopende schulden 499.29335.44254.6986974271,671990.152353.37678.88733.8115227.1644597.576617.164617.164654.019661.019673.579454.456243.68253193804840.640.5524.1726.1722.47
Belastingschulden 29.45179.829-38.50926.459-46.87628.08260.719144.24-198.542-141.826.37854.00480.6-3.58-3.911-4.107-2.248-1.925-2.542-1.8924.5624.85-3.67710.294-0.6210.4061.012-0.221-0.2610.138
Uitgestelde opbrengsten 1,615.8021,001.4531,446.4012,918.358413.244521.221614.2961,165.672954.1981,022.0561,624.258757.453419.348116.771109.679137.621129.414146.88170.04726.50413.39423.2485.72353.7497.2661.3221.9594.76313.16610.174
Overige kortlopende verplichtingen 199.337490.621195.609243.1763,244.5411,443.888141.0111,166.7124,447.9721,658.6351,133.7281,343.4841,640.854.5164.5164.53610.577344.06229.51932.1525.9312.6421.52819.244.1453.082.4893.6575.4895.388
Totaal kortlopende verplichtingen 2,706.3082,209.0391,983.3144,139.6084,306.4463,888.3212,121.3773,355.646,463.6623,787.9553,356.5112,674.5392,338.462878.773890.019916.807976.1481,327.143944.6711,022.895749.314646.378567.215161.13164.15649.42950.14235.76551.89243.83
Langlopende verplichtingen:
Langetermijnschulden 218.08557.741805.4957802,6343,398.54,431.3123,657.9063,900.0954,542.8752,651.2551,1371,433.9600000000.660.60.63.1943.0762.9572.83919.236.06835.46
Uitgestelde opbrengsten niet-vlottend 0547.68010.4270.4270.4270.4270.5180-0-00000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 17.99433.78269.48966.586186.508180.793164.408225.78685.022102.25111.290000000000000000000
Overige niet-vlottende verplichtingen 0-547.6-8010000014.03314.03314.03314.03319.196316.901325.386318.4333.1690.660.661.110001.6022.0322.2583.0110-00
Totaal niet-vlottende verplichtingen 236.074591.523874.983847.0122,820.9353,579.724,596.1473,884.2093,999.154,659.1582,776.5791,151.0331,453.156316.901325.386318.4333.1690.660.661.110.660.60.64.7965.1085.2155.8519.236.06835.46
Totaal passiva 2,942.3822,800.5622,858.2974,986.627,127.3817,468.0416,717.5247,239.84910,462.8128,447.1136,133.093,825.5733,791.6171,195.6741,215.4051,235.2081,309.3161,327.803945.3311,024.005749.974646.978567.815165.92869.26454.64455.99254.96587.9679.291
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000
Gewone aandelen 677.734701.405722.243722.243868.306868.306878.787880.021453.516425.516235.726235.726235.726174.62174.62174.62174.62135.62135.62135.62135.62135.62135.62135.6267.8150.01950.019202020
Ingehouden winsten 933.576937.351,029.7861,409.891,642.5821,390.1892,118.0112,139.5691,638.3641,640.2381,510.3841,060.342640.289-1,241.271-1,247.306-1,254.96-1,259.856-1,293.419-521.819-80.139102.00278.54863.83842.2721.96422.4910.349.196.1024.345
Overige gereserveerde algehele resultaten 338.515333.755347.188325.989252.219213.4613,391.214103.0366.81-0-00000000000000000000
Overige totale aandeelhoudersvermogen 2,520.5692,496.8982,457.7692,457.7693,086.4243,180.68803,231.577875.188919.07693.25763.11852.87542.09942.09942.09942.09982.96382.22482.9982.99886.23183.67676.668135.40764.76560.1686.4024.6592.143
Totaal eigen vermogen van aandeelhouders 4,470.3944,469.4084,556.9864,915.895,849.5315,652.6436,388.0126,354.2042,973.8782,984.831,839.3661,359.185928.889-1,024.551-1,030.587-1,038.241-1,043.136-1,074.836-303.975138.471320.62300.4283.134254.558225.181137.274120.52735.59230.76226.488
Totaal eigen vermogen 4,076.344,118.8254,230.2244,675.0635,699.7925,574.0176,352.3846,622.1683,013.7683,071.1091,943.0041,391.588977.504-1,024.826-1,029.791-1,037.218-1,040.438-1,073.564-301.003142.606321.856324.207307.46296.298259.837152.981132.44135.59230.76226.488
Totaal passiva en aandeelhoudersvermogen 7,018.7226,919.3877,088.5219,661.68312,827.17313,042.05813,069.90713,862.01713,476.58111,518.2228,076.0935,217.1614,769.121170.848185.614197.99268.879254.239644.3281,166.6111,071.829971.185875.276462.226329.101207.626188.43390.558118.721105.779