CITIC Guoan Information Industry Co., Ltd.
SZSE:000839.SZ
2.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.251 | 141.733 | 15.367 | -120.239 | -37.61 | -6.527 | 73.356 | -1,461.302 | -158.04 | -100.661 | -146.574 | -1,063.238 | -172.469 | -195.448 | -44.536 | -2,495.126 | 27.531 | -167.295 | 0.303 | -74.982 | -74.546 | 114.447 | 41.57 | 2,000.711 | 5.822 | -44.874 | 44.497 | 11.511 | 7.018 | 186.286 | 54.557 | 11.25 | 51.296 | 85.293 | 87.026 | 97.85 | 73.803 | 107.524 | 72.292 | 78.173 | 17.514 | 33.311 | 43.948 | -229.43 | 11.397 | 34.329 | 40.369 | -192.986 | 30.336 | 34.913 | 44.961 | -26.142 | 19.749 | 34.209 | 37.458 | -71.359 | 2.147 | 103.513 | 69.885 | -211.276 | 3.553 | 521.537 | 66.362 | 145.05 | 73.397 | 72.321 | 65.103 | 167.378 | 62.577 | 43.164 | 52.136 | 228.849 | 46.784 | 78.887 | 63.206 | 87.95 | 52.473 | 59.2 | 56.395 | 70.014 | 57.55 | 59.281 | 51.321 | 31.118 | 46.545 | 74.975 | 46.914 |
Afschrijvingen & Amortisatie
| 0 | 34.333 | 34.333 | 34.224 | -56.905 | 33.832 | 33.832 | 47.158 | 47.158 | 43.863 | 43.863 | 68.763 | 68.763 | 56.677 | 56.677 | 341.195 | -105.366 | 105.366 | 0 | 173.211 | -70.196 | 70.196 | 0 | 162.837 | -37.464 | 37.464 | 0 | 70.468 | -31.507 | 31.507 | 0 | 62.48 | -30.445 | 30.445 | 0 | 52.865 | -25.052 | 25.052 | 0 | 167.183 | -70.199 | 70.199 | 0 | 151.989 | -57.484 | 57.484 | 0 | 137.701 | -57.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.221 | 45.765 | 26.367 | 36.22 | 36.78 | 28.756 | 28.518 | 27.115 | 80.863 | 3.777 | 9.674 | 8.61 | 5.052 | 14.055 | 3.204 | 7.535 |
Uitgestelde Inkomstenbelasting
| 5.228 | 0 | 0 | 0 | 0 | 0 | 0 | -28.519 | 34.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -588.296 | 0 | -216.451 | 430.482 | -430.482 | 0 | 166.891 | 11.699 | -11.699 | 0 | -325.442 | -1,542.432 | 1,542.432 | 0 | -917.791 | 188.393 | -188.393 | 0 | -460.77 | 409.377 | -409.377 | 0 | -911.196 | 319.994 | -319.994 | 0 | -440.187 | -191.666 | 191.666 | 0 | -860.905 | 556.256 | -556.256 | 0 | -344.041 | 226.767 | -226.767 | 0 | -581.069 | 133.045 | -133.045 | 0 | -684.734 | 102.758 | -102.758 | 0 | -353.451 | 170.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.356 | -92.642 | -83.656 | -134.835 | 126.079 | -34 | 77.593 | -214.804 | 437.932 | -96.105 | -48.117 | -53.931 | -117.105 | -152.419 | -289.685 | -173.322 |
Vorderingen
| 0 | -688.583 | 0 | -67.365 | 411.873 | -411.873 | 0 | 28.385 | -41.432 | 41.432 | 0 | -199.01 | -1,636.111 | 1,636.111 | 0 | -679.994 | 69.079 | -69.079 | 0 | -259.978 | 301.039 | -301.039 | 0 | -427.898 | 245.364 | -245.364 | 0 | 74.311 | -343.011 | 343.011 | 0 | -537.239 | 456.553 | -456.553 | 0 | -135.225 | 162.645 | -162.645 | 0 | -386.891 | 65.33 | -65.33 | 0 | -544.336 | 6.559 | -6.559 | 0 | -247.536 | 178.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 100.287 | 0 | -149.087 | 18.609 | -18.609 | 0 | 138.506 | 53.131 | -53.131 | 0 | -126.432 | 93.679 | -93.679 | 0 | -237.797 | 119.314 | -119.314 | 0 | -200.793 | 108.338 | -108.338 | 0 | -483.298 | 74.63 | -74.63 | 0 | -514.498 | 151.345 | -151.345 | 0 | -323.666 | 99.703 | -99.703 | 0 | -208.816 | 64.121 | -64.121 | 0 | -194.178 | 67.714 | -67.714 | 0 | -140.398 | 96.199 | -96.199 | 0 | -105.915 | -8.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.226 | -58.313 | -40.015 | -12.253 | -39.002 | 4.955 | -2.578 | 20.97 | 33.144 | 27.525 | -1.097 | -46.491 | -1.105 | -100.636 | -236.148 | -18.42 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.582 | -34.328 | -43.642 | -122.582 | 165.081 | -38.954 | 80.171 | -235.774 | 404.789 | -123.629 | -47.02 | -7.44 | -116 | -51.783 | -53.537 | -154.902 |
Overige Niet-Contante Posten
| 93.549 | -170.833 | -280.577 | 199.857 | -212.532 | 100.285 | -33.832 | 1,461.302 | 158.04 | -32.164 | 51.09 | 1,150.542 | 172.469 | 195.448 | 44.536 | 2,495.126 | -27.531 | 167.295 | -0.303 | 74.982 | 74.546 | -114.447 | -41.57 | -2,000.711 | -5.822 | 44.874 | -44.497 | -11.511 | -7.018 | -186.286 | -54.557 | -11.25 | -51.296 | -85.293 | -87.026 | -97.85 | -73.803 | -107.524 | -72.292 | -78.173 | -17.514 | -33.311 | -43.948 | 229.43 | -11.397 | -34.329 | -40.369 | 192.986 | -30.336 | -34.913 | -44.961 | 26.142 | -19.749 | -34.209 | -37.458 | 71.359 | -2.147 | -103.513 | -69.885 | 211.276 | -3.553 | -521.537 | -66.362 | -145.05 | -73.397 | -72.321 | -65.103 | -167.378 | -62.577 | -43.164 | -52.136 | -206.809 | 39.068 | 50.667 | 4.748 | 26.055 | 46.544 | 44.264 | 12.136 | 96.682 | 11.57 | 0.416 | 3.003 | 20.344 | 20.036 | -51.931 | -40.873 |
Kasstroom uit Operationele Activiteiten
| 91.526 | -63.433 | -265.21 | 45.395 | 123.435 | -302.891 | 73.356 | -1,461.302 | -158.04 | -100.661 | -95.484 | 40.583 | 24.192 | 277.69 | -416.511 | 124.085 | -143.147 | 283.602 | -453.467 | 157.065 | 2.005 | -36.197 | -155.354 | 303.936 | -79.754 | -173.925 | -184.403 | 289.191 | -285.278 | -54.015 | -248.861 | 199.516 | -49.595 | -60.436 | -322.654 | 166.286 | -3.111 | -19.001 | -57.709 | 1,733.208 | -271.39 | -96.351 | -74.744 | -148.352 | -97.234 | -30.438 | -86.911 | 150.138 | -110.968 | 0 | 0 | 417.44 | -83.713 | 0 | 0 | 87.463 | -43.102 | -111.23 | -220.598 | 477.936 | -268.223 | 346.75 | -178.687 | -292.494 | 268.476 | 0 | 0 | 98.578 | 0 | 0 | 0 | 65.905 | 38.977 | 72.264 | -30.661 | 276.864 | 93.774 | 209.575 | -119.158 | 685.492 | -23.208 | 21.254 | 9.003 | -60.592 | -71.783 | -263.438 | -159.746 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.189 | -8.922 | -8.995 | -11.692 | -4.973 | -9.298 | -2.446 | -11.781 | -23.944 | -35.322 | -26.724 | -1.027 | -3.734 | -1.288 | -7.438 | -79.972 | -38.394 | -47.741 | -15.758 | -27.03 | -28.831 | -36.523 | -30.6 | -411.535 | -238.357 | -303.525 | -344.352 | -433.071 | -228.287 | -230.173 | -154.531 | -123.234 | -54.299 | -21.677 | -19.342 | -112.159 | -8.693 | -8.874 | -12.087 | -81.148 | -15.112 | -13.142 | -12.788 | -107.849 | -11.367 | -27.879 | -16.906 | -171.727 | -31.737 | -27.461 | -23.824 | -47.595 | -55.671 | -74.266 | -34.039 | -210.721 | -15.549 | -18.623 | -43.697 | -92.221 | -104.095 | -54.759 | -56.725 | -182.897 | -176.725 | -177.69 | -188.428 | -244.353 | -130.167 | -315.273 | -318.933 | -624.983 | -451.12 | -412.757 | -142.723 | -109.788 | -81.538 | -153.436 | -67.758 | -305.377 | -22.1 | -23.562 | -48.15 | -99.31 | -76.403 | -25.129 | -4.313 |
Netto Overnames
| 0.245 | 0.012 | 0 | 0.181 | 27.466 | 16.13 | 7.1 | 0 | 0.116 | 0 | 0.008 | 0.878 | 0.739 | 0.356 | 0.001 | 2.29 | -0.998 | 0 | 0 | 3.306 | 2.409 | 0 | 0.632 | 1,375.936 | 759.747 | 0.264 | 0.003 | -3.578 | 68.509 | 0.967 | 0 | 70.694 | -69.833 | 0.342 | 0.022 | 413.68 | 0.024 | 0 | 0.014 | 296.589 | 342.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 121.342 | 0 | 0.214 | 0.953 | 0.802 | 0.113 | -0.707 | 303.141 | 0 | 0 | 0 | 0 | 0.228 | 0.231 | 0.004 | 0.009 | 0.12 | 0.104 | 0 | 0 | 20.473 | 0.976 | 0.355 | 0.54 | 2.858 | 0.024 | 0.699 | 0.013 | 1.059 | 0.192 | -0.005 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -27.466 | -65.827 | -0.012 | -166.167 | -0.116 | -170.532 | 0 | -273.652 | 0 | -165.324 | 0 | -59.865 | -69.011 | 0 | 0 | -109.154 | -18.121 | 0 | 0.005 | -283.37 | -50 | -48.608 | -48.65 | -16.544 | -104.972 | -163.587 | -128 | -1,301.724 | -700.946 | -2,749.32 | -20 | -227.327 | -12 | 0 | -59.478 | -2,004.8 | -697.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.5 | 0 | 0 | -2.143 | 0 | -0.672 | -23.561 | -1.089 | -1.473 | -148.25 | -267.283 | 0 | 0 | 0 | 0 | -74.438 | -10.871 | -1.545 | -1.374 | -37.73 | -259.57 | -6.525 | -0.4 | -3.095 | -7.525 | -7.22 | -5.693 | -220.394 | 0.278 | -58.981 | -234.727 | -52.803 | 20.426 | -69.201 | -35 |
Verkoop/verval van Beleggingen
| 44.291 | 0.204 | 1.001 | 9.614 | 4.084 | 206.202 | 3.2 | 47.568 | 58.847 | 198.28 | 528.741 | 360.803 | 82.186 | 692.797 | 788.743 | 548.294 | 823.509 | 305.432 | 371.118 | 190.153 | 160.574 | 603.264 | 141.413 | 187.849 | 39.882 | 46.891 | 48.062 | 41.16 | 39.385 | 0 | 0 | 50.533 | 46.83 | 111.205 | 1,902.789 | 950.365 | 766.024 | 945.59 | 34.196 | 322.173 | 110.711 | 40.848 | 36.528 | 180.245 | 51.195 | 0 | 0 | 233.169 | 87.379 | 6.177 | 13.714 | 302.379 | 6.727 | 0 | 0 | 38.633 | 46.121 | 15.188 | 55.367 | 21.247 | 43.699 | 10.332 | 46.587 | 568.287 | 12.754 | 74.473 | 4.828 | 479.917 | 3.174 | 3.312 | 9.284 | 529.001 | 4.476 | 0 | 0 | 76.107 | 1.918 | 0.724 | 0.135 | 120.589 | 14.845 | 14.686 | 36.154 | 3.019 | 23.395 | 258.225 | 30.85 |
Overige Investeringsactiviteiten
| 0.156 | 0.386 | 0.423 | 0.529 | 28.028 | 0.393 | 0.379 | 131.524 | 0.751 | 170.736 | 0.84 | 184.676 | -69.079 | -513.952 | 1.178 | 1.253 | 0.851 | -428.344 | 1.781 | 3.657 | 1.536 | -73.658 | 33.103 | 1.721 | 0.383 | 5.667 | 7.006 | 111.256 | 14.233 | 448.816 | 3.358 | 16.379 | 1.771 | -81.957 | 88.302 | 61.084 | 1.779 | 4.466 | 2.758 | 6.813 | 3.834 | -299.169 | 2.694 | 114.485 | -15.289 | 27.289 | 4.113 | 6.198 | 66.306 | 3.19 | 2.869 | 230.74 | 3.558 | 85.61 | 2.759 | 2.18 | 3.326 | 3.137 | 13.083 | -4.171 | 5.042 | 40.254 | 87.638 | 372.821 | 5.984 | -270.256 | 4.166 | 9.559 | 2.869 | 0.789 | 1.283 | 10.988 | 2.666 | 6.849 | 12.027 | 17.299 | 0.376 | 0.694 | 1.201 | 8.28 | 44.691 | 3.645 | 1.108 | 0.342 | 5.146 | 3.191 | 1.917 |
Kasstroom uit Investeringsactiviteiten
| 37.503 | -8.321 | -7.571 | -1.368 | 27.139 | 147.6 | 8.221 | 1.144 | 35.654 | 163.162 | 502.857 | 271.678 | 9.373 | 177.556 | 782.483 | 412 | 715.956 | -170.653 | 357.141 | 60.932 | 117.567 | 493.083 | 144.553 | 870.602 | 511.656 | -299.311 | -337.931 | -300.776 | -211.132 | 55.055 | -279.173 | -1,287.352 | -776.477 | -2,741.406 | 1,951.771 | 1,085.643 | 747.134 | 941.182 | -34.597 | -1,460.373 | -255.518 | -271.464 | 26.434 | 186.88 | 24.54 | -0.59 | -12.792 | 67.64 | 121.948 | -18.094 | -7.241 | 485.524 | -75.879 | 11.345 | -31.28 | -50.709 | 33.898 | -0.756 | 2.146 | -75.432 | -56.714 | -153.129 | 113.358 | 758.212 | -157.987 | -373.473 | -179.433 | 170.913 | -134.764 | -312.713 | -309.731 | -122.604 | -703.443 | -412.433 | -131.096 | 0.996 | -85.792 | -158.882 | -71.575 | -394.043 | 37.739 | -63.513 | -245.603 | -147.693 | -27.244 | 167.081 | -6.546 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 14.52 | 77.647 | 217.97 | 27.424 | -65.994 | 142.968 | -17.108 | -141.417 | 329.635 | -126.116 | -362.374 | -627.422 | 96.602 | -433.619 | -681.724 | -229.517 | -265.519 | -65.794 | 38.28 | -98.333 | -125.72 | -631.819 | 175.672 | -930.302 | -367.373 | -206.567 | 932.229 | -428.739 | -110.168 | 398.842 | 140.064 | 1,382.764 | 595 | 570.18 | 938 | -624 | -450 | -704.415 | -259 | 365.187 | -0.43 | 754.87 | 46.135 | 413.63 | 124.72 | -566.752 | 16.276 | -149.36 | -186.042 | 690.04 | 290.253 | -448.023 | -300.423 | 429.013 | -80.061 | -185.231 | -0.062 | 41.938 | -199.891 | -460.061 | -214.321 | -50.062 | 306.949 | -743.76 | 305.561 | 525.864 | 251.959 | 1,331.067 | 438.567 | 409.118 | 531.406 | -121.37 | -149.674 | 343.936 | 512.993 | -200.141 | -141.081 | 160.892 | 198.913 | -74.185 | 113.4 | -65 | 198.6 | 182 | 264 | 214.249 | 207 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -107.767 | 0 | 0 | 0 | -19.41 | 0 | 0 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.27 | -48.783 | -7.495 | -1.293 | -12.51 | -16.951 | -10.718 | -15.956 | -29.564 | -17.417 | -32.196 | -24.476 | -16.829 | -62.575 | -77.448 | -34.373 | -69.505 | -109.638 | -68.524 | -27.489 | -44.103 | -90.868 | -129.93 | -142.03 | -206.899 | -217.666 | -74.653 | -78.231 | -198.543 | -76.2 | -71.609 | -156.113 | -184.891 | -23.771 | -14.938 | -259.533 | -225.675 | -31.585 | -39.077 | -95.762 | -230.789 | -43.292 | -60.972 | -62.902 | -212.916 | -30.128 | -55.297 | -39.215 | -238.771 | -39.215 | -36.082 | -136.356 | -122.387 | -42.65 | -34.694 | -20.187 | -128.893 | -123.149 | -35.789 | -36.086 | -68.383 | -203.249 | -53.394 | -47.544 | -86.841 | -170.577 | -28.787 | -156.561 | -49.225 | -89.008 | -36.314 | -43.745 | -30.05 | -119.466 | -39.673 | -36.596 | -72.16 | -76.38 | -38.091 | -44.789 | -30.542 | -97.11 | -30.304 | -75.993 | -45.643 | -22.696 | -18.77 |
Overige Financieringsactiviteiten
| -15.648 | -23.374 | -11.692 | -39.932 | -25.909 | -15.895 | -18.602 | -25.688 | -25.265 | -32.207 | -0.166 | 335.481 | -0.33 | -0.213 | -6.605 | -0.012 | -0.134 | -4.214 | -0.174 | -1.433 | -10.569 | 9.817 | -10.257 | 120.865 | -127.933 | 1.875 | -2.928 | 152.781 | 13.863 | 880.939 | 109.788 | 32.941 | -5.458 | 3.743 | 19.295 | 24.682 | 3.985 | -1.074 | -0.304 | 11.835 | 75.583 | -15.668 | -44.506 | -61.331 | 162.906 | -48.272 | 166.469 | 2.374 | -27.744 | -31.68 | 73.894 | 11.454 | -14.478 | -24.954 | 293.795 | 354.852 | -0.031 | -0.195 | -0.37 | 6.27 | 139.357 | -4.254 | -1.598 | 26.183 | 64.4 | -0.901 | 0.278 | -1,660.102 | -0.557 | 11.909 | -0.206 | 2.27 | 1,175.601 | 0.862 | -0.11 | 0.229 | -0.353 | 1.319 | -0.317 | 4.575 | 0.046 | -0.009 | 22.29 | 13.395 | -0.051 | -0.096 | -0.016 |
Kasstroom uit Financieringsactiviteiten
| -8.397 | 5.49 | 198.782 | -11.716 | -104.413 | 110.122 | -46.429 | -183.061 | 274.806 | -175.74 | -394.736 | -318.145 | 79.443 | -496.407 | -765.776 | -263.902 | -335.158 | -179.646 | -30.418 | -127.255 | -180.393 | -712.869 | 35.485 | -1,025.384 | -701.227 | -422.358 | 854.648 | -354.189 | -294.848 | 1,203.581 | 178.243 | 1,259.591 | 409.912 | 530.742 | 942.358 | -858.852 | -675.841 | -737.074 | -298.381 | 226.26 | -155.636 | 695.91 | -59.344 | 287.099 | 74.71 | -645.153 | 127.447 | -186.201 | -452.557 | 619.145 | 328.064 | -572.925 | -437.288 | 361.409 | 179.039 | 149.433 | -128.986 | -81.406 | -236.049 | -489.878 | -143.347 | -257.565 | 251.957 | -765.121 | 293.274 | 354.386 | 267.331 | -485.597 | 388.785 | 332.018 | 494.942 | -162.845 | 995.878 | 225.331 | 473.211 | -236.507 | -213.595 | 85.831 | 160.505 | -114.398 | 82.904 | -162.12 | 190.586 | 119.402 | 218.307 | 191.457 | 188.214 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.011 | 0.003 | 0.001 | -0.009 | -0.002 | -0.005 | -0.012 | -0.017 | 0.055 | 0.052 | -0.004 | -0.048 | -0 | -0.19 | 0.132 | 0.496 | -1.122 | 0.274 | 0.166 | -0.476 | 0.814 | 0.106 | -0.097 | 0.045 | 0.982 | 1.321 | -0.369 | 11.061 | -4.304 | -10.238 | -0.494 | 2.509 | 0.175 | 0.063 | 0.042 | 0.932 | 0.002 | -0.004 | 0.002 | 0.011 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.069 | -0.038 | 0 | 0 | -0.068 | -0.035 | -0.026 | 0.005 | -0.008 | -0.009 | -0.01 | -0 | -0.099 | -0.331 | 0 | 0 | 0.007 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0.056 | -0 | 0 | -0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 86.169 | -67.048 | -74.995 | 21.325 | 46.159 | -45.174 | -57.74 | -168.482 | -23.033 | 108.56 | 12.632 | -5.931 | 113.007 | -41.35 | -399.672 | 272.679 | 236.529 | -66.423 | -126.578 | 90.267 | -60.007 | -255.877 | 24.587 | 149.199 | -268.343 | -894.274 | 331.945 | -354.714 | -795.561 | 1,194.383 | -350.285 | 174.264 | -415.985 | -2,271.037 | 2,571.516 | 394.009 | 68.183 | 185.102 | -390.685 | 499.105 | -682.544 | 328.095 | -107.653 | 325.517 | 2.016 | -676.18 | 27.744 | 31.567 | -441.576 | 573.249 | 32.858 | 329.97 | -596.918 | 473.49 | -19.347 | 186.119 | -138.224 | -193.42 | -454.496 | -87.382 | -468.293 | -63.955 | 186.629 | -299.503 | 403.432 | 210.885 | -60.585 | -216.098 | 492.249 | 82.839 | 132.316 | -219.544 | 331.412 | -114.838 | 311.454 | 41.353 | -205.613 | 136.524 | -30.227 | 176.995 | 97.435 | -204.378 | -46.014 | -88.883 | 119.279 | 95.1 | 21.922 |
Kaspositie aan het Einde van de Periode
| 180.215 | 94.046 | 161.093 | 236.088 | 214.763 | 168.604 | 213.778 | 271.517 | 439.999 | 463.032 | 354.472 | 341.839 | 347.77 | 234.763 | 276.113 | 675.784 | 403.106 | 166.577 | 232.999 | 359.577 | 269.311 | 329.318 | 585.195 | 560.608 | 411.408 | 679.751 | 1,574.025 | 1,242.08 | 1,596.793 | 2,392.355 | 1,197.971 | 1,548.256 | 1,373.993 | 1,789.978 | 4,061.015 | 1,489.499 | 1,095.491 | 1,027.307 | 842.205 | 1,232.89 | 733.785 | 1,416.329 | 1,088.234 | 1,195.729 | 870.212 | 868.197 | 1,544.377 | 1,516.633 | 1,485.066 | 1,926.642 | 1,353.393 | 1,320.535 | 990.566 | 1,587.484 | 1,113.994 | 1,133.341 | 947.221 | 1,085.445 | 1,278.865 | 1,718.046 | 1,805.427 | 2,273.72 | 2,337.675 | 2,151.046 | 2,450.549 | 2,047.117 | 1,836.232 | 1,896.817 | 2,112.915 | 1,620.666 | 1,537.827 | 1,405.512 | 1,625.055 | 1,293.643 | 1,408.481 | 1,097.027 | 1,055.674 | 1,261.288 | 1,124.764 | 1,154.991 | 977.996 | 880.561 | 1,084.94 | 1,130.953 | 1,219.836 | 1,100.557 | 1,005.457 |