CITIC Guoan Information Industry Co., Ltd.
SZSE:000839.SZ
2.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,981.635 | 2,706.748 | 2,660.433 | 2,358.906 | 3,500.708 | 3,974.368 | 4,362.39 | 3,927.05 | 2,809.43 | 2,573.767 | 1,987.901 | 1,859.946 | 1,756.491 | 1,894.931 | 1,753.89 | 1,905.137 | 2,321.442 | 1,794.24 | 1,799.859 | 1,783.636 | 1,627.245 | 937.566 | 452.239 | 528.765 | 458.631 | 485.966 | 412.207 | 336.118 | 254.744 | 261.327 |
Kosten van de omzet
| 2,466.358 | 2,374.405 | 2,299.611 | 2,248.893 | 3,131.447 | 3,474.442 | 3,554.379 | 3,148.299 | 2,376.075 | 2,050.211 | 1,743.713 | 1,583.69 | 1,371.519 | 1,429.458 | 1,337.379 | 1,220.994 | 1,418.7 | 982.412 | 1,007.171 | 1,036.034 | 1,178.624 | 663.45 | 237.327 | 256.726 | 228.513 | 259.411 | 204.52 | 135.935 | 90.236 | 104.096 |
Brutowinst
| 515.277 | 332.343 | 360.821 | 110.013 | 369.261 | 499.926 | 808.01 | 778.751 | 433.355 | 523.556 | 244.188 | 276.255 | 384.972 | 465.473 | 416.511 | 684.143 | 902.742 | 811.828 | 792.687 | 747.602 | 448.621 | 274.116 | 214.912 | 272.039 | 230.118 | 226.554 | 207.687 | 200.184 | 164.508 | 157.231 |
Brutowinstmarge
| 0.173 | 0.123 | 0.136 | 0.047 | 0.105 | 0.126 | 0.185 | 0.198 | 0.154 | 0.203 | 0.123 | 0.149 | 0.219 | 0.246 | 0.237 | 0.359 | 0.389 | 0.452 | 0.44 | 0.419 | 0.276 | 0.292 | 0.475 | 0.514 | 0.502 | 0.466 | 0.504 | 0.596 | 0.646 | 0.602 |
Onderzoek- en ontwikkelingskosten
| 93.764 | 84.037 | 84.972 | 82.845 | 69.254 | 129.015 | 117.441 | 79.529 | 57.279 | 39.672 | 13.874 | 18.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 49.369 | 197.595 | 58.494 | 68.821 | 74.789 | 100.717 | 228.512 | 170.672 | 115.775 | 80.34 | 90.601 | 82.406 | 100.736 | 83.252 | 184.209 | 183.597 | 282.382 | 334.844 | 263.44 | 201.787 | 141.139 | 58.438 | 41.034 | 54.588 | 43.188 | 51.4 | 61.483 | 47.819 | 41.24 | 33.115 |
Verkoop- en marketingkosten
| 47.967 | 82.081 | 56.856 | 66.439 | 197.636 | 306.572 | 206.486 | 214.394 | 131.445 | 177.384 | 137.706 | 121.252 | 117.779 | 116.424 | 112.507 | 160.393 | 167.141 | 141.423 | 105.713 | 113.578 | 81.478 | 18.331 | 5.005 | 11.698 | 15.478 | 35.985 | 22.036 | 15.396 | 9.184 | 4.817 |
Verkoop-, algemene en administratieve kosten
| 97.336 | 279.675 | 115.35 | 135.26 | 272.425 | 407.289 | 434.998 | 385.066 | 247.219 | 257.724 | 228.307 | 203.658 | 218.516 | 199.676 | 296.716 | 343.99 | 449.522 | 476.267 | 369.153 | 315.365 | 222.617 | 76.769 | 46.039 | 66.285 | 58.666 | 87.385 | 83.519 | 63.215 | 50.424 | 37.931 |
Overige kosten
| 207.171 | -55.627 | 143.976 | 113.091 | 183.422 | -0.119 | -1.761 | 24.189 | 9.859 | -60.411 | -68.862 | -66.125 | 7.081 | 44.776 | 66.722 | 37.013 | 23.536 | 43.885 | 53.933 | 37.27 | 4.174 | 6.004 | 4.225 | -0.089 | 6.071 | 0.819 | 0.53 | 1.185 | 0.262 | -0.037 |
Bedrijfskosten
| 345.496 | 308.084 | 344.298 | 331.196 | 525.102 | 778.427 | 637.594 | 606.939 | 392.731 | 446.671 | 416.894 | 375.007 | 357.404 | 368.046 | 389.733 | 408.191 | 513.858 | 517.632 | 411.101 | 356.567 | 244.383 | 94.358 | 60.007 | 81.179 | 70.664 | 100.524 | 96.125 | 74.33 | 58.465 | 46.366 |
Bedrijfsresultaat
| -42.646 | 24.258 | 16.523 | -263.746 | 359.07 | 2,247.641 | 428.955 | 254.416 | 383.31 | 146.689 | -192.147 | -127.757 | 18.143 | 62.771 | 453.839 | 353.863 | 334.434 | 456.398 | 273.437 | 295.21 | 282.161 | 233.503 | 255.671 | 312.047 | 216.718 | 141.403 | 117.224 | 127.494 | 104.602 | 112.265 |
Bedrijfsresultaat ratio
| -0.014 | 0.009 | 0.006 | -0.112 | 0.103 | 0.566 | 0.098 | 0.065 | 0.136 | 0.057 | -0.097 | -0.069 | 0.01 | 0.033 | 0.259 | 0.186 | 0.144 | 0.254 | 0.152 | 0.166 | 0.173 | 0.249 | 0.565 | 0.59 | 0.473 | 0.291 | 0.284 | 0.379 | 0.411 | 0.43 |
Totaal overige inkomsten en kosten netto
| 2.475 | -1,841.023 | -210.609 | -59.5 | -10.743 | -0.119 | -1.761 | 23.148 | 16.904 | 83.561 | 31.567 | 3.378 | 72.303 | 83.94 | 338.297 | 34.744 | 8.592 | 32.284 | 40.36 | -68.12 | -0.928 | 2.236 | 3.993 | -0.007 | 6.071 | 4.483 | -0.106 | 0.631 | 0.111 | -0.039 |
Inkomen voor belasting
| -40.171 | -1,816.765 | -1,825.776 | -2,887.046 | 31.183 | 2,247.523 | 427.194 | 265.769 | 391.247 | 231.564 | -129.455 | -90.623 | 90.445 | 146.711 | 519.978 | 388.607 | 355.404 | 488.682 | 313.797 | 322.436 | 281.234 | 235.74 | 259.664 | 311.958 | 222.788 | 141.855 | 117.118 | 128.125 | 104.713 | 112.226 |
Inkomen voor belasting ratio
| -0.013 | -0.671 | -0.686 | -1.224 | 0.009 | 0.566 | 0.098 | 0.068 | 0.139 | 0.09 | -0.065 | -0.049 | 0.051 | 0.077 | 0.296 | 0.204 | 0.153 | 0.272 | 0.174 | 0.181 | 0.173 | 0.251 | 0.574 | 0.59 | 0.486 | 0.292 | 0.284 | 0.381 | 0.411 | 0.429 |
Belastingkosten
| 42.523 | 53.735 | 15.142 | 68.102 | 70.308 | 328.273 | 126.486 | 37.473 | 39.192 | 52.83 | 9.589 | -14.334 | 8.93 | 31.588 | 134.853 | 38.171 | 42.774 | 70.956 | 57.778 | 84.27 | 81.682 | 51.067 | 37.672 | 45.094 | 22.469 | 28.697 | 12.275 | 35.64 | 26.186 | 33.784 |
Nettowinst
| -91.019 | -1,870.501 | -1,840.918 | -2,955.148 | -39.126 | 2,006.156 | 259.371 | 230.202 | 351.47 | 172.947 | -143.336 | -82.777 | 65.273 | 104.186 | 380.176 | 355.871 | 325.255 | 419.159 | 224.613 | 215.962 | 192.293 | 180.688 | 212.841 | 265.77 | 200.165 | 109.188 | 104.164 | 85.657 | 70.763 | 75.185 |
Nettowinstmarge
| -0.031 | -0.691 | -0.692 | -1.253 | -0.011 | 0.505 | 0.059 | 0.059 | 0.125 | 0.067 | -0.072 | -0.045 | 0.037 | 0.055 | 0.217 | 0.187 | 0.14 | 0.234 | 0.125 | 0.121 | 0.118 | 0.193 | 0.471 | 0.503 | 0.436 | 0.225 | 0.253 | 0.255 | 0.278 | 0.288 |
WPA (Winst Per Aandeel)
| -0.023 | -0.48 | -0.47 | -0.75 | -0.01 | 0.51 | 0.066 | 0.059 | 0.09 | 0.04 | -0.037 | -0.021 | 0.017 | 0.027 | 0.097 | 0.091 | 0.083 | 0.12 | 0.05 | 0.049 | 0.043 | 0.041 | 0.053 | 0.059 | 0.054 | 0.028 | 0.028 | 0.022 | 0.018 | 0.019 |
Verwaterde WPA
| -0.023 | -0.48 | -0.47 | -0.75 | -0.01 | 0.51 | 0.066 | 0.059 | 0.09 | 0.04 | -0.091 | -0.021 | 0.017 | 0.027 | 0.097 | 0.091 | 0.083 | 0.12 | 0.05 | 0.049 | 0.043 | 0.041 | 0.053 | 0.059 | 0.054 | 0.028 | 0.028 | 0.022 | 0.018 | 0.019 |
EBITDA
| 349.405 | -606.845 | -1,280.83 | -2,211.976 | 422.136 | 2,641.553 | 539.156 | 248.859 | 401.438 | 518.922 | 315.358 | 332.994 | 302.818 | 428.884 | 139.984 | 344.316 | 328.527 | 827.738 | 602.298 | 565.95 | 407.598 | 327.927 | 333.325 | 319.111 | 178.326 | 151.199 | 111.562 | 125.854 | 106.043 | 110.865 |
EBITDA ratio
| 0.117 | -0.224 | -0.069 | 0.033 | 0.152 | 0.716 | 0.193 | 0.145 | 0.245 | 0.304 | 0.166 | 0.229 | 0.272 | 0.273 | 0.083 | 0.199 | 0.254 | 0.45 | 0.328 | 0.313 | 0.25 | 0.35 | 0.737 | 0.67 | 0.378 | 0.315 | 0.271 | 0.374 | 0.416 | 0.424 |