Dongguan Development (Holdings) Co., Ltd.
SZSE:000828.SZ
9.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 497.498 | 447.745 | 423.903 | 1,298.42 | 1,509.343 | 1,361.083 | 582.457 | 1,572.73 | 772.237 | 1,280.091 | 478.922 | 4,211.103 | 391.322 | 372.108 | 346.422 | 395.865 | 440.149 | 256.339 | 164.07 | 413.157 | 436.416 | 409.761 | 380.493 | 400.458 | 432.335 | 412.343 | 378.385 | 370.118 | 389.318 | 363.185 | 329.682 | 342.82 | 328.47 | 299.415 | 281.286 | 311.858 | 286.383 | 273.217 | 225.458 | 248.885 | 259.921 | 226.842 | 200.203 | 203.471 | 205.686 | 188.791 | 166.828 | 183.55 | 187.31 | 189.171 | 177.594 | 190.538 | 187.33 | 177.34 | 163.93 | 175.395 | 171.699 | 155.982 | 131.591 | 130.874 | 123.005 | 112.222 | 98.341 | 109.305 | 117.521 | 104.395 | 98.286 | 104.606 | 140.777 | 129.311 | 115.629 | 126.563 | 128.638 | 116.102 | 105.552 | 117.627 | 131.033 | 112.899 | 103.02 | 119.711 | 126.056 | 88.471 | 76.607 | 615.54 | 663.046 | 591.585 | 483.671 | 556.861 | 514.385 | 461.064 | 529.45 |
Kosten van de omzet
| 166.522 | 161.522 | 148.31 | 1,038.768 | 1,182.02 | 1,064.459 | 306.32 | 1,370.107 | 491.409 | 1,029.793 | 257.754 | 3,976.975 | 111.538 | 109.085 | 96.47 | 142.379 | 134.294 | 125.241 | 108.157 | 163.651 | 136.095 | 127.252 | 122.169 | 177.673 | 128.373 | 125.129 | 133.149 | 136.152 | 134.218 | 119.052 | 113.973 | 164.448 | 96.856 | 81.124 | 89.649 | 120.189 | 88.884 | 115.884 | 68.757 | 94.623 | 72.901 | 64.962 | 68.103 | 87.102 | 67.784 | 62.135 | 51.561 | 73.15 | 55.735 | 63.949 | 56.407 | 91.868 | 62.53 | 59.323 | 50.597 | 90.706 | 61.592 | 52.598 | 48.58 | 55.72 | 43.969 | 42.534 | 38.635 | 51.524 | 40.61 | 36.37 | 34.99 | 45.112 | 47.084 | 44.752 | 37.9 | 51.795 | 47.369 | 44.341 | 41.843 | 52.349 | 42.575 | 28.663 | 29.396 | 31.307 | 39.018 | 35.465 | 27.931 | 502.883 | 570.525 | 514.379 | 414.671 | 452.787 | 452.802 | 389.249 | 516.683 |
Brutowinst
| 330.975 | 286.223 | 275.593 | 259.652 | 327.323 | 296.624 | 276.137 | 202.624 | 280.828 | 250.298 | 221.168 | 234.128 | 279.785 | 263.023 | 249.952 | 253.486 | 305.855 | 131.097 | 55.913 | 249.505 | 300.321 | 282.508 | 258.324 | 222.785 | 303.962 | 287.214 | 245.236 | 233.966 | 255.099 | 244.133 | 215.709 | 178.372 | 231.614 | 218.291 | 191.637 | 191.669 | 197.499 | 157.334 | 156.701 | 154.262 | 187.019 | 161.88 | 132.1 | 116.369 | 137.902 | 126.656 | 115.267 | 110.4 | 131.574 | 125.222 | 121.187 | 98.67 | 124.8 | 118.017 | 113.333 | 84.689 | 110.107 | 103.385 | 83.011 | 75.154 | 79.036 | 69.688 | 59.707 | 57.781 | 76.911 | 68.025 | 63.296 | 59.494 | 93.693 | 84.559 | 77.728 | 74.768 | 81.269 | 71.76 | 63.71 | 65.279 | 88.458 | 84.235 | 73.624 | 88.404 | 87.038 | 53.006 | 48.676 | 112.658 | 92.522 | 77.207 | 69 | 104.074 | 61.583 | 71.815 | 12.767 |
Brutowinstmarge
| 0.665 | 0.639 | 0.65 | 0.2 | 0.217 | 0.218 | 0.474 | 0.129 | 0.364 | 0.196 | 0.462 | 0.056 | 0.715 | 0.707 | 0.722 | 0.64 | 0.695 | 0.511 | 0.341 | 0.604 | 0.688 | 0.689 | 0.679 | 0.556 | 0.703 | 0.697 | 0.648 | 0.632 | 0.655 | 0.672 | 0.654 | 0.52 | 0.705 | 0.729 | 0.681 | 0.615 | 0.69 | 0.576 | 0.695 | 0.62 | 0.72 | 0.714 | 0.66 | 0.572 | 0.67 | 0.671 | 0.691 | 0.601 | 0.702 | 0.662 | 0.682 | 0.518 | 0.666 | 0.665 | 0.691 | 0.483 | 0.641 | 0.663 | 0.631 | 0.574 | 0.643 | 0.621 | 0.607 | 0.529 | 0.654 | 0.652 | 0.644 | 0.569 | 0.666 | 0.654 | 0.672 | 0.591 | 0.632 | 0.618 | 0.604 | 0.555 | 0.675 | 0.746 | 0.715 | 0.738 | 0.69 | 0.599 | 0.635 | 0.183 | 0.14 | 0.131 | 0.143 | 0.187 | 0.12 | 0.156 | 0.024 |
Onderzoek- en ontwikkelingskosten
| 1.439 | 0.887 | 1.33 | -13.3 | 10.13 | 5.853 | 6.027 | 0.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 63.504 | -10.667 | 26.344 | -38.874 | 60.902 | -8.904 | 20.279 | 34.697 | 45.023 | -10.9 | 14.855 | -32.896 | 15.53 | -10.637 | 14.383 | -28.459 | 13.738 | -6.342 | 11.948 | -25.518 | 13.724 | -7.351 | 10.589 | -25.666 | 12.457 | -6.252 | 10.071 | -20.641 | 11.02 | -4.915 | 7.879 | -17.062 | 8.944 | -4.092 | 7.458 | -16.886 | 6.695 | -5.119 | 9.123 | -15.964 | 7.705 | -5.052 | 8.585 | -13.743 | 8.114 | -2.74 | 6.789 | -11.833 | 6.526 | 7.145 | 6.131 | -6.661 | 7.166 | 0.849 | 3.451 | -3.573 | 5.776 | 3.619 | 2.738 | 11.668 | 6.495 | 5.546 | 2.139 | 12.387 | 3.584 | 6.433 | 1.67 | 14.85 | 1.83 | 7.463 | 1.576 | 13.075 | 4.858 | 7.236 | 3.617 | 8.472 | 3.48 | 5.802 | 4.033 | 4.858 | 3.559 | -0.464 | 4.47 | 96.793 | 20.918 | 21.469 | 15.605 | -31.002 | 18.298 | 9.382 | 17.518 |
Verkoop- en marketingkosten
| 0 | 0 | 5.506 | -2.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.816 | 23.921 | 23.963 | 14.732 | 17.419 | 15.719 | 17.154 | 15.941 |
Verkoop-, algemene en administratieve kosten
| 63.504 | -10.667 | 31.849 | 38.934 | 60.902 | -8.904 | 20.279 | 34.697 | 45.023 | -10.9 | 14.855 | -32.896 | 15.53 | -10.637 | 14.383 | -28.459 | 13.738 | -6.342 | 11.948 | -25.518 | 13.724 | -7.351 | 10.589 | -25.666 | 12.457 | -6.252 | 10.071 | -20.641 | 11.02 | -4.915 | 7.879 | -17.062 | 8.944 | -4.092 | 7.458 | -16.886 | 6.695 | -5.119 | 9.123 | -15.964 | 7.705 | -5.052 | 8.585 | -13.743 | 8.114 | -2.74 | 6.789 | -11.833 | 6.526 | 7.145 | 6.131 | -6.661 | 7.166 | 0.849 | 3.451 | -3.573 | 5.776 | 3.619 | 2.738 | 11.668 | 6.495 | 5.546 | 2.139 | 12.387 | 3.584 | 6.433 | 1.67 | 14.85 | 1.83 | 7.463 | 1.576 | 13.075 | 4.858 | 7.236 | 3.617 | 8.472 | 3.48 | 5.802 | 4.033 | 4.858 | 3.559 | -0.464 | 4.47 | 123.609 | 44.839 | 45.432 | 30.337 | -13.583 | 34.018 | 26.536 | 33.459 |
Overige kosten
| -36.698 | 1.598 | 0.482 | -400.06 | 47.899 | -1.363 | -2.636 | -1.094 | -27.731 | 27.824 | 0.188 | 50.423 | -0.595 | 0.337 | 0.474 | 0.29 | 0.171 | 0.316 | 0.318 | -0.875 | 0.083 | 0.552 | 1.27 | 0.055 | 0.599 | 0.616 | 0.404 | 0.66 | 0.992 | 0.344 | 0.815 | 1.505 | 1.025 | 12.478 | 1.225 | 1.053 | 0.904 | 3.328 | 1.064 | 3.47 | 0.902 | 1.563 | 0.921 | 1.203 | 0.889 | 1.667 | 0.886 | 2.676 | 1.262 | 1.684 | 0.852 | 0.998 | 1.06 | -0.551 | 2.247 | 0.585 | 0.733 | 0.911 | 0.349 | 0.552 | 0.865 | 0.594 | 0.127 | 0.178 | 0.351 | -0.185 | 0.312 | 25.235 | 0.05 | 15.945 | 0.091 | 0.153 | -0.001 | 10.125 | 0.521 | 7.295 | 8.749 | 0.287 | 0.284 | 7.27 | 0.528 | -0.206 | 0.255 | 5.363 | 0.89 | 2.348 | 2.329 | -76.234 | 2.946 | -2.92 | 3.485 |
Bedrijfskosten
| 28.246 | 26.044 | 33.179 | 425.694 | 38.17 | 27.908 | 23.67 | 33.604 | 17.292 | 16.924 | 15.043 | 17.526 | 14.936 | 13.637 | 14.529 | 29.092 | 14.196 | 16.133 | 12.285 | 27.338 | 6.814 | 14.709 | 11.922 | 26.838 | 11.226 | 14.49 | 11.44 | 15.164 | 13.095 | 10.516 | 9.621 | 23.179 | 10.302 | 12.215 | 18.268 | 46.211 | 17.124 | 20.871 | 17.682 | 39.096 | 17.106 | 16.054 | 16.039 | 26.19 | 15.857 | 15.031 | 13.045 | 24.098 | 12.944 | 14.182 | 12.411 | 25.079 | 13.661 | 10.787 | 9.133 | 19.859 | 11.083 | 8.469 | 6.809 | 15.725 | 10.304 | 9.018 | 5.183 | 16.091 | 7.108 | 9.578 | 4.609 | 17.978 | 6.044 | 11.325 | 5.036 | 16.872 | 8.718 | 10.719 | 6.784 | 12.001 | 7.411 | 10.691 | 9.184 | 10.843 | 9.862 | 3.959 | 8.3 | 123.609 | 44.839 | 45.432 | 30.337 | -13.565 | 34.052 | 26.65 | 33.459 |
Bedrijfsresultaat
| 359.156 | 48.88 | 242.414 | -166.042 | 307.722 | 270.09 | 315.461 | 136.259 | 347.745 | 329.361 | 212.386 | 205.457 | 353.457 | 331.541 | 297.761 | 309.702 | 432.705 | 254.328 | 129.849 | 300.905 | 351.043 | 344.169 | 341.834 | 452.817 | 337.107 | 295.842 | 283.41 | 215.097 | 315.771 | 308.97 | 265.863 | 245.579 | 275.629 | 260.193 | 231.238 | 245.875 | 237.763 | 278.883 | 207.32 | 187.248 | 208.883 | 183.298 | 149.897 | 104.842 | 140.796 | 130.886 | 124.222 | 89.469 | 115.669 | 129.711 | 110.167 | 71.83 | 100.372 | 122.852 | 141.072 | 87.072 | 127.914 | 98.569 | 102.917 | 78.859 | 105.689 | 91.148 | 52.026 | 42.421 | 61.827 | 52.32 | 59.757 | 39.217 | 80.326 | 63.632 | 66.481 | 53.257 | 68.034 | 57.604 | 54.191 | 45.535 | 81.172 | 74.976 | 64.919 | 80.499 | 74.351 | 45.839 | 36.388 | -18.639 | 53.737 | 32.873 | 42.288 | 101.79 | 24.233 | 48.671 | -26.916 |
Bedrijfsresultaat ratio
| 0.722 | 0.109 | 0.572 | -0.128 | 0.204 | 0.198 | 0.542 | 0.087 | 0.45 | 0.257 | 0.443 | 0.049 | 0.903 | 0.891 | 0.86 | 0.782 | 0.983 | 0.992 | 0.791 | 0.728 | 0.804 | 0.84 | 0.898 | 1.131 | 0.78 | 0.717 | 0.749 | 0.581 | 0.811 | 0.851 | 0.806 | 0.716 | 0.839 | 0.869 | 0.822 | 0.788 | 0.83 | 1.021 | 0.92 | 0.752 | 0.804 | 0.808 | 0.749 | 0.515 | 0.685 | 0.693 | 0.745 | 0.487 | 0.618 | 0.686 | 0.62 | 0.377 | 0.536 | 0.693 | 0.861 | 0.496 | 0.745 | 0.632 | 0.782 | 0.603 | 0.859 | 0.812 | 0.529 | 0.388 | 0.526 | 0.501 | 0.608 | 0.375 | 0.571 | 0.492 | 0.575 | 0.421 | 0.529 | 0.496 | 0.513 | 0.387 | 0.619 | 0.664 | 0.63 | 0.672 | 0.59 | 0.518 | 0.475 | -0.03 | 0.081 | 0.056 | 0.087 | 0.183 | 0.047 | 0.106 | -0.051 |
Totaal overige inkomsten en kosten netto
| 1.653 | 1.598 | 224.077 | -27.71 | 47.899 | -1.363 | 0.443 | 0.677 | 0.107 | 0.537 | 0.449 | 0.8 | 0.299 | 82.492 | 62.812 | 85.599 | 141.216 | 139.68 | 86.54 | 77.862 | 57.619 | 76.922 | 96.702 | 256.924 | 44.969 | 23.733 | 50.018 | -3.045 | 74.758 | 75.696 | 60.59 | 91.892 | 55.342 | 66.542 | 59.093 | 101.423 | 58.292 | 143.297 | 69.365 | 75.553 | 39.871 | 39.035 | 34.757 | 15.852 | 19.641 | 20.927 | 22.885 | 5.82 | -1.699 | 20.355 | 2.243 | -0.764 | -9.718 | 15.071 | 39.119 | 22.826 | 29.622 | 4.565 | 27.063 | 19.982 | 37.822 | 31.073 | -2.37 | 0.909 | -7.627 | -6.311 | 1.382 | -2.082 | -7.273 | -9.436 | -6.121 | -5.527 | -4.884 | 6.282 | -2.618 | -7.509 | 8.483 | 0.784 | 0.493 | 9.19 | -2.525 | -3.642 | -3.961 | -7.806 | -1.084 | -1.286 | 1.259 | -99.019 | -6.488 | -7.884 | -9.955 |
Inkomen voor belasting
| 360.809 | 50.479 | 466.49 | -193.752 | 355.621 | 268.727 | 315.904 | 136.936 | 347.852 | 329.897 | 212.835 | 206.257 | 353.756 | 331.879 | 298.235 | 309.993 | 432.876 | 254.645 | 130.168 | 300.03 | 351.126 | 344.721 | 343.104 | 452.872 | 337.705 | 296.458 | 283.814 | 215.757 | 316.762 | 309.313 | 266.678 | 247.084 | 276.654 | 272.618 | 232.462 | 246.881 | 238.667 | 279.76 | 208.384 | 190.719 | 209.784 | 184.861 | 150.818 | 106.031 | 141.686 | 132.553 | 125.108 | 92.122 | 116.931 | 131.395 | 111.019 | 72.827 | 101.421 | 122.301 | 143.319 | 87.656 | 128.646 | 99.48 | 103.266 | 79.411 | 106.554 | 91.742 | 52.153 | 42.599 | 62.176 | 52.136 | 60.069 | 39.434 | 80.376 | 63.799 | 66.572 | 52.89 | 67.851 | 67.526 | 54.51 | 45.954 | 89.725 | 74.796 | 65.068 | 87.26 | 74.765 | 45.519 | 36.529 | -16.016 | 50.612 | 32.854 | 42.27 | 22.088 | 24.111 | 41.516 | -27.039 |
Inkomen voor belasting ratio
| 0.725 | 0.113 | 1.1 | -0.149 | 0.236 | 0.197 | 0.542 | 0.087 | 0.45 | 0.258 | 0.444 | 0.049 | 0.904 | 0.892 | 0.861 | 0.783 | 0.983 | 0.993 | 0.793 | 0.726 | 0.805 | 0.841 | 0.902 | 1.131 | 0.781 | 0.719 | 0.75 | 0.583 | 0.814 | 0.852 | 0.809 | 0.721 | 0.842 | 0.911 | 0.826 | 0.792 | 0.833 | 1.024 | 0.924 | 0.766 | 0.807 | 0.815 | 0.753 | 0.521 | 0.689 | 0.702 | 0.75 | 0.502 | 0.624 | 0.695 | 0.625 | 0.382 | 0.541 | 0.69 | 0.874 | 0.5 | 0.749 | 0.638 | 0.785 | 0.607 | 0.866 | 0.818 | 0.53 | 0.39 | 0.529 | 0.499 | 0.611 | 0.377 | 0.571 | 0.493 | 0.576 | 0.418 | 0.527 | 0.582 | 0.516 | 0.391 | 0.685 | 0.663 | 0.632 | 0.729 | 0.593 | 0.515 | 0.477 | -0.026 | 0.076 | 0.056 | 0.087 | 0.04 | 0.047 | 0.09 | -0.051 |
Belastingkosten
| 78.521 | 18.543 | 120.508 | -41.885 | 74.872 | 59.048 | 65.763 | 24.291 | 73.669 | 58.113 | 42.693 | 64.277 | 70.042 | 65.469 | 57.114 | 61.045 | 86.502 | 45.235 | 18.379 | 60.075 | 71.817 | 65.086 | 67.051 | 106.79 | 74.535 | 69.432 | 60.88 | 43.299 | 62.74 | 60.764 | 52.53 | 44.265 | 54.266 | 54.752 | 46.184 | 38.797 | 57.019 | 38.618 | 35.342 | 29.022 | 40.885 | 37.334 | 29.462 | 23.257 | 29.768 | 27.279 | 24.876 | 20.045 | 27.784 | 24.931 | 23.548 | 13.255 | 24.111 | 24.152 | 23.451 | 11.85 | 19.498 | 21.106 | 14.519 | 8.019 | 11.777 | 10.57 | 8.981 | 4.628 | 9.969 | 8.887 | 9.011 | 7.388 | 14.468 | 11.489 | 11.984 | 9.205 | 12.213 | 12.07 | 9.812 | 8.291 | 16.151 | 15.252 | 11.712 | 15.496 | 11.408 | 2.811 | -0.114 | 15.321 | -4.015 | 10.815 | -2.348 | -14.022 | -7.763 | -2.918 | -11.541 |
Nettowinst
| 284.866 | 39.203 | 402.592 | -81.134 | 283.112 | 212.06 | 252.723 | 113.632 | 274.052 | 271.1 | 170.135 | 141.868 | 282.464 | 265.273 | 239.983 | 247.792 | 344.798 | 208.724 | 111.397 | 240.464 | 278.536 | 279.325 | 275.558 | 338.153 | 262.331 | 226.198 | 222.178 | 171.957 | 253.368 | 247.88 | 213.612 | 202.478 | 222.397 | 217.866 | 186.278 | 207.327 | 181.648 | 241.142 | 173.042 | 164.271 | 165.271 | 142.329 | 118.463 | 82.775 | 111.918 | 105.274 | 100.232 | 72.077 | 89.147 | 106.464 | 87.471 | 59.572 | 77.31 | 98.149 | 119.868 | 75.806 | 109.149 | 78.374 | 88.747 | 71.392 | 94.778 | 81.172 | 43.173 | 37.97 | 52.207 | 43.248 | 51.058 | 32.045 | 65.909 | 52.31 | 54.588 | 43.685 | 55.637 | 55.457 | 44.707 | 37.663 | 73.575 | 59.543 | 53.356 | 71.763 | 63.357 | 45.519 | 36.529 | -16.016 | 50.612 | 32.854 | 42.27 | 16.793 | 25.507 | 43.705 | -25.33 |
Nettowinstmarge
| 0.573 | 0.088 | 0.95 | -0.062 | 0.188 | 0.156 | 0.434 | 0.072 | 0.355 | 0.212 | 0.355 | 0.034 | 0.722 | 0.713 | 0.693 | 0.626 | 0.783 | 0.814 | 0.679 | 0.582 | 0.638 | 0.682 | 0.724 | 0.844 | 0.607 | 0.549 | 0.587 | 0.465 | 0.651 | 0.683 | 0.648 | 0.591 | 0.677 | 0.728 | 0.662 | 0.665 | 0.634 | 0.883 | 0.768 | 0.66 | 0.636 | 0.627 | 0.592 | 0.407 | 0.544 | 0.558 | 0.601 | 0.393 | 0.476 | 0.563 | 0.493 | 0.313 | 0.413 | 0.553 | 0.731 | 0.432 | 0.636 | 0.502 | 0.674 | 0.546 | 0.771 | 0.723 | 0.439 | 0.347 | 0.444 | 0.414 | 0.519 | 0.306 | 0.468 | 0.405 | 0.472 | 0.345 | 0.433 | 0.478 | 0.424 | 0.32 | 0.562 | 0.527 | 0.518 | 0.599 | 0.503 | 0.515 | 0.477 | -0.026 | 0.076 | 0.056 | 0.087 | 0.03 | 0.05 | 0.095 | -0.048 |
WPA (Winst Per Aandeel)
| 0.27 | 0.038 | 0.39 | -0.078 | 0.27 | 0.2 | 0.24 | 0.11 | 0.26 | 0.26 | 0.16 | 0.14 | 0.27 | 0.26 | 0.23 | 0.24 | 0.33 | 0.2 | 0.11 | 0.23 | 0.27 | 0.27 | 0.27 | 0.33 | 0.25 | 0.22 | 0.21 | 0.17 | 0.24 | 0.24 | 0.21 | 0.19 | 0.21 | 0.21 | 0.18 | 0.2 | 0.17 | 0.23 | 0.17 | 0.16 | 0.16 | 0.14 | 0.11 | 0.08 | 0.11 | 0.1 | 0.096 | 0.069 | 0.086 | 0.1 | 0.084 | 0.057 | 0.074 | 0.094 | 0.12 | 0.073 | 0.11 | 0.075 | 0.085 | 0.069 | 0.091 | 0.078 | 0.042 | 0.037 | 0.05 | 0.042 | 0.049 | 0.031 | 0.063 | 0.048 | 0.05 | 0.04 | 0.054 | 0.05 | 0.04 | 0.034 | 0.063 | 0.053 | 0.046 | 0.064 | 0.054 | 0.041 | 0.031 | -0.014 | 0.044 | 0.029 | 0.036 | 0.015 | 0.023 | 0.039 | -0.023 |
Verwaterde WPA
| 0.27 | 0.038 | 0.39 | -0.078 | 0.27 | 0.2 | 0.24 | 0.11 | 0.26 | 0.26 | 0.16 | 0.14 | 0.27 | 0.26 | 0.23 | 0.24 | 0.33 | 0.2 | 0.11 | 0.23 | 0.27 | 0.27 | 0.27 | 0.33 | 0.25 | 0.22 | 0.21 | 0.17 | 0.24 | 0.24 | 0.21 | 0.19 | 0.21 | 0.21 | 0.18 | 0.2 | 0.17 | 0.23 | 0.17 | 0.16 | 0.16 | 0.14 | 0.11 | 0.08 | 0.11 | 0.1 | 0.096 | 0.069 | 0.086 | 0.1 | 0.084 | 0.057 | 0.074 | 0.094 | 0.12 | 0.073 | 0.11 | 0.075 | 0.085 | 0.069 | 0.091 | 0.078 | 0.042 | 0.037 | 0.05 | 0.042 | 0.049 | 0.031 | 0.063 | 0.048 | 0.05 | 0.04 | 0.054 | 0.05 | 0.04 | 0.034 | 0.063 | 0.053 | 0.046 | 0.064 | 0.054 | 0.041 | 0.031 | -0.014 | 0.044 | 0.029 | 0.036 | 0.015 | 0.023 | 0.039 | -0.023 |
EBITDA
| 389.006 | 262.829 | 572.607 | -89.368 | 397.338 | 312.009 | 332.561 | 203.26 | 366.583 | 350.131 | 281.368 | 253.687 | 371.993 | 357.329 | 338.557 | 328.561 | 415.242 | 233.55 | 126.546 | 315.511 | 383.95 | 373.311 | 338.962 | 460.104 | 342.223 | 351.945 | 234.462 | 470.729 | 242.079 | 413.974 | 213.217 | 486.495 | 221.424 | 370.154 | 174.326 | 574.967 | 183.852 | 390.356 | 142.106 | 384.315 | 170.591 | 259.096 | 118.028 | 248.532 | 121.927 | 195 | 102.185 | 202.045 | 118.39 | 111.02 | 108.986 | 177.463 | 111.292 | 181.364 | 104.364 | 190.729 | 98.952 | 147.812 | 76.183 | 194.447 | 68.796 | 113.157 | 54.519 | 88.738 | 69.838 | 79.612 | 58.29 | 40.531 | 88.081 | 68.08 | 72.687 | 84.985 | 101.904 | 93.245 | 83.243 | 87.811 | 110.285 | 98.839 | 85.872 | 104.391 | 105.661 | 75.129 | 61.449 | 39.252 | 79.933 | 76.666 | 71.137 | 40.555 | 16.107 | 56.589 | -20.692 |
EBITDA ratio
| 0.782 | 0.587 | 1.351 | -0.069 | 0.263 | 0.229 | 0.571 | 0.129 | 0.475 | 0.274 | 0.588 | 0.06 | 0.951 | 0.96 | 0.977 | 0.83 | 0.943 | 0.911 | 0.771 | 0.764 | 0.88 | 0.911 | 0.891 | 1.149 | 0.792 | 0.854 | 0.62 | 1.272 | 0.622 | 1.14 | 0.647 | 1.419 | 0.674 | 1.236 | 0.62 | 1.844 | 0.642 | 1.429 | 0.63 | 1.544 | 0.656 | 1.142 | 0.59 | 1.221 | 0.593 | 1.033 | 0.613 | 1.101 | 0.632 | 0.587 | 0.614 | 0.931 | 0.594 | 1.023 | 0.637 | 1.087 | 0.576 | 0.948 | 0.579 | 1.486 | 0.559 | 1.008 | 0.554 | 0.812 | 0.594 | 0.763 | 0.593 | 0.387 | 0.626 | 0.526 | 0.629 | 0.671 | 0.792 | 0.803 | 0.789 | 0.747 | 0.842 | 0.875 | 0.834 | 0.872 | 0.838 | 0.849 | 0.802 | 0.064 | 0.121 | 0.13 | 0.147 | 0.073 | 0.031 | 0.123 | -0.039 |