CASIN Real Estate Development Group Co.,Ltd.
SZSE:000838.SZ
3.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 625.135 | 1,201.186 | 1,827.953 | 3,059.425 | 2,112.707 | 1,511.031 | 620.716 | 568.699 | 830.546 | 189.914 | 220.849 | 111.042 | 31.995 | 8.297 | 18.493 | 5.978 | 335.598 | 18.297 | 11.734 | 9.142 | 6.682 | 3.76 | 10.18 | 1.22 | 5.626 | 0.988 | 2.053 | 10.514 | 3.326 | 3.903 |
Kortetermijnbeleggingen
| 0 | 0 | -89.139 | 42 | -5.717 | -7.241 | -92.244 | 300 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 625.135 | 1,201.186 | 1,827.953 | 3,101.425 | 2,112.707 | 1,511.031 | 620.716 | 568.699 | 830.546 | 189.914 | 220.849 | 111.042 | 31.995 | 8.297 | 18.493 | 5.978 | 335.598 | 18.297 | 11.734 | 9.142 | 6.682 | 3.76 | 10.18 | 1.22 | 5.626 | 0.988 | 2.053 | 10.514 | 3.326 | 3.903 |
Nettovorderingen
| 67.415 | 975.913 | 1,420.125 | 1,219.908 | 94.647 | 123.227 | 343.492 | 16.129 | 4.276 | 9.655 | 22.714 | 13.193 | 0 | 36.869 | 10.759 | 15.676 | 0 | 21.793 | 0 | 26.058 | 89.915 | 0 | 143.885 | 6.748 | 5.528 | 5.738 | 2.703 | 53.772 | 57.338 | 52.888 |
Voorraad
| 2,220.27 | 7,086.268 | 9,884.359 | 12,426.057 | 13,150.04 | 9,492.204 | 6,962.746 | 3,967.687 | 3,820.562 | 2,393.709 | 1,711.689 | 1,407.908 | 1,087.425 | 590.071 | 540.307 | 555.47 | 472.841 | 28.426 | 29.774 | 21.653 | 10.477 | 64.462 | 54.853 | 30.945 | 21.571 | 47.737 | 39.192 | 1.846 | 2.669 | 3.799 |
Overige vlottende activa
| 735.993 | 1,116.218 | 1,490.431 | 1,318.243 | 2,028 | 791.724 | 167.453 | 205.07 | 125.397 | 33.266 | 42.062 | 36.381 | 0 | 0 | 55.353 | 50.847 | 79.808 | 34.229 | 55.115 | 62.657 | 56.336 | 53.013 | 88.113 | 127.563 | 136.346 | 114.99 | 110.578 | 80.752 | 65.255 | 66.457 |
Totaal vlottende activa
| 3,648.813 | 10,054.47 | 14,213.063 | 17,709.91 | 17,369.927 | 11,794.959 | 8,094.408 | 4,927.808 | 4,917 | 2,626.544 | 1,997.314 | 1,568.524 | 1,155.222 | 635.03 | 624.913 | 627.971 | 888.247 | 72.624 | 96.623 | 93.452 | 73.494 | 121.234 | 153.146 | 166.477 | 163.631 | 173.336 | 154.526 | 146.884 | 128.588 | 127.048 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 144.001 | 141.733 | 150.601 | 159.911 | 187.554 | 175.593 | 169.759 | 62.302 | 67.597 | 5.729 | 3.621 | 3.609 | 2.788 | 0.753 | 1.129 | 2.477 | 3.191 | 24.915 | 26.765 | 28.585 | 26.769 | 42.711 | 47.185 | 57.508 | 69.475 | 72.702 | 52.379 | 46.672 | 43.73 | 37.488 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 65.98 | 6.029 | 6.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 95.383 | 99.837 | 103.977 | 88.741 | 10.033 | 23.175 | 23.812 | 126.512 | 131.204 | 0.602 | 0.265 | 0.081 | 0.112 | 0 | 0.022 | 0.043 | 0.065 | 24.03 | 24.558 | 25.087 | 25.615 | 1.772 | 1.816 | 3.362 | 3.442 | 3.522 | 3.602 | 3.682 | 0 | 0 |
Goodwill en immateriële activa
| 95.383 | 99.837 | 103.977 | 88.741 | 10.033 | 23.175 | 89.791 | 132.541 | 137.233 | 0.602 | 0.265 | 0.081 | 0.112 | 0 | 0.022 | 0.043 | 0.065 | 24.03 | 24.558 | 25.087 | 25.615 | 1.772 | 1.816 | 3.362 | 3.442 | 3.522 | 3.602 | 3.682 | 0 | 0 |
Langetermijnbeleggingen
| 195.666 | 67.707 | 91.341 | -32.319 | 12.523 | 11.324 | 98.671 | 89.964 | 0 | -59.406 | -34.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 111.2 | 329.68 | 219.21 | 153.34 | 105.23 | 89.686 | 160.861 | 88.871 | 97.134 | 59.406 | 34.963 | 17.951 | 7.153 | 1.163 | 0.574 | 6.839 | 27.522 | 4.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 46.65 | 1.627 | 0.168 | 94.003 | 5.429 | 380.16 | 2.28 | 1.712 | 1.145 | 59.406 | 34.963 | 0 | 0 | 0 | 0 | 0 | 0 | -4.285 | 0 | 0 | 0 | 3.094 | 5.539 | 2.435 | 2.58 | 2.975 | 3.025 | 3.005 | 3.854 | 2.486 |
Totaal niet-vlottende activa
| 592.9 | 640.585 | 565.296 | 463.675 | 320.77 | 679.938 | 521.363 | 375.39 | 303.108 | 65.737 | 38.85 | 21.641 | 10.053 | 1.917 | 1.725 | 9.359 | 30.778 | 48.945 | 51.323 | 53.672 | 52.385 | 47.578 | 54.541 | 63.305 | 75.496 | 79.199 | 59.006 | 53.359 | 47.584 | 39.975 |
Totaal activa
| 4,241.713 | 10,695.055 | 14,778.359 | 18,173.585 | 17,690.697 | 12,474.897 | 8,615.771 | 5,303.198 | 5,220.108 | 2,692.281 | 2,036.164 | 1,590.165 | 1,165.275 | 636.947 | 626.637 | 637.329 | 919.024 | 121.569 | 147.946 | 147.125 | 125.879 | 168.812 | 207.687 | 229.782 | 239.127 | 252.535 | 213.532 | 200.242 | 176.172 | 167.022 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 1,084.32 | 1,790.613 | 2,335.709 | 1,845.061 | 1,757.919 | 1,366.468 | 887.405 | 649.372 | 384.316 | 269.557 | 152.508 | 43.98 | 5.372 | 6.842 | 7.881 | 11.756 | 67.552 | 8.191 | 6.749 | 5.767 | 8.413 | 31.236 | 36.779 | 39.392 | 28.553 | 17.159 | 13.545 | 12.534 | 14.317 | 16.681 |
Kortlopende schulden
| 63.048 | 168.236 | 92.727 | 2,659.944 | 1,503.26 | 1,247.443 | 825 | 0 | 10 | 0 | -33.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.587 | 2.337 | 13.697 | 15.847 | 23.947 | 92.047 | 62.46 | 81.11 | 54.43 | 46.17 | 39 | 32.5 |
Belastingschulden
| 1.528 | 135.924 | 168.22 | 217.135 | 144.471 | 225.966 | 124.669 | 115.522 | 38.758 | 25.003 | 30.211 | 7.794 | -0.092 | -0.166 | 18.184 | 20.829 | 28.023 | 1.036 | 4.864 | -0.053 | 0.375 | 6.124 | 13.682 | 11.162 | 10.227 | 5.572 | 8.22 | 7.428 | 10.285 | 4.756 |
Uitgestelde opbrengsten
| 0 | 5,251.419 | 8,232.513 | 7,544.483 | 1,260.605 | 225.966 | 627.337 | 469.757 | 351.57 | -117.388 | 362.283 | 0 | 0 | 0 | 0 | 0 | 288.145 | 0 | 38.381 | 40.441 | 14.297 | 50.248 | 84.692 | 65.697 | 42.416 | 32.017 | 11.906 | 18.872 | 23.067 | 14.958 |
Overige kortlopende verplichtingen
| 2,090.491 | 1,122.326 | 1,378.577 | 3,099.888 | 8,955.378 | 5,445.94 | 2,724.514 | 1,428.943 | 1,856.68 | 1,005.37 | 504.208 | 708.681 | 562.669 | 301.381 | 247.515 | 250.172 | 458.808 | 17.871 | 43.174 | 55.198 | 25.889 | 72.16 | 98.788 | 69.177 | 80.987 | 38.883 | 10.336 | 28.697 | 23.5 | 30.955 |
Totaal kortlopende verplichtingen
| 3,239.387 | 8,468.518 | 11,672.648 | 12,733.215 | 12,361.028 | 8,285.816 | 5,188.925 | 2,147.003 | 2,641.323 | 1,299.93 | 1,349.209 | 744.641 | 567.949 | 308.057 | 273.58 | 282.758 | 554.384 | 27.098 | 59.796 | 63.25 | 48.374 | 125.367 | 173.196 | 211.777 | 176.662 | 142.724 | 86.531 | 94.829 | 87.102 | 84.892 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 95.247 | 558.495 | 1,047.68 | 2,345.595 | 2,439.702 | 2,135.718 | 1,492.2 | 1,591.23 | 954.38 | 896.58 | 297 | 509 | 296 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 7 | 28.25 | 17.3 | 10.941 | 6 |
Uitgestelde opbrengsten niet-vlottend
| 8.918 | 64.359 | 65.342 | 66.325 | 63.184 | 60.332 | 47.069 | 36.87 | -954.38 | -896.58 | -297 | -509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.65 | 70.982 | 56.19 | 116.938 | 12.21 | 15.35 | 7.606 | 21.579 | 40.44 | 27.329 | 6.708 | 3.953 | 0 | 0 | 0 | 3.993 | 24.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.006 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.568 | 185.781 | 10.834 | 66.325 | 53.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.086 | -6.099 | 1.394 | 1.83 | 1.083 | 1.096 |
Totaal niet-vlottende verplichtingen
| 117.383 | 815.258 | 1,180.047 | 2,528.857 | 2,515.096 | 2,211.4 | 1,546.875 | 1,485.699 | 994.82 | 923.909 | 303.708 | 512.953 | 296 | 0 | 0 | 3.993 | 24.609 | 0 | 0 | 0.25 | 0 | 0 | 0 | -8.809 | -6.086 | 3.907 | 29.644 | 19.13 | 12.024 | 7.096 |
Totaal passiva
| 3,356.769 | 9,283.775 | 12,852.694 | 15,262.072 | 14,876.124 | 10,497.216 | 6,735.801 | 3,632.703 | 3,636.143 | 2,223.839 | 1,652.917 | 1,257.595 | 863.949 | 308.057 | 273.58 | 286.751 | 578.993 | 27.098 | 59.796 | 63.5 | 48.374 | 125.367 | 173.196 | 202.968 | 170.576 | 146.632 | 116.175 | 113.959 | 99.126 | 91.988 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,100.462 | 1,100.462 | 1,100.462 | 1,100.462 | 1,100.462 | 1,100.462 | 1,100.462 | 1,100.462 | 314.418 | 181 | 181 | 181 | 181 | 181 | 181 | 181 | 90.5 | 65.12 | 65.12 | 65.12 | 65.12 | 65.12 | 65.12 | 65.12 | 65.12 | 65.12 | 65.12 | 50.092 | 50.092 | 50.092 |
Ingehouden winsten
| -709.449 | -422.951 | -193.35 | 569.393 | 581.624 | 513.361 | 445.623 | 276.518 | 184.91 | 129.478 | 77.764 | 27.088 | -4.156 | 23.408 | 47.575 | 47.939 | 37.392 | 6.157 | 1.863 | -2.333 | -48.453 | -53.324 | -61.082 | -58.115 | -16.378 | 19.247 | 9.428 | 15.043 | 7.191 | 6.448 |
Overige gereserveerde algehele resultaten
| 0 | 89.371 | 97.705 | 97.705 | 96.921 | 71.531 | 36.256 | 279.284 | 28.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 289.656 | 289.656 | 200.286 | 200.286 | 200.286 | 200.286 | 236.542 | -25.959 | 1,008.609 | 129.219 | 124.482 | 124.482 | 124.482 | 124.482 | 124.483 | 125.815 | 216.315 | 46.545 | 24.59 | 20.838 | 60.838 | 31.649 | 30.452 | 24.448 | 28.539 | 48.356 | 22.81 | 21.149 | 19.763 | 18.494 |
Totaal eigen vermogen van aandeelhouders
| 680.67 | 967.168 | 1,205.103 | 1,967.846 | 1,979.294 | 1,885.64 | 1,782.627 | 1,631.264 | 1,536.935 | 439.697 | 383.246 | 332.57 | 301.326 | 328.89 | 353.057 | 350.579 | 340.032 | 94.471 | 88.15 | 83.625 | 77.505 | 43.445 | 34.491 | 26.814 | 68.551 | 105.903 | 97.357 | 86.284 | 77.046 | 75.034 |
Totaal eigen vermogen
| 884.944 | 1,411.28 | 1,925.665 | 2,911.513 | 2,814.573 | 1,977.681 | 1,879.97 | 1,670.495 | 1,583.965 | 468.442 | 383.246 | 332.57 | 301.326 | 328.89 | 353.057 | 350.579 | 340.032 | 94.471 | 88.15 | 83.625 | 77.505 | 43.445 | 34.491 | 26.814 | 68.551 | 105.903 | 97.357 | 86.284 | 77.046 | 75.034 |
Totaal passiva en aandeelhoudersvermogen
| 4,241.713 | 10,695.055 | 14,778.359 | 18,173.585 | 17,690.697 | 12,474.897 | 8,615.771 | 5,303.198 | 5,220.108 | 2,692.281 | 2,036.164 | 1,590.165 | 1,165.275 | 636.947 | 626.637 | 637.329 | 919.024 | 121.569 | 147.946 | 147.125 | 125.879 | 168.812 | 207.687 | 229.782 | 239.127 | 252.535 | 213.532 | 200.242 | 176.172 | 167.022 |