Sinopec Oilfield Equipment Corporation
SZSE:000852.SZ
6.53 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,758.082 | 2,206.112 | 1,672.33 | 2,271.341 | 1,862.779 | 2,331.588 | 1,932.304 | 2,294.858 | 1,933.682 | 1,904.685 | 1,618.688 | 2,283.573 | 1,516.663 | 1,873.121 | 1,278.116 | 1,636.848 | 1,479.85 | 1,829.917 | 1,266.737 | 1,686.286 | 1,646.638 | 1,925.991 | 1,329.437 | 1,771.985 | 1,296.241 | 1,305.285 | 545.57 | 1,813.965 | 834.529 | 767.514 | 577.947 | 1,252.56 | 719.605 | 806.406 | 665.598 | 1,638.577 | 1,050.186 | 2,166.522 | 240.241 | 524.936 | 408.803 | 400.756 | 323.251 | 590.953 | 430.597 | 525.588 | 320.911 | 675.238 | 401.428 | 437.598 | 326.272 | 431.702 | 364.859 | 411.405 | 376.635 | 380.302 | 356.36 | 401.52 | 226.155 | 351.133 | 262.664 | 336.781 | 263.574 | 382.393 | 350.095 | 332.1 | 268.034 | 325.037 | 294.944 | 300.68 | 223.899 | 257.937 | 265.043 | 228.621 | 195.083 | 161 | 217.63 | 219.869 | 164.713 | 189.644 | 132.506 | 140.154 | 103.333 | 164.499 | 91.675 | 114.155 | 73.227 | 108.578 | 64.177 | 116.627 | 121.795 |
Kosten van de omzet
| 1,457.504 | 1,881.943 | 1,430.669 | 1,835.261 | 1,551.063 | 1,995.658 | 1,680.88 | 1,893.817 | 1,685.761 | 1,602.821 | 1,411.535 | 1,804.354 | 1,258.717 | 1,611.86 | 1,095.105 | 1,137.303 | 1,226.348 | 1,542.175 | 1,061.384 | 1,164.1 | 1,345.473 | 1,634.931 | 1,149.355 | 1,362.194 | 1,044.246 | 1,075.074 | 455.593 | 1,367.358 | 623.644 | 653.594 | 539.697 | 1,254.404 | 710.447 | 719.331 | 599.372 | 1,296.609 | 809.174 | 1,817.031 | 196.464 | 393.901 | 314.538 | 319.292 | 259.321 | 444.229 | 348.38 | 401.679 | 233.199 | 521.245 | 295.283 | 319.93 | 235.602 | 314.716 | 262.057 | 310.179 | 263.642 | 245.337 | 259.08 | 263.962 | 152.658 | 241.512 | 171.439 | 219.202 | 180.193 | 260.26 | 231.563 | 229.016 | 174.606 | 229.809 | 195.506 | 196.518 | 144.452 | 168.289 | 169.417 | 128.13 | 111.914 | 104.303 | 129.942 | 129.72 | 89.841 | 117.057 | 73.675 | 75.302 | 56.411 | 105.012 | 43.789 | 61.841 | 33.875 | 70.159 | 33.141 | 62.365 | 64.282 |
Brutowinst
| 300.577 | 324.169 | 241.66 | 436.08 | 311.717 | 335.93 | 251.424 | 401.042 | 247.921 | 301.865 | 207.152 | 479.219 | 257.945 | 261.261 | 183.011 | 499.545 | 253.502 | 287.742 | 205.353 | 522.187 | 301.165 | 291.06 | 180.082 | 409.791 | 251.996 | 230.211 | 89.977 | 446.607 | 210.886 | 113.92 | 38.25 | -1.844 | 9.158 | 87.074 | 66.226 | 341.969 | 241.012 | 349.491 | 43.778 | 131.035 | 94.265 | 81.464 | 63.93 | 146.724 | 82.216 | 123.909 | 87.712 | 153.992 | 106.146 | 117.668 | 90.67 | 116.987 | 102.803 | 101.226 | 112.993 | 134.965 | 97.281 | 137.558 | 73.497 | 109.621 | 91.225 | 117.579 | 83.381 | 122.133 | 118.532 | 103.084 | 93.428 | 95.228 | 99.438 | 104.163 | 79.447 | 89.648 | 95.626 | 100.491 | 83.169 | 56.696 | 87.688 | 90.148 | 74.872 | 72.587 | 58.831 | 64.852 | 46.921 | 59.487 | 47.885 | 52.315 | 39.352 | 38.419 | 31.036 | 54.263 | 57.513 |
Brutowinstmarge
| 0.171 | 0.147 | 0.145 | 0.192 | 0.167 | 0.144 | 0.13 | 0.175 | 0.128 | 0.158 | 0.128 | 0.21 | 0.17 | 0.139 | 0.143 | 0.305 | 0.171 | 0.157 | 0.162 | 0.31 | 0.183 | 0.151 | 0.135 | 0.231 | 0.194 | 0.176 | 0.165 | 0.246 | 0.253 | 0.148 | 0.066 | -0.001 | 0.013 | 0.108 | 0.099 | 0.209 | 0.229 | 0.161 | 0.182 | 0.25 | 0.231 | 0.203 | 0.198 | 0.248 | 0.191 | 0.236 | 0.273 | 0.228 | 0.264 | 0.269 | 0.278 | 0.271 | 0.282 | 0.246 | 0.3 | 0.355 | 0.273 | 0.343 | 0.325 | 0.312 | 0.347 | 0.349 | 0.316 | 0.319 | 0.339 | 0.31 | 0.349 | 0.293 | 0.337 | 0.346 | 0.355 | 0.348 | 0.361 | 0.44 | 0.426 | 0.352 | 0.403 | 0.41 | 0.455 | 0.383 | 0.444 | 0.463 | 0.454 | 0.362 | 0.522 | 0.458 | 0.537 | 0.354 | 0.484 | 0.465 | 0.472 |
Onderzoek- en ontwikkelingskosten
| 87.654 | 91.187 | 71.97 | 134.143 | 84.039 | 94.915 | 62.507 | 107.785 | 65.801 | 103.747 | 33.26 | 132.596 | 59.915 | 49.461 | 34.399 | 152.598 | 63.1 | 77.642 | 92.717 | 202.912 | 89.049 | 80.771 | 37.829 | 99.538 | 44.64 | 173.992 | 30.047 | 320.137 | 34.712 | 63.81 | 0 | 220.853 | 0 | 71.406 | 0 | 253.64 | 0 | 87.23 | 0 | 331.208 | 0 | 88.821 | 0 | 61.511 | 0 | 28.883 | 0 | 72.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 91.876 | 80.993 | 65.53 | -155.197 | 198.447 | -30.962 | 66.939 | 131.698 | 176.345 | -32.697 | 59.028 | -132.266 | 179.799 | -36.516 | 59.207 | -107.416 | 72.899 | -19.86 | 41.933 | -111.748 | 73.296 | -22.441 | 49.738 | -97.506 | 70.407 | -47.883 | 95.158 | -179.712 | 100.119 | -38.514 | 75.6 | -208.512 | 103.146 | -56.625 | 97.061 | -320.517 | 194.864 | 10.14 | 35.765 | -89.958 | 42.679 | -27.314 | 39.574 | -102.117 | 46.219 | -30.919 | 47.665 | -105.634 | 50.021 | -27.423 | 44.999 | -102.168 | 40.126 | -32.03 | 43.363 | -102.582 | 40.492 | 57.618 | 36.431 | 73.321 | 38.548 | 48.411 | 41.103 | 76.615 | 53.739 | 42.016 | 38.572 | 48.485 | 38.243 | 46.135 | 27.424 | 76.769 | 36.275 | 51.091 | 28.027 | 34.329 | 42.963 | 38.573 | 22.875 | 36.202 | 27.263 | 29.994 | 19.125 | 30.316 | 25.225 | 26.084 | 21.059 | 26.071 | 23.29 | 23.953 | 15.567 |
Verkoop- en marketingkosten
| 123.117 | 84.177 | 64.251 | 134.248 | 100.074 | 86.712 | 65.624 | 135.459 | 87.256 | 68.906 | 56.972 | 139.224 | 80.768 | 65.893 | 49.623 | 166.433 | 53.275 | 80.673 | 34.756 | 177.935 | 94.738 | 87.778 | 48.709 | 144.216 | 66.334 | 78.626 | 58.375 | 125.18 | 51.95 | 42.711 | 36.583 | 100.698 | 55.728 | 56.054 | 48.976 | 113.713 | 68.41 | 106.416 | 10.288 | 30.431 | 14.694 | 18.888 | 12.738 | 29.984 | 19.981 | 20.411 | 15.745 | 33.775 | 18.713 | 18.051 | 12.773 | 35.208 | 11.709 | 18.864 | 14.899 | 27.856 | 15.393 | 16.24 | 9.032 | 24.455 | 10.328 | 14.76 | 8.343 | 20.829 | 17.944 | 9.27 | 11.01 | 24.676 | 12.394 | 11.645 | 6.705 | 21.326 | 9.575 | 6.745 | 8.972 | 8.917 | 9.675 | 8.462 | 9.276 | 10.583 | 6.483 | 7.006 | 5.754 | 9.637 | 4.722 | 4.003 | 4.017 | 5.968 | 3.266 | 5.935 | 3.506 |
Verkoop-, algemene en administratieve kosten
| 214.993 | 197.299 | 129.78 | -20.949 | 298.521 | 55.751 | 132.563 | 261.147 | 263.601 | 36.208 | 116 | 6.958 | 260.566 | 29.377 | 108.83 | 59.017 | 126.174 | 60.813 | 76.689 | 66.186 | 168.035 | 65.337 | 98.447 | 46.71 | 136.741 | 30.743 | 153.533 | -54.532 | 152.069 | 4.197 | 112.183 | -107.814 | 158.875 | -0.57 | 146.037 | -206.804 | 263.273 | 116.556 | 46.053 | -59.527 | 57.373 | -8.426 | 52.312 | -72.133 | 66.201 | -10.508 | 63.41 | -71.858 | 68.734 | -9.372 | 57.772 | -66.96 | 51.835 | -13.166 | 58.262 | -74.726 | 55.885 | 73.858 | 45.463 | 97.776 | 48.876 | 63.171 | 49.447 | 97.444 | 71.684 | 51.286 | 49.582 | 73.161 | 50.637 | 57.78 | 34.129 | 98.095 | 45.85 | 57.836 | 36.999 | 43.246 | 52.638 | 47.035 | 32.151 | 46.784 | 33.745 | 36.999 | 24.879 | 39.954 | 29.947 | 30.087 | 25.076 | 32.039 | 26.557 | 29.888 | 19.073 |
Overige kosten
| -28.582 | 1.242 | -1.219 | 0.416 | 6.483 | -0.623 | 6.734 | 25.986 | -95.121 | 101.693 | 11.967 | 16.663 | 0.454 | 0.347 | -0.254 | 11.145 | 0.159 | -0.182 | -0.398 | 6.194 | -0.13 | 1.828 | -0.243 | 7.697 | -1.049 | 2.761 | 4.275 | 5.502 | 1.426 | -4.173 | 5.439 | 34.822 | 6.521 | 2.645 | 0.178 | 42.817 | 0.727 | 24.248 | 0.377 | 7.141 | 0.54 | 0.794 | -0.864 | 8.992 | 0.429 | -0.023 | -0.001 | 3.352 | 0.472 | 6.52 | -0.028 | 9.617 | 0.25 | 1.182 | 0.034 | -1.317 | 1.128 | 0.363 | -0.25 | 15.254 | 0.054 | 0.07 | 0.177 | 4.426 | -0.283 | 0.004 | 0.219 | -1.887 | 0.201 | 2.969 | 0.061 | 7.281 | 1.285 | 1.483 | -0.036 | -1.595 | 0.058 | 1.716 | -0.19 | 2.899 | -0.197 | 0.124 | 0.832 | 3.35 | 0.465 | 0.632 | 0.182 | 3.138 | 3.142 | -0.118 | 3.577 |
Bedrijfskosten
| 274.065 | 287.244 | 189.617 | 395.122 | 272.182 | 278.568 | 201.804 | 394.918 | 234.281 | 241.649 | 161.227 | 406.525 | 217.237 | 189.829 | 148.974 | 446.812 | 191.101 | 227.186 | 175.2 | 493.478 | 258.957 | 229.368 | 138.246 | 333.976 | 185.09 | 195.129 | 158.102 | 303.227 | 152.822 | 132.685 | 120.051 | 325.633 | 164.228 | 161.501 | 152.555 | 298.765 | 266.679 | 299.424 | 48.327 | 98.912 | 59.787 | 63.538 | 57.096 | 99.781 | 69.234 | 64.436 | 68.772 | 98.667 | 71.496 | 71.241 | 60.328 | 110.317 | 54.596 | 75.199 | 60.841 | 110.794 | 58.383 | 78.366 | 46.964 | 100.625 | 51.109 | 66.958 | 51.64 | 99.379 | 75.023 | 53.429 | 51.644 | 76.783 | 53.497 | 59.109 | 35.276 | 101.285 | 47.071 | 59.219 | 38.566 | 45.487 | 54.553 | 48.182 | 33.526 | 48.419 | 35.135 | 38.18 | 25.715 | 41.582 | 30.911 | 31.235 | 25.537 | 28.855 | 31.415 | 31.11 | 20.466 |
Bedrijfsresultaat
| 52.055 | 36.925 | 35.56 | 14.259 | 23.519 | 42.314 | 33.758 | 6.124 | 14.124 | 40.8 | 15.284 | 8.413 | 5.491 | 23.027 | 6.066 | 5.478 | 11.695 | 19.803 | 1.019 | 2.586 | 18.39 | 18.683 | 15.56 | 64.927 | 56.988 | 3.717 | -90.656 | 136.011 | 45.318 | -33.303 | -112.225 | -451.653 | -170.631 | -109.49 | -90.968 | 35.088 | -59.78 | 15.921 | -18.644 | 34 | 24.255 | 5.627 | 1.352 | 39.54 | 7.128 | 48.362 | 11.919 | 45.866 | 30.685 | 37.211 | 26.301 | 2.481 | 43.217 | 31.828 | 49.38 | 42.68 | 34.529 | 38.048 | 24.19 | 16.469 | 37.796 | 34.824 | 30.899 | 20.667 | 40.385 | 32.05 | 38.029 | 6.546 | 44.066 | 18.483 | 37.819 | 91.26 | 48.21 | 37.757 | 38.167 | 16.403 | 39.377 | 33.193 | 38.574 | 23.675 | 22.86 | 25.45 | 22.181 | 19.822 | 19.482 | 22.031 | 13.62 | 12.398 | 0.142 | 23.582 | 37.958 |
Bedrijfsresultaat ratio
| 0.03 | 0.017 | 0.021 | 0.006 | 0.013 | 0.018 | 0.017 | 0.003 | 0.007 | 0.021 | 0.009 | 0.004 | 0.004 | 0.012 | 0.005 | 0.003 | 0.008 | 0.011 | 0.001 | 0.002 | 0.011 | 0.01 | 0.012 | 0.037 | 0.044 | 0.003 | -0.166 | 0.075 | 0.054 | -0.043 | -0.194 | -0.361 | -0.237 | -0.136 | -0.137 | 0.021 | -0.057 | 0.007 | -0.078 | 0.065 | 0.059 | 0.014 | 0.004 | 0.067 | 0.017 | 0.092 | 0.037 | 0.068 | 0.076 | 0.085 | 0.081 | 0.006 | 0.118 | 0.077 | 0.131 | 0.112 | 0.097 | 0.095 | 0.107 | 0.047 | 0.144 | 0.103 | 0.117 | 0.054 | 0.115 | 0.097 | 0.142 | 0.02 | 0.149 | 0.061 | 0.169 | 0.354 | 0.182 | 0.165 | 0.196 | 0.102 | 0.181 | 0.151 | 0.234 | 0.125 | 0.173 | 0.182 | 0.215 | 0.121 | 0.213 | 0.193 | 0.186 | 0.114 | 0.002 | 0.202 | 0.312 |
Totaal overige inkomsten en kosten netto
| -24.825 | 6.485 | -1.219 | 0.416 | 5.473 | -0.623 | 0.035 | -0.851 | 1.653 | -0.651 | -0.241 | 16.663 | 0.454 | 0.347 | -0.254 | 11.145 | 0.159 | -0.182 | -0.398 | 6.194 | -0.13 | 1.828 | -0.243 | 7.697 | -1.049 | 2.761 | 4.275 | 5.519 | 1.233 | -4.192 | 5.363 | 30.997 | 6.261 | 2.597 | 0.178 | 42.75 | 0.727 | 24.158 | 0.966 | 4.868 | 4.35 | 0.794 | -0.864 | 8.982 | 0.429 | -7.47 | -7.022 | -4.638 | 0.472 | 6.52 | -0.028 | 9.273 | 0.25 | 1.182 | 0.034 | -3.834 | 1.128 | 0.363 | -0.25 | 13.939 | 0.054 | 0.075 | 0.172 | -1.88 | -0.283 | -0.172 | 0.191 | -4.829 | 0.201 | 2.176 | 0.061 | 0.018 | -0.684 | -0.104 | -1.053 | -4.854 | -1.794 | -0.28 | -1.123 | -0.025 | -0.303 | -0.679 | -0.27 | 1.113 | -0.478 | -0.823 | 0.049 | 3.167 | 2.092 | -1.141 | 1.986 |
Inkomen voor belasting
| 27.23 | 42.002 | 34.342 | 14.675 | 30.002 | 41.692 | 33.793 | 5.274 | 15.777 | 40.149 | 15.044 | 25.076 | 5.945 | 23.375 | 5.812 | 16.623 | 11.854 | 19.621 | 0.622 | 8.78 | 18.261 | 20.511 | 15.317 | 72.625 | 55.939 | 6.479 | -86.38 | 141.53 | 46.744 | -37.494 | -106.786 | -420.656 | -164.37 | -106.893 | -90.79 | 77.838 | -59.052 | 40.079 | -18.267 | 38.868 | 24.794 | 6.421 | 0.488 | 48.522 | 7.557 | 48.311 | 11.918 | 49.219 | 31.157 | 43.731 | 26.273 | 11.754 | 43.468 | 33.01 | 49.414 | 38.846 | 35.657 | 38.41 | 23.941 | 30.408 | 37.85 | 34.899 | 31.071 | 18.787 | 40.102 | 31.878 | 38.22 | 1.717 | 44.267 | 20.659 | 37.88 | 91.279 | 46.991 | 37.653 | 37.115 | 11.55 | 37.583 | 32.912 | 37.452 | 23.65 | 22.557 | 24.77 | 21.911 | 20.935 | 19.005 | 21.208 | 13.669 | 15.565 | 2.234 | 22.441 | 39.944 |
Inkomen voor belasting ratio
| 0.015 | 0.019 | 0.021 | 0.006 | 0.016 | 0.018 | 0.017 | 0.002 | 0.008 | 0.021 | 0.009 | 0.011 | 0.004 | 0.012 | 0.005 | 0.01 | 0.008 | 0.011 | 0 | 0.005 | 0.011 | 0.011 | 0.012 | 0.041 | 0.043 | 0.005 | -0.158 | 0.078 | 0.056 | -0.049 | -0.185 | -0.336 | -0.228 | -0.133 | -0.136 | 0.048 | -0.056 | 0.018 | -0.076 | 0.074 | 0.061 | 0.016 | 0.002 | 0.082 | 0.018 | 0.092 | 0.037 | 0.073 | 0.078 | 0.1 | 0.081 | 0.027 | 0.119 | 0.08 | 0.131 | 0.102 | 0.1 | 0.096 | 0.106 | 0.087 | 0.144 | 0.104 | 0.118 | 0.049 | 0.115 | 0.096 | 0.143 | 0.005 | 0.15 | 0.069 | 0.169 | 0.354 | 0.177 | 0.165 | 0.19 | 0.072 | 0.173 | 0.15 | 0.227 | 0.125 | 0.17 | 0.177 | 0.212 | 0.127 | 0.207 | 0.186 | 0.187 | 0.143 | 0.035 | 0.192 | 0.328 |
Belastingkosten
| 1.606 | -1.445 | 3.375 | 8.208 | 2.297 | -2.649 | 3.552 | 2.463 | 2.027 | 6.04 | 2.041 | -1.087 | 0.308 | -0.673 | 1.796 | 8.985 | 2.985 | 2.332 | 3.755 | 13.271 | 0.159 | 3.529 | 0.728 | 17.596 | 0.017 | -1.216 | 0.319 | -2.602 | 0.806 | 11.101 | 0.002 | 52.575 | -15.237 | -27.612 | 0.175 | 7.517 | -9.753 | 0.092 | 0.169 | 2.187 | 3.27 | 1.066 | 1.93 | 4.108 | 2.317 | 9.086 | 3.136 | 6.379 | 2.565 | 7.578 | 4.642 | 3.774 | 6.434 | 7.392 | 8.715 | 13.218 | 5.488 | 3.92 | 4.605 | 4.087 | 7.389 | 2.725 | 6.559 | 3.512 | 3.94 | 4.805 | 8.304 | -15.354 | 8.516 | 4.877 | 8.361 | 18.229 | 6.775 | 5.585 | 6.911 | 6.462 | 5.798 | 7.759 | 5.839 | 3.806 | 2.289 | 5.024 | 3.508 | 4.149 | 3.282 | 4.118 | 1.989 | 2.462 | 0.645 | 5.273 | 5.593 |
Nettowinst
| 18.815 | 40.385 | 25.305 | 4.103 | 22.881 | 39.233 | 25.743 | 3.95 | 13.749 | 28.081 | 11.393 | 20.365 | 2.345 | 20.127 | 1.696 | 1.587 | 4.425 | 15.335 | -14.226 | -9.71 | 12.999 | 11.235 | 10.423 | 50.053 | 46.371 | 1.739 | -84.628 | 135.37 | 32.978 | -51.406 | -107.528 | -488.025 | -164.694 | -81.505 | -94.498 | 60.339 | -57.462 | 21.343 | -18.384 | 40.499 | 23.229 | 7.163 | 0.966 | 43.364 | 7.533 | 41.53 | 11.36 | 43.24 | 29.022 | 36.133 | 22.18 | 5.365 | 36.61 | 23.089 | 39.362 | 25.709 | 29.046 | 33.944 | 19.673 | 25.708 | 28.93 | 30.857 | 23.278 | 13.101 | 34.362 | 25.804 | 28.597 | 15.261 | 34.998 | 14.798 | 27.725 | 80.877 | 41.675 | 32.55 | 31.234 | 3.809 | 32.328 | 22.08 | 31.679 | 18.469 | 20.717 | 20.648 | 18.928 | 17.873 | 16.568 | 18.275 | 12.948 | 11.755 | 4.079 | 18.278 | 34.95 |
Nettowinstmarge
| 0.011 | 0.018 | 0.015 | 0.002 | 0.012 | 0.017 | 0.013 | 0.002 | 0.007 | 0.015 | 0.007 | 0.009 | 0.002 | 0.011 | 0.001 | 0.001 | 0.003 | 0.008 | -0.011 | -0.006 | 0.008 | 0.006 | 0.008 | 0.028 | 0.036 | 0.001 | -0.155 | 0.075 | 0.04 | -0.067 | -0.186 | -0.39 | -0.229 | -0.101 | -0.142 | 0.037 | -0.055 | 0.01 | -0.077 | 0.077 | 0.057 | 0.018 | 0.003 | 0.073 | 0.017 | 0.079 | 0.035 | 0.064 | 0.072 | 0.083 | 0.068 | 0.012 | 0.1 | 0.056 | 0.105 | 0.068 | 0.082 | 0.085 | 0.087 | 0.073 | 0.11 | 0.092 | 0.088 | 0.034 | 0.098 | 0.078 | 0.107 | 0.047 | 0.119 | 0.049 | 0.124 | 0.314 | 0.157 | 0.142 | 0.16 | 0.024 | 0.149 | 0.1 | 0.192 | 0.097 | 0.156 | 0.147 | 0.183 | 0.109 | 0.181 | 0.16 | 0.177 | 0.108 | 0.064 | 0.157 | 0.287 |
WPA (Winst Per Aandeel)
| 0.02 | 0.043 | 0.027 | 0.004 | 0.024 | 0.042 | 0.027 | 0.004 | 0.018 | 0.036 | 0.015 | 0.026 | 0.003 | 0.026 | 0.002 | 0.002 | 0.006 | 0.02 | -0.018 | -0.013 | 0.017 | 0.017 | 0.013 | 0.064 | 0.06 | 0.002 | -0.11 | 0.17 | 0.042 | -0.066 | -0.14 | -0.64 | -0.21 | -0.11 | -0.16 | 0.075 | -0.077 | 0.034 | -0.03 | 0.062 | 0.17 | 0.009 | 0.001 | 0.068 | 0.012 | 0.065 | 0.018 | 0.062 | 0.041 | 0.058 | 0.036 | 0.008 | 0.053 | 0.028 | 0.047 | 0.037 | 0.041 | 0.051 | 0.03 | 0.037 | 0.041 | 0.048 | 0.036 | 0.019 | 0.053 | 0.037 | 0.041 | 0.022 | 0.05 | 0.022 | 0.041 | 0.12 | 0.059 | 0.048 | 0.046 | 0.006 | 0.048 | 0.033 | 0.047 | 0.027 | 0.031 | 0.031 | 0.028 | 0.026 | 0.025 | 0.027 | 0.019 | 0.017 | 0.006 | 0.027 | 0.052 |
Verwaterde WPA
| 0.02 | 0.042 | 0.027 | 0.004 | 0.023 | 0.041 | 0.027 | 0.004 | 0.018 | 0.036 | 0.015 | 0.026 | 0.003 | 0.026 | 0.002 | 0.002 | 0.006 | 0.02 | -0.018 | -0.013 | 0.017 | 0.017 | 0.013 | 0.064 | 0.06 | 0.002 | -0.11 | 0.17 | 0.042 | -0.066 | -0.14 | -0.64 | -0.21 | -0.11 | -0.16 | 0.075 | -0.077 | 0.034 | -0.03 | 0.062 | 0.17 | 0.009 | 0.001 | 0.068 | 0.012 | 0.065 | 0.018 | 0.062 | 0.041 | 0.058 | 0.036 | 0.008 | 0.053 | 0.028 | 0.047 | 0.037 | 0.041 | 0.051 | 0.03 | 0.037 | 0.041 | 0.048 | 0.036 | 0.019 | 0.053 | 0.037 | 0.041 | 0.022 | 0.05 | 0.022 | 0.041 | 0.12 | 0.059 | 0.048 | 0.046 | 0.006 | 0.048 | 0.033 | 0.047 | 0.027 | 0.031 | 0.031 | 0.028 | 0.026 | 0.025 | 0.027 | 0.019 | 0.017 | 0.006 | 0.027 | 0.052 |
EBITDA
| 51.123 | 126.242 | 101.191 | 109.805 | 115.279 | 120.11 | 113.341 | 58.33 | 101.702 | 123.984 | 42.917 | 117.71 | 97.443 | 103.069 | 79.957 | 53.549 | 50.256 | 51.789 | 30.842 | 79.657 | 50.939 | 52.497 | 38.833 | 149.007 | 75.811 | 56.268 | -68.15 | 205.27 | 64.536 | -16.987 | -81.801 | -408.09 | -154.811 | -86.744 | -86.329 | 63.434 | -25.667 | 49.87 | 58.835 | 48.727 | 147.552 | 12.677 | 6.834 | 46.615 | 12.982 | 51.3 | 18.94 | 56.778 | 34.649 | 50.728 | 30.342 | 24.595 | 48.206 | 26.264 | 52.152 | 6.939 | 38.897 | 42.727 | 26.533 | 22.59 | 40.116 | 39.182 | 31.87 | 3.824 | 43.964 | 48.502 | 42.489 | -19.35 | 46.851 | 45.054 | 44.171 | 102.689 | 58.023 | 42.971 | 52.453 | 21.445 | 43.157 | 46.277 | 51.069 | 33.825 | 32.374 | 34.566 | 28.728 | 30.666 | 19.538 | 33.739 | 21.762 | 23.994 | -3.965 | 26.738 | 37.047 |
EBITDA ratio
| 0.029 | 0.045 | 0.033 | 0.02 | 0.027 | 0.033 | 0.027 | 0.025 | 0.021 | 0.039 | 0.027 | 0.036 | 0.023 | 0.03 | 0.026 | 0.032 | 0.034 | 0.028 | 0.024 | 0.022 | 0.029 | 0.037 | 0.026 | 0.051 | 0.058 | 0.037 | -0.128 | 0.086 | 0.07 | -0.022 | -0.142 | -0.244 | -0.215 | -0.108 | -0.13 | 0.035 | -0.024 | 0.023 | -0.019 | 0.093 | 0.084 | 0.032 | 0.021 | 0.081 | 0.03 | 0.098 | 0.059 | 0.087 | 0.086 | 0.116 | 0.093 | 0.056 | 0.132 | 0.064 | 0.138 | 0.018 | 0.109 | 0.143 | 0.117 | 0.038 | 0.153 | 0.151 | 0.121 | 0.02 | 0.126 | 0.146 | 0.159 | -0.03 | 0.159 | 0.15 | 0.197 | 0.398 | 0.219 | 0.188 | 0.269 | 0.133 | 0.198 | 0.21 | 0.31 | 0.178 | 0.244 | 0.247 | 0.278 | 0.186 | 0.213 | 0.296 | 0.297 | 0.221 | -0.062 | 0.229 | 0.304 |