Sinopec Oilfield Equipment Corporation
SZSE:000852.SZ
6.53 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 108.752 | 67.669 | 59.863 | 30.663 | 45.182 | 31.946 | 34.687 | -807.848 | 42.572 | 62.118 | 97.662 | 129.216 | 111.329 | 109.623 | 113.469 | 108.427 | 98.123 | 178.485 | 93.638 | 78.261 | 61.28 | 66.212 | 78.103 | 72.96 | 55.923 | 83.078 |
Afschrijvingen & Amortisatie
| 257.374 | 237.856 | 208.681 | 174.504 | 175.112 | 184.845 | 167.5 | 164.748 | 178.368 | 94.598 | 96.926 | 91.46 | 91.474 | 58.262 | 52.458 | 50.803 | 44.944 | 39.275 | 39.985 | 29.318 | 29 | 30.809 | 31.142 | 35.679 | 30.951 | 20.651 |
Uitgestelde Inkomstenbelasting
| 0.539 | -1.07 | -4.681 | 5.502 | 7.475 | 5.983 | -10.898 | 10.373 | -21.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 10.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 257.243 | 51.924 | -173.236 | -139.528 | -991.681 | -626.959 | -206.003 | 329.812 | -204.002 | -37.668 | -189.638 | -84.862 | -22.306 | -0.736 | -122.332 | -84.1 | -78.435 | -42.218 | 28.784 | 36.934 | -42.837 | -76.959 | -4.209 | -35.256 | -30.971 | -76.848 |
Vorderingen
| -462.211 | -827.608 | -8.892 | -143.475 | 6.45 | 393.53 | -396.449 | 417.584 | 82.713 | -270.056 | -126.507 | -140.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 202.181 | -132.656 | 54.659 | 532.224 | -1,070.659 | -1,263.23 | -126.644 | 245.94 | -41.119 | -6.309 | -85.316 | -33.939 | -7.167 | -55.604 | 58.382 | -95.685 | -61.852 | -41.462 | -34.411 | -36.414 | -19.342 | 1.172 | -31.266 | -8.855 | -42.213 | -38.002 |
Crediteuren
| 516.734 | 1,013.258 | -214.322 | -533.779 | 65.053 | 236.758 | 327.989 | -344.085 | -223.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.539 | -1.07 | -4.681 | 5.502 | 7.475 | 636.271 | -79.359 | 83.872 | -162.883 | -31.359 | -104.322 | -50.924 | -15.139 | 54.868 | -180.713 | 11.585 | -16.583 | -0.756 | 63.194 | 73.348 | -23.495 | -78.131 | 27.057 | -26.401 | 11.242 | -38.846 |
Overige Niet-Contante Posten
| 51.884 | 119.678 | 180.337 | 159.472 | 132.418 | 116.514 | 51.51 | 193.929 | 113.357 | 15.6 | 28.851 | 29.582 | 5.317 | 16.184 | -5.953 | 35.92 | 51.106 | -72.651 | 39.825 | 14.856 | 19.393 | 10.992 | 7.637 | -1.097 | -0.053 | 16.719 |
Kasstroom uit Operationele Activiteiten
| 686.279 | 477.127 | 275.645 | 225.111 | -638.969 | -293.654 | 47.693 | -119.359 | 130.296 | 134.649 | 33.801 | 165.396 | 185.815 | 183.333 | 37.643 | 111.05 | 115.739 | 102.891 | 202.232 | 159.369 | 66.836 | 31.053 | 112.674 | 72.285 | 55.85 | 43.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -114.662 | -157.377 | -188.696 | -52.159 | -110.949 | -69.417 | -14.115 | -23.547 | -50.3 | -61.503 | -32.726 | -122.686 | -152.648 | -117.819 | -95.031 | -130.534 | -94.771 | -207.565 | -59.186 | -43.674 | -28.908 | -46.605 | -54.788 | -28.717 | -7.015 | -55.337 |
Netto Overnames
| 0 | 7.76 | 0.753 | 52.887 | 9.442 | 12.835 | 10.524 | 27.994 | -1,515.832 | -1.572 | 0 | 0 | 0 | 0.708 | 0 | 26.294 | 47.39 | 0 | 59.501 | 4.445 | 0.555 | 4.204 | 1.49 | 0.206 | 0.007 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.753 | -2.137 | 0 | 0 | 0 | 0 | -9 | 0 | -3.755 | 0 | 0 | 117.819 | 0 | 0.445 | 0.281 | 0 | -42.817 | -118.596 | -101.498 | -76.256 | -216.614 | -86.743 | -98.549 | 0 |
Verkoop/verval van Beleggingen
| 2.034 | 1.64 | 2.685 | 8.297 | 0 | 0 | 1.015 | 0 | 60.124 | 0 | 0 | 0 | 0.5 | 19.221 | 0 | 8 | 5.399 | 119.887 | 4.361 | 3.425 | 38.459 | 55.367 | 279.479 | 68.72 | 2.055 | 1.412 |
Overige Investeringsactiviteiten
| 7.002 | 2.349 | 0.753 | -52.159 | 0 | 12.835 | 51.441 | 27.994 | -50.3 | 0.28 | 0.992 | 0.42 | 1.234 | -117.819 | 0.819 | -1.2 | 6.053 | 0.136 | -59.186 | 0.199 | 0.225 | 0.734 | 0.786 | 0.706 | 1.752 | 0.441 |
Kasstroom uit Investeringsactiviteiten
| -105.626 | -145.628 | -185.258 | -45.271 | -101.507 | -56.582 | 38.341 | 4.447 | -1,565.309 | -62.796 | -35.489 | -122.266 | -150.914 | -97.891 | -94.212 | -96.995 | -35.648 | -87.542 | -97.326 | -154.201 | -91.167 | -62.555 | 10.353 | -45.829 | -101.75 | -53.484 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -126.438 | -379.76 | -61.612 | -130.77 | 730 | -2,833.713 | -13.621 | 254.233 | -261.927 | -39.365 | 110 | 72 | 63 | -70 | 50.994 | 33.583 | -35 | 3.967 | 9.8 | 0 | 56 | -60 | 12.551 | 14.7 | -4.86 | -48.6 |
Uitgifte van Gewone Aandelen
| 59.829 | 994.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -994.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -53.269 | -31.147 | -52.359 | -58.043 | -50.694 | -74.83 | -70.262 | -56.717 | -43.373 | -37.708 | -101.646 | -95.227 | -93.416 | -52.463 | -40.626 | -114.466 | -135.828 | -70.124 | -40.214 | -67.687 | -29.665 | -57.507 | -6.9 | -40.098 | -39.947 | -7.305 |
Overige Financieringsactiviteiten
| 48.93 | 983.224 | -14.127 | -47.352 | 8.944 | 3,257.48 | -11.233 | -30.01 | 1,750.818 | -47.588 | 0.703 | -2.982 | 10.781 | 21.786 | -2.824 | 0 | 0 | 8.357 | 1.621 | 186.838 | -0 | -0.255 | 0.574 | -0.761 | 0.203 | 238.154 |
Kasstroom uit Financieringsactiviteiten
| -130.777 | 572.317 | -128.098 | -236.165 | 688.249 | 348.937 | -95.116 | 167.506 | 1,445.518 | -92.708 | 9.057 | -26.209 | -19.636 | -100.677 | 7.544 | -80.883 | -170.828 | -57.799 | -28.793 | 39.789 | 26.335 | -117.762 | 6.225 | -26.159 | -44.604 | 182.249 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.982 | 9.851 | -1.621 | -2.834 | -3.069 | -2.527 | 4.064 | 0.781 | 3.734 | -0.044 | -0.786 | -1.394 | -0.596 | -1.318 | 0.613 | -0.458 | -0.977 | -0.372 | -0.265 | -0.003 | 0.01 | 0.009 | 0.007 | 0 | 0.008 | 0.023 |
Netto Kasstroomverandering
| 448.894 | 913.666 | -39.332 | -59.159 | -55.295 | -3.826 | -5.018 | 53.374 | 14.239 | -20.899 | 6.583 | 15.528 | 14.669 | -16.553 | -48.411 | -67.286 | -91.714 | -24.983 | 71.037 | 124.315 | 2.015 | -149.255 | 129.259 | 0.297 | -90.496 | 172.388 |
Kaspositie aan het Einde van de Periode
| 1,415.703 | 966.809 | 53.143 | 92.475 | 151.634 | 206.929 | 210.755 | 215.773 | 162.399 | 50.715 | 71.614 | 65.031 | 49.503 | 34.835 | 51.388 | 99.799 | 167.086 | 258.799 | 283.783 | 212.746 | 88.43 | 86.416 | 235.67 | 106.412 | 106.115 | 196.61 |