CASIN Real Estate Development Group Co.,Ltd.
SZSE:000838.SZ
3.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -15.744 | 18.284 | -8.574 | -306.341 | 108.412 | -47.247 | -8.039 | -25.536 | -46.305 | -180.621 | 17.95 | -706.014 | -36.606 | 32.844 | -29.869 | 62.171 | 29.523 | 52.327 | -28.079 | 78.273 | 63.289 | -13.346 | -19.676 | 90.394 | 6.817 | 2.875 | 13.638 | 109.382 | 71.492 | 8.49 | 6.426 | 26.756 | -14.697 | 80.996 | 18.254 | 7.68 | 8.003 | 76.821 | -8.627 | 32.685 | -7.9 | 22.435 | 27.33 | 84.425 | -15.637 | -4.371 | -4.691 | 56.109 | -8.37 | -12.186 | -4.309 | -15.799 | -6.391 | -2.211 | -3.163 | -15.578 | -1.827 | -1.499 | -5.262 | 9.223 | -1.363 | -2.688 | -2.694 | -5.133 | 0.343 | 3.165 | 12.173 | 58.387 | -1.011 | 1.328 | 0.099 | -1.135 | 0.788 | 1.41 | 0.285 | -1.205 | 1.874 | -1.156 | 2.85 | 2.655 | 1.77 | 1.06 | 2.74 |
Afschrijvingen & Amortisatie
| 0 | 1.067 | 1.067 | 4.227 | -6.904 | 3.855 | 3.855 | 17.49 | 4.785 | 3.96 | 3.96 | 8.193 | 8.193 | 1.941 | 1.941 | 13.788 | -3.326 | 3.326 | 0 | 13.279 | -6.42 | 6.42 | 0 | 12.962 | -6.469 | 6.469 | 0 | 13.261 | -4.728 | 4.728 | 0 | 14.8 | -5.99 | 5.99 | 0 | 6.636 | -7.483 | 7.483 | 0 | 1.32 | -0.53 | 0.53 | 0 | 0.842 | -0.388 | 0.388 | 0 | 0.69 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.108 | 0.391 | 2.093 | 0.144 | 1.722 | -0.102 | 1.911 | 0.422 | 0.794 | 0.331 | 1.019 | 0.401 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 359.681 | 0 | 3,598.099 | -1,668.804 | 1,668.804 | 0 | 2,526.482 | -1,415.212 | 1,415.212 | 0 | 1,735.196 | -1,015.315 | 1,015.315 | 0 | 1,178.649 | 592.876 | -592.876 | 0 | -636.649 | 1,086.412 | -1,086.412 | 0 | -1,271.116 | 1,361.648 | -1,361.648 | 0 | -3,241.964 | 451.798 | -451.798 | 0 | -171.822 | -162.319 | 162.319 | 0 | -721.314 | 172.592 | -172.592 | 0 | -552.832 | 108.006 | -108.006 | 0 | -280.565 | 104.754 | -104.754 | 0 | -335.059 | 233.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.907 | -7.451 | 2.681 | 4.775 | 7.686 | -2.893 | 4.15 | -1.514 | -4.139 | -0.599 | -0.942 | 2.354 |
Vorderingen
| 0 | 29.882 | 0 | 204.118 | 194.39 | -194.39 | 0 | 211.622 | -121.342 | 121.342 | 0 | 240.373 | -91.427 | 91.427 | 0 | -105.541 | -179.505 | 179.505 | 0 | -60.191 | -446.193 | 446.193 | 0 | 966.706 | 49.873 | -49.873 | 0 | -202.304 | -94.2 | 94.2 | 0 | -205.037 | 50.576 | -50.576 | 0 | -144.207 | 4.555 | -4.555 | 0 | 23.962 | 11.808 | -11.808 | 0 | -15.831 | -9.709 | 9.709 | 0 | -14.576 | 0.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 329.798 | 0 | 3,393.981 | -1,863.194 | 1,863.194 | 0 | 2,314.86 | -1,293.87 | 1,293.87 | 0 | 1,494.823 | -923.888 | 923.888 | 0 | 1,284.19 | 772.381 | -772.381 | 0 | -576.458 | 1,532.605 | -1,532.605 | 0 | -2,237.822 | 1,256.775 | -1,256.775 | 0 | -3,039.66 | 845.998 | -845.998 | 0 | -153.656 | -212.35 | 212.35 | 0 | -727.108 | 168.037 | -168.037 | 0 | -576.794 | 96.198 | -96.198 | 0 | -264.734 | 122.819 | -122.819 | 0 | -320.484 | 232.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.303 | 5.846 | -8.373 | 4.179 | 1.531 | -3.542 | 0.746 | -5.341 | -3.263 | -3.318 | 60.667 | -0.338 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | -55 | 0 | 0 | -300 | 300 | 0 | 186.87 | -0.545 | 0.545 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.356 | 8.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21 | -13.297 | 11.054 | 0.596 | 6.155 | 0.649 | 3.404 | 3.827 | -0.876 | 2.719 | -61.608 | 2.692 |
Overige Niet-Contante Posten
| 31.763 | -103.846 | 6.27 | 311.754 | 1,567.565 | -1,608.292 | -3.855 | -2,545.248 | 1,410.427 | -1,238.551 | -17.95 | 1,591.433 | 36.606 | -32.844 | 29.869 | -62.171 | -29.523 | -52.327 | 28.079 | -78.273 | -63.289 | 13.346 | 19.676 | -90.394 | -6.817 | -2.875 | -13.638 | -109.382 | -71.492 | -8.49 | -6.426 | -26.756 | 14.697 | -80.996 | -18.254 | -7.68 | -8.003 | -76.821 | 8.627 | -32.685 | 7.9 | -22.435 | -27.33 | -84.425 | 15.637 | 4.371 | 4.691 | -56.109 | 8.37 | 12.186 | 4.309 | 15.799 | 6.391 | 2.211 | 3.163 | 15.578 | 1.827 | 1.499 | 5.262 | -9.223 | 1.363 | 2.688 | 2.694 | 5.133 | -0.343 | -3.165 | -12.173 | -58.387 | 1.011 | -1.328 | -0.099 | 4.157 | 0.007 | -0.078 | 0.072 | 0.206 | 0.051 | 0.087 | 0.003 | 0.019 | -0.012 | -1.687 | 0.037 |
Kasstroom uit Operationele Activiteiten
| 16.019 | -86.629 | -2.303 | 1.186 | 0.27 | 17.121 | -8.039 | -26.812 | -46.305 | -0 | -0 | 877.226 | 471.878 | 993.582 | 548.167 | 2,747.966 | 16.939 | 647.465 | -303.478 | 576.787 | 876.889 | 894.283 | -521.474 | 673.45 | 609.785 | -256.813 | 217.411 | -1,206.994 | 388.655 | -350.804 | -200.076 | 90.465 | 5.255 | -24.23 | -117.445 | 160.366 | -280.135 | 73.157 | -6.883 | -103.73 | 60.774 | 41.706 | -90.524 | 40.655 | 8.023 | 42.751 | 46.068 | 41.304 | -1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.037 | -6.264 | 6.106 | 5.276 | 8.409 | -1.07 | 4.992 | 1.76 | -0.671 | 1.49 | -0.55 | 5.532 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.344 | -1.618 | -0.403 | -0.457 | -0.032 | -2.428 | -4.34 | -2.208 | -0.078 | -0.57 | -0.034 | -0.789 | -0.159 | -0.527 | -0.162 | -0.731 | -1.193 | -0.934 | -3.12 | -3.473 | -0.409 | -0.71 | -5.322 | -7.003 | -3.087 | -1.461 | -7.045 | -48.623 | -1.319 | -0.772 | -0.232 | -0.253 | -1.152 | -1.459 | -0.208 | -2.732 | -1.979 | -0.6 | -0.047 | -0.425 | -0.681 | -1.586 | -1.072 | -0.383 | -0.656 | 0.018 | -0.018 | -0.755 | -0.379 | 0 | -0.354 | -1.259 | -0.357 | -1.038 | -0.028 | -0.05 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.354 | -0.21 | -0.055 | -0.974 | -0.148 | -0.31 | -0.016 | -1.491 | -0.396 | 0 | -0.013 | -0.226 | -0.125 | -2.457 | -1.27 | -0.721 | -0.313 | -0.128 | -0.265 |
Netto Overnames
| 0 | 0.016 | 0 | 0.643 | 0 | -0.461 | 0 | 0 | 7.904 | -0.04 | 0.04 | -3.149 | 5.501 | -4.552 | 0 | -5.492 | 0.001 | -28.7 | -35.7 | -105.761 | -191.343 | 18.704 | -18 | -14.107 | 3.087 | 1.461 | -43.429 | -162.095 | 1.319 | 0.772 | 0.232 | 0 | 0 | 0 | 0 | -2.626 | -10.486 | -2.395 | 0 | 0 | 0 | 1.4 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.75 | -7.75 | -18.9 | -71 | -109.1 | 0 | 63.229 | -84.202 | 60 | -66 | -3,013.494 | 40.032 | 258.751 | -852.784 | -1,237.432 | -950.922 | -665 | -612 | 490 | -578 | -892 | -765 | 0 | 0 | 0 | 0 | 364.515 | -125.762 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 196.61 | 3.264 | 2.348 | 15.78 | -3 | 4.366 | -64.685 | 65.115 | 3,585.581 | 10.837 | -356.422 | 358.826 | 890.008 | 902.77 | 808.279 | 470.448 | -487.77 | 880.054 | 380.037 | 977.027 | 1.051 | 0.579 | 0.048 | 0.564 | -331.02 | 123.12 | 0 | 0 | 0 | 0 | 0 | 1.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.016 | 0 | -9.336 | 0 | 0.471 | -0.461 | -7.835 | -7.75 | 8.706 | -7.71 | 205.834 | 28.842 | -38.495 | -300.264 | -297.646 | -60.6 | -286.795 | -423.42 | -573.032 | -406.357 | -581.766 | 0.006 | -55.909 | -3.087 | -1.461 | -7.045 | 80.465 | -1.319 | -0.772 | -0.232 | -0.004 | 0.009 | 0.5 | 0 | -2.727 | -0.005 | -30.179 | -0.005 | -0.425 | -0.681 | 15.4 | -1.072 | 3.1 | -0.737 | 0.1 | -0.018 | 0.105 | -0.379 | -0.048 | -0.354 | 0.076 | -0.357 | -1.038 | -0.028 | -0.05 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.018 | -0.055 | -13.104 | 0.148 | -0.31 | -0.016 | 0.404 | -0.396 | 0 | -0.013 | -0.226 | -0.125 | -2.457 | -1.27 | -0.721 | -0.313 | -1.526 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.344 | -1.602 | -0.403 | 30.85 | -0.032 | -2.417 | -4.801 | -10.043 | 0.076 | 15.846 | -7.743 | 379.607 | -33.552 | -36.674 | -284.647 | -243.64 | -141.628 | -321.114 | -463.124 | -110.18 | -547.24 | -661.443 | -517.274 | -424.443 | -51.239 | 141.818 | -192.026 | -128.023 | 300.736 | -512.734 | 211.795 | 0.794 | -0.564 | -0.911 | 0.356 | 25.411 | -15.111 | -30.779 | -0.052 | -0.425 | -0.681 | 13.814 | -16.472 | 2.717 | -0.737 | 0.1 | -0.018 | -0.65 | -0.379 | -0.048 | -0.354 | -1.183 | -0.357 | -1.038 | -0.028 | -0.05 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.353 | -0.193 | -0.055 | -14.078 | -0.148 | -0.31 | -0.016 | -1.086 | -0.396 | 0 | -0.013 | -0.226 | -0.125 | -2.457 | -1.27 | -0.721 | -0.313 | -1.654 | -0.265 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -37.577 | -95.093 | -233.375 | -124.104 | -17.611 | -46.03 | -90.449 | -19.056 | -177.063 | -157.156 | -20.673 | -1,728.531 | -438.665 | -495.636 | -841.275 | -1,173.042 | -178.457 | 535.319 | 263.039 | -23.72 | -79.569 | 117.181 | 1,037.475 | 250.631 | 10.319 | -338.303 | 621.61 | 47.11 | 148.68 | 558.915 | 278.04 | -0.21 | 134.63 | 384.81 | -432.7 | 28.618 | 7.83 | 66.25 | 19.9 | -137.319 | -97.56 | 232.551 | 213 | -41.679 | 133.011 | -65.001 | -8 | 37.22 | 25 | 112.875 | -4.875 | 99.837 | 84.786 | 31.48 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | -0.287 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11.57 | -13.378 | -12.572 | -41.903 | -11.411 | -17.748 | -14.985 | -113.293 | -22.368 | -39.211 | -30.23 | -299.136 | -449.044 | -39.916 | -104.008 | -96.787 | -122.349 | -309.527 | -117.848 | -156.395 | -82.334 | -117.715 | -57.072 | -97.989 | -51.741 | -110.451 | -51.822 | -84.453 | -32.4 | -54.435 | -30.065 | -30.758 | -27.602 | -35.326 | -32.312 | -20.181 | -44.11 | -93.239 | -25.678 | -19.268 | -21.563 | -94.448 | -18.122 | -13.907 | -6.677 | -18.07 | -9.428 | -45.634 | -8.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.643 | -4.548 | 0 | -0.237 | -0.238 | -0.984 | 0 | -1.54 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0 | 80 | 160.64 | 111.963 | -7.223 | 0.558 | -17.961 | 45.989 | -29.684 | 119.96 | -92.5 | 399.202 | -8.933 | -153.933 | -115.909 | -502.095 | 315.547 | -480.862 | -15.526 | 828.735 | -510.919 | -487.407 | 227.859 | 20.041 | 5.269 | -56.329 | -61.26 | 978.388 | 278.393 | 0 | -2.32 | -295.573 | 284.112 | 11.259 | 7.083 | -126.73 | 1,022 | 28 | 0 | -26.752 | 17.046 | -2.363 | -0 | 8.356 | 0 | -0 | 0 | -8.356 | 0 | -13.086 | 0.025 | -6.179 | 0 | -1.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | -0.746 | -0.352 | 0 | 0 | 0 | 0.001 | -0.001 |
Kasstroom uit Financieringsactiviteiten
| -49.147 | -28.471 | -85.307 | -54.045 | -36.245 | -63.22 | -123.395 | -86.36 | -198.997 | -76.407 | -143.403 | -1,030.192 | -896.641 | -712.485 | -1,061.191 | -1,771.924 | 14.741 | -255.069 | 129.665 | 595.57 | -672.821 | -507.691 | 1,228.012 | 172.684 | -36.153 | -444.634 | 508.528 | 147.741 | 298.27 | 504.48 | 245.655 | -337.207 | 391.141 | 360.743 | -457.929 | -126.294 | 985.72 | 1.011 | -5.778 | -183.339 | -102.077 | 135.74 | 194.878 | -47.231 | 126.334 | -83.07 | -17.428 | -16.769 | 16.688 | 99.789 | -4.85 | 93.658 | 84.786 | 29.545 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101.643 | 95.452 | 0 | 0.237 | -0.238 | -1.257 | 0 | -1.54 | -1.3 | 0 | -0.746 | -0.352 | 0 | 0 | 0 | 0.001 | -0.001 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -118.884 | 0 | -122.978 | -281.303 | -174.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| -33.472 | -116.703 | -282.282 | -15.205 | -36.008 | -48.517 | -255.12 | -123.215 | -368.205 | -341.864 | -325.898 | 230.854 | -459.579 | 242.075 | -797.671 | 732.402 | -109.948 | 71.282 | -636.937 | 1,062.177 | -343.173 | -274.852 | 189.264 | 421.69 | 522.393 | -619.46 | 533.912 | -951.347 | 1,077.344 | -367.649 | 233.837 | -245.425 | 395.832 | 335.602 | -575.017 | 40.081 | 690.474 | 43.389 | -12.714 | -287.494 | -41.984 | 191.26 | 87.882 | -3.859 | 133.62 | -48.576 | 28.622 | 23.885 | 15.025 | -2.698 | 34.479 | -15.675 | -14.632 | -16.276 | 70.281 | -54.677 | 22.526 | 36.115 | -14.161 | 4.548 | 6.998 | -8.874 | 9.844 | -10.446 | -27.68 | -190.689 | -100.805 | 122.637 | -0.148 | -0.073 | -9.509 | 4.694 | -6.661 | 4.567 | 3.963 | 8.919 | -1.94 | 2.184 | 0.493 | -1.392 | 1.177 | -2.203 | 5.267 |
Kaspositie aan het Einde van de Periode
| 68.932 | 102.404 | 342.852 | 625.135 | 329.128 | 365.136 | 413.652 | 668.772 | 791.987 | 1,160.191 | 1,502.056 | 1,385.144 | 1,154.29 | 1,613.869 | 1,371.795 | 2,169.465 | 1,437.064 | 1,547.012 | 1,475.73 | 2,112.668 | 1,050.491 | 1,393.664 | 1,668.515 | 1,479.251 | 1,057.561 | 535.167 | 1,154.628 | 560.884 | 1,512.232 | 434.888 | 802.537 | 862.135 | 1,107.56 | 711.729 | 376.127 | 951.144 | 911.063 | 220.589 | 177.2 | 170.512 | 458.006 | 499.99 | 308.731 | 220.849 | 224.708 | 91.088 | 139.663 | 102.686 | 78.801 | 63.776 | 66.474 | 31.995 | 47.67 | 62.302 | 78.578 | 8.297 | 62.973 | 40.447 | 4.332 | 18.493 | 13.946 | 6.948 | 15.822 | 5.978 | 16.423 | 44.103 | 234.793 | 335.598 | -8.004 | -10.012 | 8.789 | 18.297 | 13.603 | 20.264 | 15.697 | 11.734 | 2.815 | 9.142 | 6.959 | 6.466 | 7.858 | 6.682 | 8.884 |